{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240435","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240435","name":"Obec Louňovice","short_name":"Louňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538451},"amounts":{"revenue_approved":43493771,"revenue_adjusted":49794317.7,"revenue_actual":36958785.01,"expense_approved":40272650,"expense_adjusted":47067627.82,"expense_actual":28141133.88,"tax_revenue":28838075.01,"nontax_revenue":1640861.18,"capital_revenue":1820000,"transfer_revenue":4659848.82,"current_expense":16224136.88,"capital_expense":11916997,"budget_balance":8817651.13,"cash_current":19606307.88,"cash_previous":12661395.16},"ratios":{"revenue_execution":0.74222897,"expense_execution":0.59788724,"balance_to_revenue":0.23858065,"cash_to_expense":0.6967135,"cash_yoy":0.54851086,"capital_expense_share":0.42347252,"transfer_revenue_share":0.12608231},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240435/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240435"},"seo":{"slug":"lounovice","path":"/cz/municipalities/lounovice/"},"population":{"value":1299,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43493771,"expenditure_czk":40272650,"financing_czk":-3221121,"balance_czk":3221121},{"stage":"revised","revenue_czk":49794317.7,"expenditure_czk":47067627.82,"financing_czk":-2726689.88,"balance_czk":2726689.88},{"stage":"actual","revenue_czk":36958785.01,"expenditure_czk":28141133.88,"financing_czk":-8817651.13,"balance_czk":8817651.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13900000],["6349",5246500],["5169",4836550],["5171",4375000],["5011",2700000],["5023",1386000],["5031",900750],["5331",750000],["5154",600000],["6119",500000],["5137",439000],["5222",422500],["5032",374250],["5021",371000],["5139",359500],["5166",320000],["5365",305000],["5213",300000],["5329",300000],["5168",262000],["5141",200000],["5136",184000],["5362",173000],["5163",127000],["5156",113000],["5903",100000],["6122",100000],["5321",65000],["5175",62000],["5173",52000],["6130",50000],["5221",46200],["5038",43200],["5164",40000],["5192",40000],["5194",40000],["5138",39000],["5167",31000],["5162",30000],["5172",30000],["5161",10500],["5133",10000],["5229",10000],["5333",10000],["5179",6200],["5223",5000],["5151",4000],["5176",3500]],"economic_expenditure_total_czk":40272650,"economic_financing":[["8124",-1795203],["8115",-1425918]],"economic_financing_total_czk":-3221121,"economic_revenue":[["3111",13598000],["1211",10000000],["1121",5000000],["1111",3000000],["1345",2665000],["1511",2170000],["4116",1414971],["4131",1410000],["2132",820000],["1113",800000],["2324",456000],["3122",350000],["4112",313900],["1122",300000],["1112",250000],["4216",250000],["1386",160000],["1381",120000],["1387",80000],["1341",65000],["2131",55000],["2111",53000],["2141",40000],["4111",31000],["1361",30000],["2119",30000],["2112",28900],["1335",1000],["1342",1000],["1343",1000]],"economic_revenue_total_czk":43493771,"purpose_expenditure":[["6171",14056700],["2219",5100000],["3113",5010000],["3725",2542000],["6112",1880000],["3636",1500000],["3722",1404500],["2321",1000000],["3612",1000000],["3631",960000],["3111",820000],["2212",770000],["3745",550000],["3635",500000],["6399",460000],["3429",350000],["3399",310000],["2292",300000],["2341",300000],["2310",246500],["6310",225000],["3613",150000],["3639",150000],["3349",140000],["5213",110000],["3314",105000],["5512",70000],["3721",68250],["3632",50000],["3900",35000],["6114",31000],["3525",30000],["2334",20000],["3741",10000],["4379",7500],["3311",5000],["3330",5000],["4351",1200]],"purpose_expenditure_total_czk":40272650},"revised":{"economic_expenditure":[["6121",13900000],["6349",6541500],["5169",4899300],["6130",4450000],["5171",4398000],["5011",2700000],["5023",1395000],["5031",908750],["5331",750000],["5362",674000],["5154",652000],["6119",500000],["5137",448000],["5139",406888.92],["5021",393303],["5032",374250],["5365",359000],["5166",320000],["5336",316906.7],["5323",300000],["5329",300000],["5168",268195.2],["5141",200000],["5136",190000],["5222",172500],["5156",160100],["5163",145300],["5903",100000],["6122",100000],["5221",96200],["5173",67000],["5321",65000],["5175",63734],["6353",44000],["5038",43200],["5909",42000],["5162",40000],["5164",40000],["5192",40000],["5138",39000],["5167",30000],["5172",30000],["5161",12550],["5363",12000],["6341",11000],["5133",10000],["5194",10000],["5229",10000],["5333",10000],["6127",10000],["5179",6450],["5223",5000],["5151",4000],["5176",3500]],"economic_expenditure_total_czk":47067627.82,"economic_financing":[["8124",-1795203],["8115",-931486.88]],"economic_financing_total_czk":-2726689.88,"economic_revenue":[["3111",13598000],["1211",11100000],["1121",5000000],["1111",3690000],["1511",2860000],["1345",2665000],["3122",1820000],["4116",1731877.7],["4131",1410000],["4222",1163000],["2132",870000],["1113",800000],["2324",622000],["1122",616140],["4112",322900],["1112",300000],["4216",250000],["1386",220000],["1381",120000],["1335",108000],["2119",90000],["1387",85000],["2131",76000],["1341",65000],["2111",63000],["2112",43900],["2141",40000],["4111",32500],["1361",30000],["1342",1000],["1343",1000]],"economic_revenue_total_czk":49794317.7,"purpose_expenditure":[["6171",13606700],["3113",6310000],["2219",5100000],["3639",4925000],["3725",2537000],["6112",1912000],["3636",1500000],["3722",1404500],["3111",1136906.7],["2321",1000000],["3612",1000000],["3631",980000],["2212",770000],["3745",550000],["6399",515000],["3635",500000],["4339",500000],["3429",350000],["2341",340000],["3399",310000],["2292",300000],["2310",256500],["6310",225000],["3613",150000],["3349",140000],["5213",110000],["3314",105000],["3421",90000],["5512",90000],["3525",80000],["3721",68250],["2334",55000],["3632",50000],["3900",35000],["6114",32071.12],["3741",10000],["4379",7500],["3311",5000],["3330",5000],["3726",5000],["4351",1200]],"purpose_expenditure_total_czk":47067627.82},"actual":{"economic_expenditure":[["6349",6408980],["6130",4414800],["5169",4274283.2],["5011",2573885],["5171",1404794.67],["5023",1394554],["5031",868427],["6121",786827],["5331",750000],["5154",476006.38],["5362",416646],["5021",369879],["5032",361928],["5139",358122.13],["5365",355540],["5336",316906.7],["5166",308796.5],["5329",298520],["5323",267196],["5168",264904.7],["5137",250729.96],["6119",242000],["5163",126447.4],["5136",116951],["5156",101190.23],["5221",93200],["5222",92500],["5173",62433],["5175",52019.98],["6353",43990],["5909",41651.5],["5162",38218.22],["5164",36300],["5138",26970.13],["5141",26428.79],["5321",15250],["5038",14558],["5363",11998],["5161",11805],["5167",10460],["6341",10400],["5229",10000],["6127",10000],["5179",6402.39],["5192",5000],["5151",3823],["5333",3246],["5223",3205],["5176",2960]],"economic_expenditure_total_czk":28141133.88,"economic_financing":[["8118",-3000000],["8115",-2873255.43],["8124",-1595716],["8901",-1348679.7]],"economic_financing_total_czk":-8817651.13,"economic_revenue":[["1211",11075696.95],["1121",5937857.85],["1111",4008237.88],["1511",2867299.67],["1345",2671578],["3122",1820000],["4116",1731877.7],["4131",1410000],["4222",1163000],["2132",844558.5],["1113",784170.44],["1122",616140],["2324",587072.54],["1112",386906.54],["4112",322900],["1386",216296.42],["1335",105442],["1387",84777.9],["2119",83097.14],["2131",66313],["1341",62600],["4111",32071.12],["2111",31720],["2112",28100],["1361",18880],["1381",1671.36],["1343",520]],"economic_revenue_total_czk":36958785.01,"purpose_expenditure":[["3113",6200646],["6171",5573902.08],["3639",4871857.62],["3725",2427288.14],["6112",1886773],["3111",1113793.2],["3722",1090876.92],["3631",563872.07],["6399",512364],["2212",452035],["4339",373356],["3745",352537.35],["2341",334565],["3399",275891.09],["3429",269061],["2292",267196],["2219",256509],["2310",250130],["3635",242000],["2321",147862],["3349",89068],["3525",80000],["3314",75967.74],["3612",67293.63],["3613",52611.05],["5512",50000],["2334",49610],["6310",48747.19],["3721",44904.68],["3900",35000],["6114",32071.12],["3421",29806],["3741",10000],["4379",7500],["3330",3205],["3726",1634],["4351",1200]],"purpose_expenditure_total_czk":28141133.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}