{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240273","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240273","name":"Obec Kamenice","short_name":"Kamenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538299},"amounts":{"revenue_approved":163782788.48,"revenue_adjusted":165588350.07,"revenue_actual":170253977.4,"expense_approved":172799498,"expense_adjusted":255921282.03,"expense_actual":178053293.55,"tax_revenue":134802180.79,"nontax_revenue":15485828.94,"capital_revenue":5280300,"transfer_revenue":14685667.67,"current_expense":97379059.64,"capital_expense":80674233.91,"budget_balance":-7799316.15,"cash_current":55294418.39,"cash_previous":43874086.43},"ratios":{"revenue_execution":1.02817606,"expense_execution":0.69573461,"balance_to_revenue":-0.04580989,"cash_to_expense":0.31054982,"cash_yoy":0.26029789,"capital_expense_share":0.45309038,"transfer_revenue_share":0.08625741},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240273/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240273"},"seo":{"slug":"kamenice","path":"/cz/municipalities/kamenice/"},"population":{"value":5270,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":163782788.48,"expenditure_czk":172799498,"financing_czk":9016709.52,"balance_czk":-9016709.52},{"stage":"revised","revenue_czk":165588350.07,"expenditure_czk":255921282.03,"financing_czk":90332931.96,"balance_czk":-90332931.96},{"stage":"actual","revenue_czk":170253977.4,"expenditure_czk":178053293.55,"financing_czk":7799316.15,"balance_czk":-7799316.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",61625000],["5169",24060000],["5331",23480000],["5011",14070000],["5171",11190000],["5141",5000000],["5031",4235000],["5023",3450000],["5154",2745000],["5168",2420000],["5137",2300000],["5139",2204000],["5362",1820000],["5365",1700000],["5032",1580000],["5323",1400000],["6130",1000000],["5021",895000],["5222",830000],["5499",810000],["5153",500000],["5166",500000],["5161",400000],["6111",400000],["6125",400000],["5163",368000],["5175",360000],["5321",350000],["5167",310000],["5339",300000],["6122",300000],["5151",250000],["5162",240000],["5329",210000],["5903",200000],["5156",198000],["5164",120000],["5172",100000],["5138",90000],["5038",85100],["5492",85000],["5221",70000],["5132",50000],["5173",40000],["5179",21398],["5493",20000],["5136",5000],["5192",5000],["5194",5000],["5133",3000]],"economic_expenditure_total_czk":172799498,"economic_financing":[["8115",19350309.52],["8124",-10333600]],"economic_financing_total_czk":9016709.52,"economic_revenue":[["1211",52650000],["1121",26750000],["1111",20180000],["1511",18000000],["4216",10438388.48],["2132",9650000],["1345",7000000],["4112",3918400],["1113",3260000],["3122",2030000],["2324",2000000],["1122",1700000],["1112",1500000],["2111",870000],["1361",610000],["1381",600000],["2141",600000],["2131",550000],["1386",450000],["2119",300000],["1341",200000],["1387",200000],["1342",150000],["1343",80000],["2112",70000],["1334",20000],["4121",6000]],"economic_revenue_total_czk":163782788.48,"purpose_expenditure":[["6171",30264498],["2219",18030000],["3639",16015000],["2212",15545000],["2321",11350000],["3113",11120000],["3412",10993000],["3612",6340000],["3723",5400000],["3111",5300000],["3319",5235000],["3722",5180000],["6310",5095000],["3631",4800000],["6112",4338000],["6399",3500000],["3745",2530000],["3635",2000000],["2292",1400000],["2310",1300000],["3399",1000000],["3349",900000],["3421",900000],["3900",890000],["3329",800000],["3632",560000],["5512",560000],["2229",500000],["2341",200000],["5213",200000],["3613",180000],["3744",180000],["3721",100000],["6114",84000],["3729",10000]],"purpose_expenditure_total_czk":172799498},"revised":{"economic_expenditure":[["6121",139091095.3],["5169",26071701.94],["5331",23480000],["5011",14070000],["5171",8162637],["6130",4770100],["5031",4232241],["5141",3476000],["5023",3450000],["5365",2927190],["5154",2812983],["5139",2591800.39],["5336",2060774],["5168",2028086],["5362",1827360],["5137",1770085.9],["6122",1639239.52],["5032",1580500],["5323",1400000],["5021",937200],["5222",900000],["5499",810000],["5166",800000],["5153",500000],["5175",466008],["5163",430050],["6111",400000],["5161",382709],["5321",350000],["5339",300000],["5162",286000],["5151",245200],["5156",224638],["5329",211680],["5903",200000],["6125",200000],["5167",174100],["5164",120000],["5492",94928],["5038",94604],["5172",75755],["5221",70000],["5138",47599.98],["5173",40000],["5179",26398],["5194",22504],["5493",20000],["5132",18285],["5364",12798],["5229",6466],["5192",5000],["5136",4500],["5133",3000],["5134",65]],"economic_expenditure_total_czk":255921282.03,"economic_financing":[["8123",60000000],["8115",41666531.96],["8124",-11333600]],"economic_financing_total_czk":90332931.96,"economic_revenue":[["1211",52650000],["1121",26750000],["1111",20180000],["1511",16500000],["2132",9869049],["4216",7789802.47],["1345",7000000],["4112",4036100],["1113",3260000],["1122",2927190],["4116",2687643.17],["2324",2050000],["3122",2030000],["1112",1500000],["3111",1146500],["2141",900000],["2111",870000],["1361",610000],["1381",600000],["2131",550000],["1386",450000],["1341",200000],["1387",200000],["2119",153500],["1342",150000],["1335",139840.4],["4122",93600],["1343",80000],["4111",72522.03],["2112",70000],["2229",46603],["1334",20000],["4121",6000]],"economic_revenue_total_czk":165588350.07,"purpose_expenditure":[["3111",61717924],["2219",36790000],["6171",30760598],["3639",20015000],["3412",14723000],["2212",14645000],["3113",11947850],["2321",9550000],["3631",5950698],["3723",5800000],["3319",5600000],["3722",5480000],["6399",4727190],["6112",4338000],["3612",4090000],["6310",3595000],["3745",3230000],["3635",2000000],["2310",1826400],["2292",1400000],["2229",1000000],["3399",999302],["3900",990000],["3349",900000],["3421",900000],["3329",800000],["3632",560000],["5512",530000],["2341",200000],["3721",200000],["5213",200000],["3613",180000],["3744",180000],["6114",72522.03],["6402",12798],["3729",10000]],"purpose_expenditure_total_czk":255921282.03},"actual":{"economic_expenditure":[["6121",75449399.92],["5331",23480000],["5169",21340618.12],["5011",14040010],["5171",6264902.11],["6130",4006000],["5031",3940568],["5365",2927190],["5141",2857009.01],["5023",2797290],["5154",2506105.94],["5336",2060774],["5139",2053905.15],["5362",1823334],["5168",1737412.09],["5032",1516655],["5137",1362454.91],["6122",1218833.99],["5222",880000],["5323",769105],["5499",695170],["5166",581768.18],["5021",521991],["5163",404794.64],["5321",317456],["5175",313136.13],["5339",300000],["5162",285801.77],["5153",252000],["5329",211680],["5161",177844],["5167",171918.21],["5156",133423.1],["5151",120754],["5164",120000],["5038",94604],["5221",60000],["5182",51001],["5492",44928],["5138",37599.98],["5173",27038],["5179",22028.54],["5132",18285.76],["5493",16000],["5194",15804],["5364",12798],["5229",6466],["5172",3025],["5133",2846],["5136",1500],["5134",65]],"economic_expenditure_total_czk":178053293.55,"economic_financing":[["8123",29831219.22],["8115",-11415234.96],["8124",-11333600],["8901",716931.89]],"economic_financing_total_czk":7799316.15,"economic_revenue":[["1211",52149309.46],["1121",27936739.69],["1111",19560341.22],["1511",16519388.81],["2132",8559884.84],["4216",7789802.47],["1345",7072084],["4112",4036100],["1113",3691259.74],["1122",2927190],["2324",2844777.56],["4116",2687643.17],["3121",2650000],["1112",1820714.05],["3122",1348000],["2141",1300534.81],["3111",1282300],["2111",1250996.1],["1361",1053340],["1386",1017758.14],["2131",749687.63],["1387",398893.47],["2321",250835],["2119",230038],["1341",192095],["1335",191697.6],["1342",182110],["2322",131576],["4122",93600],["4111",72522.03],["2212",66000],["2112",52396],["1343",47130],["2229",46603],["1334",34121.5],["1381",8008.11],["4121",6000],["2310",2500]],"economic_revenue_total_czk":170253977.4,"purpose_expenditure":[["6171",27582301.54],["3111",26870266.41],["2219",26029604.61],["3639",17238890.38],["3412",14163132.15],["3113",10706130.91],["2212",6030028.09],["3723",5637261.11],["3722",5404593.09],["3631",5277828.62],["3319",5239377.22],["6399",4726300],["2321",4396281.18],["6112",3520911],["6310",2975336.65],["3745",2808244.91],["2310",1645787],["3900",956000],["3612",936646.39],["3349",887123.91],["2229",846438.49],["2292",769105],["3329",686966],["3421",567028.29],["5512",520632.27],["3399",495264.35],["3635",353155],["3632",306083.11],["3721",155803.24],["2341",96800],["3613",91512.69],["6114",72522.03],["3744",47139.91],["6402",12798]],"purpose_expenditure_total_czk":178053293.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}