{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240087","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240087","name":"Obec Brázdim","short_name":"Brázdim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538108},"amounts":{"revenue_approved":14353000,"revenue_adjusted":24299002,"revenue_actual":24266134.82,"expense_approved":10961000,"expense_adjusted":15371673,"expense_actual":15154226.79,"tax_revenue":16967159.69,"nontax_revenue":5611706.13,"capital_revenue":0,"transfer_revenue":1687269,"current_expense":11922919.35,"capital_expense":3231307.44,"budget_balance":9111908.03,"cash_current":31163236.1,"cash_previous":22051328.07},"ratios":{"revenue_execution":0.99864739,"expense_execution":0.9858541,"balance_to_revenue":0.37549895,"cash_to_expense":2.05640555,"cash_yoy":0.41321357,"capital_expense_share":0.21322813,"transfer_revenue_share":0.06953184},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240087/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240087"},"seo":{"slug":"brazdim","path":"/cz/municipalities/brazdim/"},"population":{"value":716,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14353000,"expenditure_czk":10961000,"financing_czk":-3392000,"balance_czk":3392000},{"stage":"revised","revenue_czk":24299002,"expenditure_czk":15371673,"financing_czk":-8927329,"balance_czk":8927329},{"stage":"actual","revenue_czk":24266134.82,"expenditure_czk":15154226.79,"financing_czk":-9111908.03,"balance_czk":9111908.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2621000],["5011",1350000],["5154",1250000],["5023",850000],["5171",750000],["5331",500000],["5365",500000],["6119",500000],["5031",480000],["5137",380000],["5032",350000],["5021",345000],["5139",170000],["5159",150000],["5222",150000],["5156",125000],["5151",101000],["5499",100000],["5175",85000],["5321",55000],["5166",50000],["5903",30000],["5136",20000],["5153",20000],["5162",20000],["5167",5000],["5163",3000],["5161",1000]],"economic_expenditure_total_czk":10961000,"economic_financing":[["8115",-3392000]],"economic_financing_total_czk":-3392000,"economic_revenue":[["1211",5500000],["1121",2700000],["1111",1900000],["1511",1000000],["2111",850000],["1345",550000],["1122",500000],["1113",450000],["2132",236000],["4112",170000],["1112",150000],["2324",150000],["1386",60000],["1334",50000],["1381",30000],["1387",30000],["1341",15000],["1356",8000],["1361",4000]],"economic_revenue_total_czk":14353000,"purpose_expenditure":[["6171",3531000],["3745",1740000],["3722",1400000],["6112",980000],["2321",931000],["3113",550000],["3631",550000],["6399",500000],["5512",260000],["2221",150000],["3419",100000],["4319",100000],["3319",70000],["5519",50000],["5213",30000],["3314",16000],["6310",3000]],"purpose_expenditure_total_czk":10961000},"revised":{"economic_expenditure":[["5169",2810500],["6122",1873672],["5365",1520000],["6121",1447000],["5011",1423710],["5154",1190000],["5171",1100000],["5023",896383],["5331",490000],["5321",463000],["5021",453479],["5031",373500],["5159",250000],["5032",220000],["5139",194724],["5137",151000],["5222",100000],["5156",92000],["5175",69474],["5166",55000],["5499",55000],["5151",41200],["5903",30000],["5162",20500],["5136",15000],["5153",15000],["5364",11133],["5019",4652],["5163",4000],["5161",1246],["5167",500]],"economic_expenditure_total_czk":15371673,"economic_financing":[["8115",-8927329]],"economic_financing_total_czk":-8927329,"economic_revenue":[["1211",6626500],["2119",4151000],["1121",3550000],["1111",2410000],["1122",1520000],["1511",1355000],["4213",1068672],["2111",881000],["1345",553000],["1113",470000],["4222",331822],["1112",231000],["2324",215000],["2132",196000],["4112",168500],["2141",163000],["1386",130000],["4122",94000],["1334",65000],["1387",51000],["4111",24275],["1341",14500],["2229",11133],["1356",8000],["2321",5000],["1361",4000],["1381",1500],["1382",100]],"economic_revenue_total_czk":24299002,"purpose_expenditure":[["6171",4849326],["3745",3295456],["6399",1520000],["3722",1100000],["6112",981383],["2321",964200],["3113",945000],["3631",575000],["3723",360000],["2221",261000],["5512",183600],["3419",100000],["4319",55000],["3319",52000],["5519",43000],["5213",30000],["6114",24275],["3314",15800],["6402",11133],["6310",4000],["3721",1500]],"purpose_expenditure_total_czk":15371673},"actual":{"economic_expenditure":[["5169",2780477.41],["6122",1784740],["5365",1518090],["6121",1446567.44],["5011",1423710],["5154",1182250.6],["5171",1087121.26],["5023",896383],["5331",486268],["5321",462000],["5021",453479],["5031",363067],["5159",245559.65],["5032",218529],["5139",187607.71],["5137",145506],["5222",100000],["5156",87900.83],["5175",68904],["5499",53555.65],["5166",53491.36],["5151",40299],["5162",20212.22],["5153",14533.82],["5136",13601.84],["5364",11133],["5019",4652],["5163",3546],["5161",561],["5167",480]],"economic_expenditure_total_czk":15154226.79,"economic_financing":[["8118",-20000000],["8115",10888091.97]],"economic_financing_total_czk":-9111908.03,"economic_revenue":[["1211",6622832.77],["2119",4148000],["1121",3540977.52],["1111",2408968.82],["1122",1518090],["1511",1353942.36],["4213",1068672],["2111",875788],["1345",552567],["1113",468468.36],["4222",331822],["1112",230897.32],["2324",213995.5],["2132",195289.63],["4112",168500],["2141",162500],["1386",128983.98],["4122",94000],["1334",64445.96],["1387",50568.14],["4111",24275],["1341",14000],["2229",11133],["1356",7571.28],["2321",5000],["1361",3730],["1381",1061.96],["1382",54.22]],"economic_revenue_total_czk":24266134.82,"purpose_expenditure":[["6171",4809669.35],["3745",3197446.79],["6399",1518090],["3722",1088159.08],["6112",980796],["2321",952345.47],["3113",940268],["3631",573431.6],["3723",354531.57],["2221",260069],["5512",177576.28],["3419",100000],["4319",53555.65],["3319",50894],["5519",41498.54],["6114",24275],["3314",15700],["6402",11133],["6310",3546],["3721",1241.46]],"purpose_expenditure_total_czk":15154226.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}