{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240397","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240397","name":"Obec Křížkový Újezdec","short_name":"Křížkový Újezdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538418},"amounts":{"revenue_approved":8577000,"revenue_adjusted":9932500,"revenue_actual":9031983.71,"expense_approved":7777000,"expense_adjusted":11144503,"expense_actual":8897579.03,"tax_revenue":6783163.44,"nontax_revenue":1545283.27,"capital_revenue":330000,"transfer_revenue":373537,"current_expense":8092776.03,"capital_expense":804803,"budget_balance":134404.68,"cash_current":5594811.01,"cash_previous":6134689.29},"ratios":{"revenue_execution":0.90933639,"expense_execution":0.79838276,"balance_to_revenue":0.01488097,"cash_to_expense":0.6288015,"cash_yoy":-0.08800418,"capital_expense_share":0.09045191,"transfer_revenue_share":0.04135714},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240397/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240397"},"seo":{"slug":"krizkovy-ujezdec","path":"/cz/municipalities/krizkovy-ujezdec/"},"population":{"value":321,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8577000,"expenditure_czk":7777000,"financing_czk":-800000,"balance_czk":800000},{"stage":"revised","revenue_czk":9932500,"expenditure_czk":11144503,"financing_czk":1212003,"balance_czk":-1212003},{"stage":"actual","revenue_czk":9031983.71,"expenditure_czk":8897579.03,"financing_czk":-134404.68,"balance_czk":134404.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3427000],["5169",1226000],["5023",684600],["5321",550000],["5171",458000],["5168",305000],["5154",300000],["5141",250000],["5021",168000],["5166",100000],["5032",65000],["5163",55000],["5139",51000],["5164",40000],["5213",30000],["5222",25000],["5903",20000],["5151",10000],["5137",5000],["5175",5000],["5161",1000],["5162",1000],["5038",400]],"economic_expenditure_total_czk":7777000,"economic_financing":[["8124",-800000]],"economic_financing_total_czk":-800000,"economic_revenue":[["1211",2800000],["1121",1400000],["2111",985000],["1111",980000],["4216",900000],["1511",750000],["1113",240000],["2132",180000],["4112",90000],["1112",65000],["2141",60000],["4116",55000],["1341",22000],["2131",20000],["1381",15000],["2119",10000],["2139",5000]],"economic_revenue_total_czk":8577000,"purpose_expenditure":[["2219",2897000],["6112",750000],["6171",700000],["3421",650000],["3722",500000],["2321",480000],["3113",400000],["3745",350000],["2341",250000],["3115",150000],["3635",120000],["3631",80000],["2212",50000],["2310",50000],["5512",50000],["6320",50000],["5219",45000],["3721",40000],["3723",40000],["2292",30000],["6114",30000],["5213",20000],["1036",10000],["3314",10000],["3632",10000],["1019",5000],["3399",5000],["6310",5000]],"purpose_expenditure_total_czk":7777000},"revised":{"economic_expenditure":[["5171",3670300],["5169",2245900],["6121",1368000],["5023",684600],["5321",550000],["5154",528080],["5168",405270],["5021",349600],["5137",275000],["6123",270000],["5141",237350],["5904",115083],["5139",69100],["5032",65000],["5163",57500],["5166",51000],["5222",44000],["5151",35000],["5213",30000],["5192",26500],["5164",22000],["5903",20000],["5221",10000],["5132",6000],["5175",3900],["5161",2320],["5136",1000],["5162",1000],["5038",500],["5149",500]],"economic_expenditure_total_czk":11144503,"economic_financing":[["8115",2012003],["8124",-800000]],"economic_financing_total_czk":1212003,"economic_revenue":[["1211",2888500],["1121",1547000],["2111",1129000],["1111",1049000],["1511",889400],["4216",630000],["3122",350000],["4222",270000],["2321",260000],["1113",240000],["2132",180000],["1112",101000],["4112",76500],["1386",73000],["2141",60000],["4116",55000],["4111",32500],["1387",22100],["1341",22000],["2131",21000],["1334",10000],["2119",10000],["2322",10000],["2139",5000],["2112",1000],["1381",500]],"economic_revenue_total_czk":9932500,"purpose_expenditure":[["2212",2340000],["6171",1504520],["2321",1366900],["2219",1007000],["6112",750000],["3421",665000],["5512",580000],["3722",558000],["3745",483200],["3113",400000],["2310",307000],["2341",250000],["3631",152500],["3115",150000],["3635",120000],["6402",115083],["3723",59300],["6320",52500],["5219",45000],["3721",40000],["2221",36500],["6114",32000],["2292",30000],["1014",20000],["5213",20000],["1019",10000],["1036",10000],["3314",10000],["3525",10000],["3632",10000],["3399",5000],["6310",5000]],"purpose_expenditure_total_czk":11144503},"actual":{"economic_expenditure":[["5171",3216656.19],["5169",1976327],["5023",662952],["6121",536803],["5154",527583.23],["5168",402393.72],["5021",348782],["6123",268000],["5321",264000],["5141",237273.75],["5904",115082.77],["5032",59652],["5163",57205.4],["5166",50255.94],["5151",34805],["5139",33213.93],["5192",26318],["5222",25000],["5213",19926],["5137",14682],["5221",10000],["5132",5183.7],["5161",2296.4],["5175",1718],["5136",670],["5038",400],["5149",399]],"economic_expenditure_total_czk":8897579.03,"economic_financing":[["8124",-699999.96],["8115",539878.28],["8901",25717]],"economic_financing_total_czk":-134404.68,"economic_revenue":[["1211",2888086.88],["1121",1546792.22],["1111",1048709.12],["2111",1032989.21],["1511",888178.63],["3122",330000],["4222",270000],["2321",260000],["1113",204409.12],["2132",170679.56],["1112",100815.33],["4112",76500],["1386",56352.93],["2141",44467.5],["4111",27037],["1387",22086.27],["2131",21000],["1341",17600],["1334",9687],["2322",9361],["2119",5986],["2112",800],["1381",445.94]],"economic_revenue_total_czk":9031983.71,"purpose_expenditure":[["2212",2339480.98],["6171",1459871.45],["2321",1363815.45],["6112",722904],["2219",658304.71],["3722",557070.82],["3745",419362.4],["5512",290121.64],["2310",271755],["3113",156000],["3631",152122.3],["6402",115082.77],["3115",108000],["3723",54221.5],["6320",52213],["2221",33142.4],["3721",31690.21],["6114",27037],["1014",20000],["2292",19926],["3421",15000],["1019",10000],["3525",10000],["6310",4992.4],["3314",4800],["3399",665]],"purpose_expenditure_total_czk":8897579.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}