{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240451","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240451","name":"Obec Měšice","short_name":"Měšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538477},"amounts":{"revenue_approved":125868627.94,"revenue_adjusted":109211393.61,"revenue_actual":107395418.47,"expense_approved":148611139.03,"expense_adjusted":150140454.3,"expense_actual":144714796.55,"tax_revenue":51862842.4,"nontax_revenue":13221220.7,"capital_revenue":2064150,"transfer_revenue":40247205.37,"current_expense":46608188,"capital_expense":98106608.55,"budget_balance":-37319378.08,"cash_current":12003971.53,"cash_previous":21323349.61},"ratios":{"revenue_execution":0.98337193,"expense_execution":0.96386279,"balance_to_revenue":-0.34749507,"cash_to_expense":0.08294916,"cash_yoy":-0.43705038,"capital_expense_share":0.67793074,"transfer_revenue_share":0.37475719},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240451/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240451"},"seo":{"slug":"mesice","path":"/cz/municipalities/mesice/"},"population":{"value":2188,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":125868627.94,"expenditure_czk":148611139.03,"financing_czk":22742511.09,"balance_czk":-22742511.09},{"stage":"revised","revenue_czk":109211393.61,"expenditure_czk":150140454.3,"financing_czk":40929060.69,"balance_czk":-40929060.69},{"stage":"actual","revenue_czk":107395418.47,"expenditure_czk":144714796.55,"financing_czk":37319378.08,"balance_czk":-37319378.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",97300000],["5169",18526600],["5011",7153000],["6122",2550000],["5023",2450000],["5031",2425500],["5154",2225800],["5139",2208000],["5362",2000000],["5171",1719000],["5021",1322000],["5032",911500],["5331",900000],["5166",725000],["5499",714290],["5323",683964],["5329",649471.53],["5163",600000],["5153",593100],["5164",415120],["5168",353000],["5137",305000],["5222",255000],["6349",235036.5],["5156",195000],["5321",185000],["6322",159357],["5151",150400],["5162",122000],["5493",100000],["5811",100000],["5175",75000],["5134",65000],["5167",65000],["5903",50000],["5038",32000],["5161",25000],["5179",20000],["5041",16000],["5136",15000],["5173",10000],["5133",3000],["5339",3000]],"economic_expenditure_total_czk":148611139.03,"economic_financing":[["8115",18742511.09],["8113",4000000]],"economic_financing_total_czk":22742511.09,"economic_revenue":[["4213",58425993.94],["1211",18630000],["1511",10225000],["1121",9490000],["2111",7421020],["1111",7260000],["2132",3189798],["1345",2860000],["4222",1999000],["1122",1500000],["1113",1200000],["4112",933700],["2141",600000],["1112",500000],["2212",400000],["4122",400000],["1386",300000],["4121",259116],["1387",100000],["1361",80000],["1341",40000],["1343",35000],["2324",20000]],"economic_revenue_total_czk":125868627.94,"purpose_expenditure":[["3111",65150000],["2321",29663276],["3745",10276506],["6171",7489800],["3633",4670000],["3322",4122000],["6112",3264752],["5311",2373906],["2212",2030000],["6399",2000000],["3722",1921050],["3723",1686000],["4351",1546000],["3636",1500000],["3113",1400608.03],["3392",1381600],["3631",1230000],["3399",1173000],["3412",913000],["3429",810000],["2219",800000],["2292",683964],["3635",500000],["3419",348357],["6320",310000],["3639",225220],["4359",225000],["3314",218000],["3613",185000],["3632",135000],["5512",118000],["3341",55540],["5213",50000],["6310",50000],["3721",43560],["3612",32000],["4399",30000]],"purpose_expenditure_total_czk":148611139.03},"revised":{"economic_expenditure":[["6121",95510000],["5169",15374600],["5011",7153000],["6130",3327170],["5023",2740000],["6122",2550000],["5139",2473459],["5031",2425500],["5154",2412300],["5362",2000000],["5329",1883198.25],["5171",1719000],["5021",1350802],["5032",911500],["5331",900000],["5164",810120],["5166",725000],["5499",714290],["5323",683964],["5163",600000],["5153",593100],["5137",458000],["5168",353000],["5141",350000],["5336",331549.05],["5222",255000],["5156",195000],["5321",185000],["5151",165400],["6322",159357],["5811",150000],["5162",122000],["5493",100000],["5175",76968],["5134",65000],["5167",65000],["5492",50000],["5903",50000],["5041",35000],["5038",32000],["5161",25000],["5179",20000],["5136",15000],["5173",10662],["5019",6363],["5133",3000],["5339",3000],["5039",2152]],"economic_expenditure_total_czk":150140454.3,"economic_financing":[["8115",36929060.69],["8113",28000000],["8114",-24000000]],"economic_financing_total_czk":40929060.69,"economic_revenue":[["4213",33137468.64],["1211",18630000],["1511",10225000],["1121",9490000],["4216",7953305.86],["2111",7468452],["1111",7260000],["2132",3194798],["1345",2860000],["3121",2064150],["1122",1512840],["1113",1200000],["4112",933700],["4222",625000],["1112",500000],["2212",400000],["4116",346111.67],["1386",300000],["4121",259116],["2321",200550],["2141",150000],["1334",116495.44],["1341",106000],["1387",100000],["1361",80000],["4111",43406],["1343",35000],["2324",20000]],"economic_revenue_total_czk":109211393.61,"purpose_expenditure":[["3111",80481549.05],["2321",21028276],["3745",10276506],["6171",8289800],["6112",3554752],["3639",3552390],["5311",2768906],["3113",2399298.25],["3322",2222000],["3722",2041050],["6399",2000000],["3723",1815000],["4351",1546000],["3399",1322000],["3631",1070000],["2212",980000],["2292",683964],["3633",670000],["3392",501600],["3612",433500],["2219",360000],["3419",348357],["6320",310000],["4359",225000],["3314",218000],["3613",185000],["3632",185000],["5512",127000],["3429",120000],["3412",103000],["4399",80000],["3341",55540],["5213",50000],["6310",50000],["3721",43560],["6114",43406]],"purpose_expenditure_total_czk":150140454.3},"actual":{"economic_expenditure":[["6121",93820014.09],["5169",14686439.61],["5011",7486148],["6130",3327170],["5023",2664878],["5031",2534268],["5139",2364227.27],["5171",1846709.25],["5154",1791996.98],["5362",1705656],["5021",1415939],["5329",1272470.29],["5032",976943],["5331",900000],["5166",883749.17],["5164",809418.67],["6122",775067.46],["5323",631323],["5163",467399.03],["5137",462997.25],["5499",414018],["5141",402848.61],["5168",388875.3],["5336",331549.05],["5151",292005.47],["5339",251639.49],["5153",215869],["5156",211074.28],["5123",181624.48],["6322",159357],["5222",157570],["5321",154256],["5811",137627],["5162",105649.39],["5175",86274.5],["5134",62286],["5492",50000],["5167",48607.9],["5041",36208.71],["5493",34944],["5038",33082],["5161",26157],["6127",25000],["5136",22792],["5179",20682.15],["5172",9844.15],["5173",7284],["5365",6400],["5019",6363],["5132",4852],["5229",3900],["5039",2152],["5133",1190]],"economic_expenditure_total_czk":144714796.55,"economic_financing":[["8113",70982944.41],["8114",-42982944.41],["8115",9319378.08]],"economic_financing_total_czk":37319378.08,"economic_revenue":[["4213",33122071.27],["1211",18658743.33],["1121",9985868.85],["1511",9097616.45],["2111",8964897.51],["1111",7123793.22],["4216",4917800.43],["2132",3370378.64],["1345",2637237.42],["3121",2064150],["1122",1512840],["1113",1320272.78],["4112",933700],["1112",650978.49],["4222",625000],["2212",467626.46],["1386",363827.53],["4116",346111.67],["4121",259116],["2321",216260],["2141",195903.09],["1387",142594.68],["1334",116495.44],["1341",106283],["1343",71183],["1361",68220],["4111",43406],["1335",3941],["2131",3630],["1381",2928.58],["2119",2420],["2328",105],["1382",18.63]],"economic_revenue_total_czk":107395418.47,"purpose_expenditure":[["3111",79681142.42],["2321",20483066.21],["3745",9709783.83],["6171",8274347.69],["6112",3483970],["3639",3381606.9],["5311",2398286.65],["3322",2152664.66],["3113",2076303.62],["3722",2008120.23],["3723",1812320.97],["6399",1703126],["4351",1428087.13],["3399",1313447.48],["2212",770105.27],["3631",722370.36],["2292",631323],["3612",432437],["3392",344623.59],["3419",293707.5],["2219",268514.95],["6320",266461],["3633",188970.96],["3314",185906.5],["3632",161983],["5512",117749],["3429",101985.4],["3613",63751.2],["4399",50000],["6310",44768.03],["6114",43406],["4359",42376],["3721",42032],["3412",36052]],"purpose_expenditure_total_czk":144714796.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}