{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240494","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240494","name":"Obec Mratín","short_name":"Mratín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538515},"amounts":{"revenue_approved":31000000,"revenue_adjusted":32334778,"revenue_actual":31162829.61,"expense_approved":31000000,"expense_adjusted":52442500,"expense_actual":35744904.6,"tax_revenue":28354164.83,"nontax_revenue":2516429.78,"capital_revenue":0,"transfer_revenue":292235,"current_expense":22997207.76,"capital_expense":12747696.84,"budget_balance":-4582074.99,"cash_current":42031497.89,"cash_previous":46613572.88},"ratios":{"revenue_execution":0.96375579,"expense_execution":0.68160184,"balance_to_revenue":-0.14703655,"cash_to_expense":1.17587383,"cash_yoy":-0.09829916,"capital_expense_share":0.35662976,"transfer_revenue_share":0.00937768},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240494/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240494"},"seo":{"slug":"mratin","path":"/cz/municipalities/mratin/"},"population":{"value":1406,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31000000,"expenditure_czk":31000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":32334778,"expenditure_czk":52442500,"financing_czk":20107722,"balance_czk":-20107722},{"stage":"actual","revenue_czk":31162829.61,"expenditure_czk":35744904.6,"financing_czk":4582074.99,"balance_czk":-4582074.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7488016],["5169",5685000],["5011",3230000],["5171",2665000],["5222",2063600],["5023",1600000],["5331",1450000],["5031",1233000],["5139",782000],["5021",750000],["5032",700000],["5154",640000],["5137",530000],["5323",407384],["5166",280000],["5163",245000],["5168",210000],["5156",200000],["6122",130000],["5164",115000],["5492",100000],["5175",95000],["5162",80000],["5194",65000],["5153",55000],["5167",55000],["5172",25000],["5903",25000],["5221",20000],["5038",15000],["5134",15000],["5321",15000],["5161",11000],["5132",10000],["5151",5000],["5173",5000]],"economic_expenditure_total_czk":31000000,"economic_revenue":[["1211",14030000],["1121",6300000],["1111",4500000],["1345",1720000],["1113",1200000],["1511",1000000],["1122",620000],["2111",400000],["1112",350000],["4116",285000],["4112",265000],["2132",100000],["1341",65000],["1343",60000],["1361",55000],["2212",50000]],"economic_revenue_total_czk":31000000,"purpose_expenditure":[["6171",5000000],["3412",3500000],["3745",3500000],["3722",2800000],["2219",2500000],["6112",2200000],["3113",2000000],["3111",1200000],["3631",1200000],["5311",1200000],["2321",1000000],["3322",1000000],["2212",724016],["3399",500000],["3419",500000],["2292",407384],["3319",300000],["3117",250000],["2229",200000],["3639",200000],["6320",200000],["2310",150000],["3721",150000],["3329",50000],["3613",50000],["4359",50000],["5512",50000],["6310",40000],["5213",25000],["5272",25000],["3632",15000],["3314",13600]],"purpose_expenditure_total_czk":31000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7488016],["6130",7300000],["5169",7205000],["6202",5000000],["5011",4450000],["5171",3945000],["6422",3600000],["5222",2063600],["5023",1600000],["5031",1583000],["5331",1450000],["5032",910000],["5139",844000],["5137",785000],["5021",771500],["5154",640000],["5323",407384],["5163",345000],["6122",300000],["5166",280000],["5164",235000],["5156",210000],["5168",210000],["5134",165000],["5175",157000],["5492",100000],["5162",90000],["5194",65000],["5153",55000],["5167",55000],["5172",25000],["5903",25000],["5221",20000],["5038",15000],["5321",15000],["5161",11000],["5132",10000],["5173",7000],["5151",5000]],"economic_expenditure_total_czk":52442500,"economic_financing":[["8115",20107722]],"economic_financing_total_czk":20107722,"economic_revenue":[["1211",14030000],["1121",6300000],["1111",4500000],["1345",1720000],["1113",1200000],["1511",1000000],["4216",802278],["1122",620000],["4121",500000],["2111",400000],["1112",350000],["4116",285000],["4112",265000],["2132",100000],["1341",65000],["1343",60000],["1361",55000],["2212",50000],["4111",32500]],"economic_revenue_total_czk":32334778,"purpose_expenditure":[["3639",8700000],["3745",7300000],["6171",5500000],["3419",4100000],["3412",3500000],["3722",3300000],["5311",3200000],["2219",3000000],["6112",2200000],["3113",2000000],["3613",1550000],["3111",1200000],["3631",1200000],["2321",1000000],["3319",1000000],["2212",724016],["3399",500000],["2292",407384],["3322",300000],["6320",300000],["3117",250000],["2223",200000],["2229",200000],["2310",150000],["3721",150000],["3421",100000],["3349",95000],["3329",50000],["4359",50000],["5512",50000],["5272",40000],["6310",40000],["6114",32500],["5213",25000],["3632",15000],["3314",13600]],"purpose_expenditure_total_czk":52442500},"actual":{"economic_expenditure":[["5169",5539013.44],["5011",4549833],["6121",3855226.63],["6202",3000000],["5222",2757276],["6422",2500000],["6122",2281122.21],["5023",1824836],["5171",1488515.76],["5331",1164296.5],["6123",1002848],["5021",664618],["5139",624377.29],["5137",574411.61],["5154",517767],["5032",512253],["5031",363951],["5323",329406],["5166",321760],["5163",263133.79],["5134",234515.92],["5365",220460],["5164",205637.1],["5156",162130.72],["5175",142502],["5168",113125.5],["6351",108500],["5162",88371.18],["5167",83147],["5194",50659],["5172",43584],["5153",43200],["5321",33914],["5492",28473],["5038",16089],["5151",8300],["5138",7737.95],["5132",6831],["5161",5741],["5182",3328],["5362",3000],["5173",1013]],"economic_expenditure_total_czk":35744904.6,"economic_financing":[["8115",14582074.99],["8118",-10000000]],"economic_financing_total_czk":4582074.99,"economic_revenue":[["1211",12335295.93],["1121",6600155.14],["1111",4487771.15],["1345",1670108],["1511",1266501.15],["2111",1109459],["1113",872764.51],["2141",865684.78],["1112",430290.47],["4112",265000],["2212",255300],["1386",240459.1],["1122",219660],["2131",180895],["1387",94249.73],["2132",71900],["1341",60675],["1343",39630],["1361",32530],["2324",28843],["4111",27235],["2112",4348],["1334",2095.8],["1381",1945.85],["1382",33]],"economic_revenue_total_czk":31162829.61,"purpose_expenditure":[["3745",5926441.02],["6171",5434858.58],["3419",3616146.82],["3639",3000000],["3722",2798892.81],["2219",2771590.07],["5311",2137945.49],["6112",2033301],["3113",1600000],["3412",1505520.73],["3111",1200000],["3319",730065.17],["3631",637698.52],["2212",459315.47],["3613",391728.6],["2292",329406],["6320",205644],["2223",186528.76],["3399",156512],["3117",108500],["3421",85681.6],["2229",78581.03],["2321",68598.62],["3349",61252.97],["5512",50000],["2310",47367.87],["6310",37189.79],["5272",27355.68],["6114",27235],["3314",12600],["3329",7188],["4359",6030],["3632",3914],["3721",1815]],"purpose_expenditure_total_czk":35744904.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}