{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240427","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240427","name":"Obec Líbeznice","short_name":"Líbeznice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538442},"amounts":{"revenue_approved":132000000,"revenue_adjusted":154000000,"revenue_actual":157173445.99,"expense_approved":166000000,"expense_adjusted":152100000,"expense_actual":134867071.28,"tax_revenue":110562069.2,"nontax_revenue":27858385.63,"capital_revenue":766000,"transfer_revenue":17986991.16,"current_expense":111347334.94,"capital_expense":23519736.34,"budget_balance":22306374.71,"cash_current":61129594.64,"cash_previous":68903219.93},"ratios":{"revenue_execution":1.02060679,"expense_execution":0.88670001,"balance_to_revenue":0.14192203,"cash_to_expense":0.45325812,"cash_yoy":-0.11281948,"capital_expense_share":0.17439199,"transfer_revenue_share":0.11444039},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240427/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240427"},"seo":{"slug":"libeznice","path":"/cz/municipalities/libeznice/"},"population":{"value":3312,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":132000000,"expenditure_czk":166000000,"financing_czk":34000000,"balance_czk":-34000000},{"stage":"revised","revenue_czk":154000000,"expenditure_czk":152100000,"financing_czk":-1900000,"balance_czk":1900000},{"stage":"actual","revenue_czk":157173445.99,"expenditure_czk":134867071.28,"financing_czk":-22306374.71,"balance_czk":22306374.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",71500000],["5331",33300000],["5011",12675000],["5169",9992083.29],["5171",8493500],["5031",4033000],["5023",2660000],["5139",2033000],["5154",1780000],["5021",1775000],["5032",1524000],["5323",1500000],["5222",1440000],["5168",1290000],["5329",1229522.55],["6122",1000000],["5213",800000],["5137",790000],["5151",710000],["6313",700000],["5156",530000],["5153",500000],["5194",500000],["6123",500000],["5163",460000],["6349",438394.16],["5164",380000],["5362",350000],["5136",320000],["5133",300000],["5166",300000],["5499",300000],["5134",280000],["5175",280000],["5161",251000],["5162",234000],["5167",200000],["5492",200000],["5336",141500],["5321",100000],["5903",100000],["5221",40000],["5229",20000],["5173",15000],["5019",10000],["5172",10000],["5179",10000],["5039",5000]],"economic_expenditure_total_czk":166000000,"economic_financing":[["8115",34000000]],"economic_financing_total_czk":34000000,"economic_revenue":[["1211",45400000],["1121",23100000],["2132",20850000],["1111",16700000],["4112",3906300],["1511",3700000],["4216",3668141.7],["1345",3200000],["1113",2900000],["4121",1917200],["1112",1300000],["2111",1206358.3],["2131",1070000],["2324",1001000],["1361",1000000],["1381",300000],["1386",300000],["1387",200000],["4122",141500],["1341",100000],["1334",10000],["1342",10000],["1343",10000],["2119",5000],["2112",4000],["2141",500]],"economic_revenue_total_czk":132000000,"purpose_expenditure":[["3113",39067916.71],["3612",30600000],["3745",21500000],["6171",14472083.29],["2219",10000000],["3722",6500000],["3412",6000000],["3639",5400000],["3421",4750000],["3111",4300000],["2212",4000000],["5311",4000000],["6112",3400000],["3631",2500000],["2292",1500000],["3399",1450000],["3632",1400000],["3519",1000000],["5512",1000000],["3314",900000],["3419",800000],["4359",500000],["5213",500000],["3635",200000],["5299",100000],["3429",70000],["6310",60000],["3322",30000]],"purpose_expenditure_total_czk":166000000},"revised":{"economic_expenditure":[["5331",35300000],["6121",27600000],["5171",19858500],["5011",13500000],["5169",11441683.68],["5362",7174520],["5336",5178470.38],["5031",4115000],["5023",2760000],["5329",2386372.09],["5139",2024752.85],["6122",2000000],["5021",1968796],["5222",1710000],["5032",1632000],["5154",1580000],["5323",1500000],["5168",1182500],["5213",800000],["6123",800000],["6313",700000],["5137",670000],["5151",640000],["5194",615000],["5153",550000],["5163",520000],["5156",480000],["5166",350000],["5164",310000],["5133",300000],["5499",300000],["5136",290000],["5175",287368],["5134",260000],["5162",204000],["5492",200000],["5161",173514],["5167",170000],["5364",157523],["5138",100000],["5321",100000],["5903",100000],["5221",40000],["5229",20000],["5173",15000],["5019",10000],["5172",10000],["5179",10000],["5039",5000]],"economic_expenditure_total_czk":152100000,"economic_financing":[["8115",-1900000]],"economic_financing_total_czk":-1900000,"economic_revenue":[["1211",45400000],["1121",24400000],["2132",20850000],["1111",16700000],["1122",6764520],["4216",6262479.24],["4116",5166543.92],["1511",4100000],["4112",3906300],["1345",3449000],["1113",2900000],["2111",2304467.84],["4121",2096990],["1361",2000000],["1112",1300000],["2131",1060000],["2324",1002000],["2212",840000],["1386",680000],["3122",675000],["2322",551000],["4122",511500],["1387",270000],["2229",157523],["2321",144998],["1334",110000],["1341",87000],["3113",78000],["1343",74000],["2112",60000],["4111",43178],["1342",19000],["3111",13000],["2119",12000],["1381",6000],["1335",5000],["2141",500]],"economic_revenue_total_czk":154000000,"purpose_expenditure":[["3113",42375869.68],["3745",21100000],["6171",16541436.53],["2219",12200000],["6399",6764520],["3722",6500000],["3412",6300000],["3639",5400000],["3111",4947472.79],["3612",4600000],["5311",4300000],["2212",3500000],["6112",3500000],["3631",2700000],["3421",1550000],["2292",1500000],["3399",1450000],["3632",1400000],["3419",1000000],["3519",1000000],["5512",910000],["3314",900000],["4359",500000],["5213",500000],["3635",200000],["6402",157523],["5299",100000],["3429",70000],["6310",60000],["6114",43178],["3322",30000]],"purpose_expenditure_total_czk":152100000},"actual":{"economic_expenditure":[["5331",35300000],["6121",21746381.71],["5171",16621260.22],["5011",13292722],["5169",10478062.93],["5362",7173744],["5336",5178470.38],["5031",3881020],["5023",2628463],["5329",2361274.69],["5139",1802650.06],["5021",1581704],["5032",1549252],["5222",1343700],["5168",1094378.94],["6122",1044354.63],["5154",1034889.86],["5323",949049],["5213",600000],["5194",496467.82],["5163",493277.67],["6313",440000],["5137",394058.06],["5156",387082.7],["5153",382722.61],["5166",348118.17],["6123",289000],["5151",277977.6],["5136",272054.16],["5175",226804.6],["5164",195690.15],["5134",171600],["5161",167555],["5364",157523],["5499",150848],["5162",145466.25],["5138",100000],["5167",53247],["5221",24200],["5321",14400],["5229",13021.07],["5173",4580]],"economic_expenditure_total_czk":134867071.28,"economic_financing":[["8118",-30080000],["8115",7773625.29]],"economic_financing_total_czk":-22306374.71,"economic_revenue":[["1211",45997929.67],["1121",24660450.03],["2132",20945308.81],["1111",16987160.52],["1122",6764520],["4216",6262479.24],["4116",5166543.92],["1511",4172564.77],["4112",3906300],["1345",3465152.5],["1113",3256709.7],["2111",2646801.85],["4121",2096990],["1361",2064194],["1112",1606853.18],["2324",1384801.62],["2131",1060675],["1386",898296.96],["2212",891700],["3122",675000],["2322",551998],["4122",511500],["1387",352089.86],["2229",157523],["2321",144998],["1334",141910.97],["1341",87932],["3113",78000],["1343",74410],["2112",61845],["4111",43178],["1342",19885],["3111",13000],["2119",12221],["1381",6939.76],["1335",5070.28],["2141",513.35]],"economic_revenue_total_czk":157173445.99,"purpose_expenditure":[["3113",41743133.07],["3745",18912131.17],["6171",15680210.02],["2219",11756019.72],["6399",6764520],["3722",5799102.36],["3111",4747472.79],["3412",4639057.12],["3639",4261492.89],["5311",3751451.79],["6112",3305206],["2212",3216579.58],["3631",2041470.23],["3612",1626357.5],["3399",1406974.08],["2292",949049],["3314",815613],["3419",810700],["5512",644511.76],["3421",604256.63],["4359",447188],["3519",429839.88],["6402",157523],["3632",156361.66],["5299",71411.78],["3429",46000],["6114",43178],["6310",40260.25]],"purpose_expenditure_total_czk":134867071.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}