{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240354","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240354","name":"Obec Kostelec u Křížků","short_name":"Kostelec u Křížků","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538370},"amounts":{"revenue_approved":18400000,"revenue_adjusted":22646137.18,"revenue_actual":22646137.73,"expense_approved":28900000,"expense_adjusted":17951299.09,"expense_actual":17931299.09,"tax_revenue":19345650.57,"nontax_revenue":2521441.95,"capital_revenue":90000,"transfer_revenue":689045.21,"current_expense":10422335.62,"capital_expense":7508963.47,"budget_balance":4714838.64,"cash_current":55576948.66,"cash_previous":50862110.02},"ratios":{"revenue_execution":1.00000002,"expense_execution":0.99888587,"balance_to_revenue":0.20819615,"cash_to_expense":3.09943794,"cash_yoy":0.09269845,"capital_expense_share":0.41876294,"transfer_revenue_share":0.03042661},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240354/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240354"},"seo":{"slug":"kostelec-u-krizku","path":"/cz/municipalities/kostelec-u-krizku/"},"population":{"value":777,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18400000,"expenditure_czk":28900000,"financing_czk":10500000,"balance_czk":-10500000},{"stage":"revised","revenue_czk":22646137.18,"expenditure_czk":17951299.09,"financing_czk":-4694838.09,"balance_czk":4694838.09},{"stage":"actual","revenue_czk":22646137.73,"expenditure_czk":17931299.09,"financing_czk":-4714838.64,"balance_czk":4714838.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20205000],["5169",2346000],["5011",1785000],["5331",1050000],["5023",760000],["5171",550000],["5031",500000],["5154",350000],["5032",300000],["5139",170000],["5153",150000],["5166",150000],["5222",150000],["5164",120000],["5163",71000],["5156",50000],["5194",40000],["5321",30000],["5329",30000],["5162",20000],["5903",20000],["5151",15000],["5161",10000],["5038",9000],["5362",7000],["5173",5000],["5175",5000],["5132",2000]],"economic_expenditure_total_czk":28900000,"economic_financing":[["8115",10500000]],"economic_financing_total_czk":10500000,"economic_revenue":[["1211",4750000],["1111",4000000],["1121",3500000],["1511",1500000],["2132",911000],["1112",900000],["1345",800000],["2141",739000],["1113",500000],["1122",350000],["4112",180000],["2329",165000],["4111",40000],["1341",30000],["2139",30000],["1361",5000]],"economic_revenue_total_czk":18400000,"purpose_expenditure":[["6171",24588000],["3722",1200000],["6112",820000],["3113",700000],["3745",420000],["3111",350000],["2310",205000],["3631",200000],["3412",80000],["5512",70000],["1031",50000],["2212",50000],["2292",50000],["6114",50000],["3399",40000],["5213",20000],["3639",7000]],"purpose_expenditure_total_czk":28900000},"revised":{"economic_expenditure":[["6121",7492709.47],["5169",2463219.82],["5011",1869487],["5331",1200000],["5171",824341.83],["5362",567757],["5023",559548],["5031",525053],["5336",485313.21],["5032",315587],["5154",287395.19],["5139",256768.78],["5137",173085],["5222",150000],["5223",150000],["5164",148800],["5166",145254],["5163",74408.11],["5153",32435.73],["5329",31680],["5366",28200],["5156",25769.19],["5162",22742.45],["5903",20000],["5194",18220],["5173",17452.31],["6130",16254],["5122",15715],["5151",9147],["5038",8877],["5161",4815],["5321",4546],["5132",4162],["5175",2556]],"economic_expenditure_total_czk":17951299.09,"economic_financing":[["8115",-4694838.09]],"economic_financing_total_czk":-4694838.09,"economic_revenue":[["1211",7924145.25],["1121",4244839.62],["1111",2889470.28],["1511",1846649.6],["2141",1165638.4],["2132",956426],["1345",785430],["1122",561120],["1113",560882.92],["4116",464463.21],["2329",315135],["1112",276651],["4112",180900],["1386",154643.92],["3122",90000],["1387",60609.98],["2111",40000],["1341",33700],["2229",28200],["4122",25650],["4111",18032],["2139",8250],["2131",7792],["1361",5690],["1381",1218],["1343",600]],"economic_revenue_total_czk":22646137.18,"purpose_expenditure":[["6171",12189151.94],["3113",1185313.21],["6112",618708],["6399",561120],["3722",539621.41],["3111",500000],["3725",477934.88],["3745",444616],["3632",312260],["2310",226040.88],["2212",164785.9],["3322",150000],["3723",82764],["3412",80000],["5512",78950],["2321",74559],["3631",63823.87],["2292",47633],["6402",28200],["3399",26553],["3421",23438],["3721",20757],["5213",20000],["6114",18032],["1031",10400],["3639",6637]],"purpose_expenditure_total_czk":17951299.09},"actual":{"economic_expenditure":[["6121",7492709.47],["5169",2463219.82],["5011",1869487],["5331",1200000],["5171",824341.83],["5362",567757],["5023",559548],["5031",525053],["5336",485313.21],["5032",315587],["5154",287395.19],["5139",256768.78],["5137",173085],["5222",150000],["5223",150000],["5164",148800],["5166",145254],["5163",74408.11],["5153",32435.73],["5329",31680],["5366",28200],["5156",25769.19],["5162",22742.45],["5194",18220],["5173",17452.31],["6130",16254],["5122",15715],["5151",9147],["5038",8877],["5161",4815],["5321",4546],["5132",4162],["5175",2556]],"economic_expenditure_total_czk":17931299.09,"economic_financing":[["8115",-4714838.64]],"economic_financing_total_czk":-4714838.64,"economic_revenue":[["1211",7924145.25],["1121",4244839.62],["1111",2889470.28],["1511",1846649.6],["2141",1165638.45],["2132",956426],["1345",785430],["1122",561120],["1113",560882.92],["4116",464463.21],["2329",315135.5],["1112",276651],["4112",180900],["1386",154643.92],["3122",90000],["1387",60609.98],["2111",40000],["1341",33700],["2229",28200],["4122",25650],["4111",18032],["2139",8250],["2131",7792],["1361",5690],["1381",1218],["1343",600]],"economic_revenue_total_czk":22646137.73,"purpose_expenditure":[["6171",12189151.94],["3113",1185313.21],["6112",618708],["6399",561120],["3722",539621.41],["3111",500000],["3725",477934.88],["3745",444616],["3632",312260],["2310",226040.88],["2212",164785.9],["3322",150000],["3723",82764],["3412",80000],["5512",78950],["2321",74559],["3631",63823.87],["2292",47633],["6402",28200],["3399",26553],["3421",23438],["3721",20757],["6114",18032],["1031",10400],["3639",6637]],"purpose_expenditure_total_czk":17931299.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}