{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240028","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240028","name":"Obec Babice","short_name":"Babice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Praha-východ","municipality_code":538043},"amounts":{"revenue_approved":63842900,"revenue_adjusted":64584300,"revenue_actual":34390855.31,"expense_approved":59332000,"expense_adjusted":61714500,"expense_actual":24991611.81,"tax_revenue":31111481.82,"nontax_revenue":2359458.13,"capital_revenue":183050,"transfer_revenue":736865.36,"current_expense":20384713.91,"capital_expense":4606897.9,"budget_balance":9399243.5,"cash_current":19699424.39,"cash_previous":12204948.89},"ratios":{"revenue_execution":0.5324956,"expense_execution":0.40495527,"balance_to_revenue":0.27330648,"cash_to_expense":0.78824145,"cash_yoy":0.61405218,"capital_expense_share":0.18433777,"transfer_revenue_share":0.0214262},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240028/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240028"},"seo":{"slug":"babice","path":"/cz/municipalities/babice/"},"population":{"value":1497,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":63842900,"expenditure_czk":59332000,"financing_czk":-4510900,"balance_czk":4510900},{"stage":"revised","revenue_czk":64584300,"expenditure_czk":61714500,"financing_czk":-2869800,"balance_czk":2869800},{"stage":"actual","revenue_czk":34390855.31,"expenditure_czk":24991611.81,"financing_czk":-9399243.5,"balance_czk":9399243.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",40000000],["5169",3802000],["5171",3460000],["5023",1926000],["5011",1900000],["5154",1060000],["5331",1000000],["6123",1000000],["5031",880000],["5141",600000],["5323",500000],["5021",450000],["5032",400000],["5139",345000],["5168",300000],["6122",300000],["5175",270000],["5321",200000],["5194",150000],["5229",140000],["5166",120000],["5163",107000],["5365",100000],["5156",80000],["5902",60000],["5151",45000],["5153",40000],["5162",30000],["5038",15000],["5137",15000],["5167",15000],["5173",15000],["5161",5000],["5362",2000]],"economic_expenditure_total_czk":59332000,"economic_financing":[["8115",-2606132],["8124",-1904768]],"economic_financing_total_czk":-4510900,"economic_revenue":[["3111",35000000],["1211",11000000],["1121",6750000],["1111",3700000],["1511",2600000],["1345",1050000],["2132",950000],["1113",880000],["2111",795500],["4112",256200],["1112",250000],["1386",200000],["1387",150000],["1122",100000],["1341",45000],["1334",35000],["2131",24100],["1361",20000],["1342",15000],["1381",10000],["1343",5000],["2119",5000],["1348",2000],["2141",100]],"economic_revenue_total_czk":63842900,"purpose_expenditure":[["3113",35200000],["6171",4272000],["2219",3550000],["3639",2850000],["6112",2461000],["2321",1500000],["3111",1150000],["3725",1100000],["3429",1030000],["3613",830000],["3399",820000],["3745",810000],["3722",750000],["2221",700000],["6310",621000],["3726",550000],["3631",450000],["3635",200000],["5512",173000],["2212",100000],["6399",100000],["3729",35000],["3721",30000],["1036",15000],["2341",15000],["3326",10000],["5213",10000]],"purpose_expenditure_total_czk":59332000},"revised":{"economic_expenditure":[["6121",40750000],["5171",4040000],["5169",4002000],["5023",1926000],["5011",1900000],["6123",1500000],["5154",1060000],["5331",1000000],["5031",880000],["5141",600000],["5323",500000],["5021",482500],["5139",405000],["5032",400000],["5168",300000],["6122",300000],["5175",270000],["5166",220000],["5321",200000],["5229",170000],["5194",150000],["5137",125000],["5163",107000],["5365",100000],["5156",80000],["5902",60000],["5151",45000],["5153",40000],["5162",30000],["5362",22000],["5038",15000],["5167",15000],["5173",15000],["5161",5000]],"economic_expenditure_total_czk":61714500,"economic_financing":[["8124",-1904768],["8115",-965032]],"economic_financing_total_czk":-2869800,"economic_revenue":[["3111",35000000],["1211",11000000],["1121",6750000],["1111",3700000],["1511",2900000],["1345",1050000],["2132",950000],["1113",880000],["2111",816500],["2321",280000],["4112",272100],["1112",250000],["1386",200000],["1387",150000],["1122",100000],["1361",70000],["1341",45000],["1334",35000],["4111",32500],["2131",24100],["3113",22000],["2324",20000],["1342",15000],["1381",10000],["1343",5000],["2119",5000],["1348",2000],["2141",100]],"economic_revenue_total_czk":64584300,"purpose_expenditure":[["3113",35200000],["6171",4522000],["3639",3980000],["2219",3550000],["6112",2461000],["2321",1500000],["3111",1350000],["3429",1260000],["3725",1100000],["3613",850000],["3399",820000],["3745",810000],["3722",750000],["2221",700000],["6310",621000],["3726",610000],["3631",510000],["2212",350000],["3635",350000],["5512",173000],["6399",100000],["3729",35000],["6114",32500],["3721",30000],["1036",15000],["2341",15000],["3326",10000],["5213",10000]],"purpose_expenditure_total_czk":61714500},"actual":{"economic_expenditure":[["5169",4764285.13],["5171",2689042],["5011",2260970],["5023",2193601],["6121",2068681.1],["6123",1493745],["6122",1043471.8],["5331",998186],["5031",944540],["5154",813018.17],["5141",574505.53],["5021",539600],["5323",516210],["5139",493933.63],["5137",483937.04],["5032",404212],["5168",387678.2],["5336",326128.36],["5175",305055.44],["5166",291288.75],["5026",277032],["5365",233730],["5229",224065],["5163",173156.58],["5194",167491.57],["5182",75403],["5156",71524.2],["5151",41545.29],["5162",30158.08],["5362",23665.52],["5153",17522.42],["5164",16940],["5038",16076],["5167",11300],["5321",9000],["5161",5910],["5173",4003],["6130",1000]],"economic_expenditure_total_czk":24991611.81,"economic_financing":[["8115",-7571944.5],["8124",-1904768],["8901",77469]],"economic_financing_total_czk":-9399243.5,"economic_revenue":[["1211",12729306.55],["1121",6817450.62],["1111",4858255.74],["1511",3515284.84],["2132",1059277.25],["1345",986833],["1113",900934.52],["2111",859108.99],["1112",444342.43],["4116",333728.36],["4112",272100],["1386",248374.62],["1122",233730],["2321",225000],["3111",161050],["2324",143530.87],["1343",109550],["4122",100000],["1387",97344.77],["1348",62000],["1341",45180],["2131",43606],["4111",31037],["1361",29380],["2119",28900],["3113",22000],["1334",17648.8],["1342",13900],["1381",1965.93],["2141",35.02]],"economic_revenue_total_czk":34390855.31,"purpose_expenditure":[["6171",5619788.63],["6112",3055514],["3639",3036374.73],["3111",1557728.16],["3725",1269002.45],["3113",1205402],["3429",1203051.02],["2219",1047894.26],["3722",940457.71],["3399",881373.99],["3726",785084.73],["2221",670210.88],["3745",646780.9],["6310",597813.11],["3613",496561.14],["2321",484190],["3631",354159],["3635",301500],["5512",266323.08],["6399",233730],["2212",200391.07],["3729",42190.12],["3721",35833.23],["6114",31037],["2341",14842],["1036",11688.6],["3326",2690]],"purpose_expenditure_total_czk":24991611.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}