{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240036","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240036","name":"Obec Bašť","short_name":"Bašť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538051},"amounts":{"revenue_approved":57967500,"revenue_adjusted":62043024,"revenue_actual":68481715.34,"expense_approved":60916000,"expense_adjusted":64848000,"expense_actual":48688223.31,"tax_revenue":60866151.56,"nontax_revenue":6452839.78,"capital_revenue":370600,"transfer_revenue":792124,"current_expense":38498372.88,"capital_expense":10189850.43,"budget_balance":19793492.03,"cash_current":59571591.39,"cash_previous":43749108.96},"ratios":{"revenue_execution":1.10377785,"expense_execution":0.75080532,"balance_to_revenue":0.28903324,"cash_to_expense":1.22353184,"cash_yoy":0.36166411,"capital_expense_share":0.20928779,"transfer_revenue_share":0.01156694},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240036/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240036"},"seo":{"slug":"bast","path":"/cz/municipalities/bast/"},"population":{"value":3063,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57967500,"expenditure_czk":60916000,"financing_czk":2948500,"balance_czk":-2948500},{"stage":"revised","revenue_czk":62043024,"expenditure_czk":64848000,"financing_czk":2804976,"balance_czk":-2804976},{"stage":"actual","revenue_czk":68481715.34,"expenditure_czk":48688223.31,"financing_czk":-19793492.03,"balance_czk":19793492.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20970000],["5169",8213000],["5011",4730000],["5321",2745000],["5023",2500000],["5213",2200000],["5331",2200000],["5031",1780000],["5171",1566000],["5323",1500000],["6122",1410000],["6341",1400000],["5154",1395000],["5021",1100000],["5032",940000],["5166",850000],["5163",630000],["5139",558000],["5137",480000],["5222",450000],["5164",426000],["5141",400000],["5168",350000],["5153",314000],["5179",250000],["5499",180000],["5042",161000],["5365",161000],["5151",152000],["5162",150000],["5167",113000],["5156",95000],["5138",80000],["5194",75000],["5132",73000],["5329",51000],["5038",50000],["5903",50000],["5175",46000],["5165",20000],["5229",20000],["5133",16000],["5173",15000],["5192",15000],["5136",11000],["5161",10000],["5221",10000],["5492",5000]],"economic_expenditure_total_czk":60916000,"economic_financing":[["8115",6983415.79],["8124",-4034915.79]],"economic_financing_total_czk":2948500,"economic_revenue":[["1211",24500000],["1121",13000000],["1111",6500000],["1345",3181000],["1113",2000000],["1511",1878000],["2132",1584000],["2111",1136600],["2324",710000],["4112",702400],["2329",551000],["1112",550000],["2119",478000],["1381",274000],["2131",260000],["1386",216000],["1387",101000],["1122",100000],["1341",84500],["2141",56000],["3122",50000],["1361",46000],["1343",3000],["1346",3000],["1335",1000],["2112",1000],["3111",1000]],"economic_revenue_total_czk":57967500,"purpose_expenditure":[["3111",9540000],["2212",6815000],["2219",5400000],["6171",4997000],["3745",4879000],["6112",3426000],["2334",2700000],["3723",2700000],["3613",2561000],["3722",2505000],["3113",2500000],["2321",1551000],["2221",1550000],["5311",1513000],["3631",1500000],["3729",840000],["6310",800000],["3421",680000],["3399",591000],["3635",500000],["3429",450000],["3314",438000],["3726",400000],["3632",395000],["6409",300000],["6320",200000],["3412",197000],["5512",180000],["3349",175000],["3721",150000],["6399",150000],["3639",130000],["3115",75000],["4359",55000],["5213",50000],["1014",10000],["2310",10000],["3141",3000]],"purpose_expenditure_total_czk":60916000},"revised":{"economic_expenditure":[["6121",21191900],["5169",9620500],["5011",5744300],["5023",2815000],["5213",2200000],["5331",2200000],["5329",2001000],["5031",2000900],["6122",1568000],["5323",1500000],["5321",1381000],["5171",1330000],["5021",1231000],["5166",1181000],["5154",890100],["5032",879100],["5137",718000],["5139",678900],["5164",577000],["5153",557000],["5222",515500],["5168",473000],["5042",337100],["5163",331800],["5499",325000],["5179",310000],["5141",306000],["5189",300000],["5365",193000],["6341",177079],["5162",150000],["5194",127000],["5167",121000],["5492",101500],["5156",95000],["5132",94000],["5151",89000],["5175",75700],["5333",75500],["5339",75421],["5138",61000],["5038",50000],["5903",50000],["5229",29500],["5136",21000],["5133",17000],["5173",16000],["5192",15000],["5161",12000],["5165",10000],["5221",10000],["6201",9000],["5199",4500],["5363",4500],["5019",1200]],"economic_expenditure_total_czk":64848000,"economic_financing":[["8115",6775985.6],["8124",-3972009.6],["8901",1000]],"economic_financing_total_czk":2804976,"economic_revenue":[["1211",24500000],["1121",13000000],["1111",9224000],["1345",3246000],["1113",2000000],["2132",1884000],["1511",1878000],["2111",1160600],["2324",722300],["4112",702400],["2141",676000],["1112",550000],["2119",478000],["2329",451000],["3122",400000],["1381",274000],["1386",216000],["1122",178000],["1387",101000],["1341",84500],["1334",75000],["4121",50215],["1361",46000],["4111",39509],["2321",31500],["2212",22000],["2131",21000],["3121",15000],["2229",8000],["1343",3000],["1346",3000],["1335",1000],["2112",1000],["3111",1000]],"economic_revenue_total_czk":62043024,"purpose_expenditure":[["3111",9132000],["2212",6806000],["3745",5987000],["6171",5954800],["2219",4000000],["6112",3630000],["3613",3584000],["3722",3285000],["2321",3251000],["3723",2778000],["2334",2700000],["3113",2500000],["2221",1550000],["3631",1443000],["5311",1280000],["3399",728000],["3322",715000],["3726",706000],["3729",650000],["3421",492000],["3314",463000],["6409",400000],["6310",387800],["3412",369000],["3639",334000],["3349",289000],["3429",259000],["6320",220000],["3419",191000],["5512",180000],["6399",180000],["4359",111000],["3632",55000],["3635",53000],["5213",50000],["3721",43000],["6114",40400],["1014",20000],["2310",19000],["3115",8000],["3141",3000],["3315",1000]],"purpose_expenditure_total_czk":64848000},"actual":{"economic_expenditure":[["5169",9354435.89],["6121",8631502.81],["5011",5682520],["5023",2812824],["5331",2200000],["5031",1978715],["5329",1974664.39],["5213",1917000],["6122",1549740.5],["5021",1220472],["5166",1177000.8],["5321",1147740],["5171",911953.63],["5032",818750],["5154",735363.91],["5323",661427],["5139",578267.06],["5137",530319.92],["5164",519048.29],["5222",513694],["5153",477643],["5168",469682.32],["5042",333939.84],["5499",316725],["5141",305372.28],["5189",300000],["5179",266730.94],["5163",230995.63],["5365",190920],["5194",114935.76],["5162",113002.41],["5492",99736],["5339",75421],["5151",74874],["5132",69831.33],["5167",64110.79],["5175",62586.69],["5156",51755],["5138",51135],["5038",45726],["5136",20178],["5229",9483],["6201",8607.12],["5161",7474],["5363",4500],["5199",3400],["5133",1467],["5173",1361],["5019",1191]],"economic_expenditure_total_czk":48688223.31,"economic_financing":[["8115",-15822482.43],["8124",-3972009.6],["8901",1000]],"economic_financing_total_czk":-19793492.03,"economic_revenue":[["1211",27064720.85],["1121",14492068.4],["1111",9818025.71],["1345",3253730],["2132",2260600],["1511",2212744.29],["1113",1915407.28],["2111",1370199.72],["2141",955829.23],["1112",944605.88],["2324",936820.37],["4112",702400],["1386",527994.08],["2119",521670.29],["3122",350000],["2329",302146],["1387",206932.52],["1122",178920],["1341",99325],["1334",90068.02],["2321",55000],["4121",50215],["4111",39509],["1361",35900],["2212",22572.17],["2131",20002],["1343",18938],["3121",15000],["2229",8000],["3111",5600],["1381",4199.53],["1346",1500],["1335",1072]],"economic_revenue_total_czk":68481715.34,"purpose_expenditure":[["3745",5871416.46],["6171",5249622.56],["3111",4322612.8],["6112",3622033],["3613",3555651.1],["3722",3278661.52],["2212",3158829.92],["2321",3035893.94],["3723",2773720.01],["3113",2133687.15],["3631",1437999.9],["2334",1097957.7],["5311",1074109],["2219",861479.46],["3322",714015.5],["3726",705126.08],["3399",702667.89],["2221",661427],["3729",644364.44],["3421",488455.24],["3314",448108.89],["3412",350453.08],["6409",331730.94],["6310",325868.71],["3349",284103.39],["3429",257334],["3639",247202.52],["6320",203563],["3419",191000],["6399",178920],["5512",167665],["4359",106315],["3635",52578],["3721",42617.08],["3632",42617],["6114",40139],["2310",12989.12],["1014",8228],["3115",7059.91]],"purpose_expenditure_total_czk":48688223.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}