{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240141","name":"Obec Dobřejovice","short_name":"Dobřejovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538167},"amounts":{"revenue_approved":39488710,"revenue_adjusted":41148428.9,"revenue_actual":39266120.16,"expense_approved":25282000,"expense_adjusted":27718084.58,"expense_actual":21670937.33,"tax_revenue":31006190.29,"nontax_revenue":7214064.97,"capital_revenue":440000,"transfer_revenue":605864.9,"current_expense":17955288.81,"capital_expense":3715648.52,"budget_balance":17595182.83,"cash_current":48444431.89,"cash_previous":30844347.23},"ratios":{"revenue_execution":0.95425564,"expense_execution":0.78183387,"balance_to_revenue":0.44810088,"cash_to_expense":2.23545623,"cash_yoy":0.57060973,"capital_expense_share":0.17145767,"transfer_revenue_share":0.01542971},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240141"},"seo":{"slug":"dobrejovice","path":"/cz/municipalities/dobrejovice/"},"population":{"value":1337,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39488710,"expenditure_czk":25282000,"financing_czk":-14206710,"balance_czk":14206710},{"stage":"revised","revenue_czk":41148428.9,"expenditure_czk":27718084.58,"financing_czk":-13430344.32,"balance_czk":13430344.32},{"stage":"actual","revenue_czk":39266120.16,"expenditure_czk":21670937.33,"financing_czk":-17595182.83,"balance_czk":17595182.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7275000],["5169",7153000],["6130",2934000],["5023",2737000],["5362",1400000],["5331",1314000],["5323",720000],["5321",600000],["5171",599000],["5222",400000],["5903",120000],["5163",30000]],"economic_expenditure_total_czk":25282000,"economic_financing":[["8115",-14206710]],"economic_financing_total_czk":-14206710,"economic_revenue":[["1211",11400000],["1511",6330000],["1121",5800000],["2132",4314000],["1111",4000000],["2111",2692000],["2131",1033000],["1122",1000000],["1113",700000],["4213",442710],["2321",426000],["1112",350000],["4112",315000],["2141",300000],["1386",150000],["1343",100000],["1381",80000],["1341",40000],["1361",15000],["1342",1000]],"economic_revenue_total_czk":39488710,"purpose_expenditure":[["3412",3565000],["6112",2737000],["6171",2197000],["3723",1621000],["6399",1400000],["3613",1377000],["3745",1349000],["3111",1314000],["3631",1078000],["3722",1022000],["2219",840000],["3639",835000],["2212",750000],["2221",720000],["5311",645000],["3399",607000],["3113",550000],["3419",400000],["3729",400000],["4359",355000],["3326",300000],["2321",275000],["3316",255000],["2229",144000],["2310",140000],["3751",140000],["5213",120000],["5512",50000],["1014",35000],["6310",30000],["3314",16000],["3319",15000]],"purpose_expenditure_total_czk":25282000},"revised":{"economic_expenditure":[["6121",8768319.68],["5169",7433000],["6130",2934000],["5023",2737000],["5362",1400000],["5331",1314000],["5171",849000],["5323",620000],["5321",600000],["5222",400000],["5336",327219.9],["6341",135000],["5903",120000],["5021",30545],["5163",30000],["5229",20000]],"economic_expenditure_total_czk":27718084.58,"economic_financing":[["8115",-13430344.32]],"economic_financing_total_czk":-13430344.32,"economic_revenue":[["1211",11400000],["1511",6330000],["1121",6242710],["1111",4400000],["2132",4314000],["2111",2742000],["2131",1089000],["1122",1000000],["1113",860000],["2141",740000],["2321",466000],["1112",350000],["4116",327219.9],["1386",280000],["4112",248100],["1343",125000],["1387",110000],["1341",40000],["4111",30545],["2112",20000],["2119",17854],["1361",15000],["1342",1000]],"economic_revenue_total_czk":41148428.9,"purpose_expenditure":[["3412",4030000],["6112",2737000],["6171",2197000],["3111",1641219.9],["3723",1621000],["2212",1565000],["3745",1509000],["3631",1426319.68],["6399",1400000],["3613",1377000],["3722",1022000],["2219",840000],["3639",835000],["5311",645000],["2221",620000],["3399",607000],["3113",550000],["3729",500000],["3419",400000],["2229",394000],["4359",375000],["3326",300000],["2321",275000],["3316",275000],["2310",140000],["3751",140000],["5213",120000],["5512",50000],["1014",35000],["6114",30545],["6310",30000],["3314",16000],["3319",15000]],"purpose_expenditure_total_czk":27718084.58},"actual":{"economic_expenditure":[["5169",5476470.18],["6121",3559535.52],["5023",2077595],["5011",1514850],["5331",1230000],["5171",972454.56],["5362",850534],["5031",833952],["5154",661396.97],["5323",593762],["5139",448962.21],["5222",400000],["5321",392500],["5166",337027.98],["5032",331519],["5336",327219.9],["5021",274931],["5168",267846.69],["6122",132643],["5175",120331.68],["5153",116947.76],["5229",112000],["5163",107785.6],["5137",103511.42],["5164",86861.52],["5162",77694.24],["5151",63663],["5156",60876],["5194",38680],["6130",23470],["5492",21870],["5132",18222.1],["5173",13150],["5161",10510],["5038",6424],["5167",5300],["5136",440]],"economic_expenditure_total_czk":21670937.33,"economic_financing":[["8118",-66125518.33],["8117",50125518.33],["8115",-1600084.66],["8901",4901.83]],"economic_financing_total_czk":-17595182.83,"economic_revenue":[["1211",11619783.8],["1511",7018044.76],["1121",6225173.08],["1111",4440205.68],["2132",3237305.84],["2111",2544921.26],["1113",822494.6],["2141",749073.56],["1112",405705],["3111",380000],["2321",336479],["4116",327219.9],["4112",248100],["1386",226786.07],["2119",169850.82],["2131",159214.49],["1343",110430],["1387",88885.39],["3121",60000],["1341",37500],["4111",30545],["2112",17220],["1361",9400],["1381",1781.91]],"economic_revenue_total_czk":39266120.16,"purpose_expenditure":[["3412",3354117.03],["6112",2712671],["6171",2059556.18],["3111",1615513.6],["3723",1488123.44],["3745",1248775.45],["2212",1248755.35],["3631",1141670.18],["3722",998265.02],["6399",844434],["5311",630186],["2221",593762],["3613",557088.23],["3399",467768.8],["3729",460754],["3419",400000],["2229",388899.31],["3113",340000],["4359",297987.5],["3316",269360.8],["2321",197802.24],["2219",108351],["3639",107072],["5512",50000],["6114",30545],["5213",16286.6],["3319",15732],["3314",14500],["6310",9960.6],["1014",3000]],"purpose_expenditure_total_czk":21670937.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}