{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00240001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00240001","name":"Obec Žitovlice","short_name":"Žitovlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":503410},"amounts":{"revenue_approved":4639343,"revenue_adjusted":5073827.84,"revenue_actual":5991858.62,"expense_approved":3965484,"expense_adjusted":4404074,"expense_actual":3863427.17,"tax_revenue":5612143.52,"nontax_revenue":287018.5,"capital_revenue":4800,"transfer_revenue":87896.6,"current_expense":3822589.67,"capital_expense":40837.5,"budget_balance":2128431.45,"cash_current":14118107.39,"cash_previous":11989675.94},"ratios":{"revenue_execution":1.18093455,"expense_execution":0.87723939,"balance_to_revenue":0.35522057,"cash_to_expense":3.65429624,"cash_yoy":0.17752202,"capital_expense_share":0.01057028,"transfer_revenue_share":0.01466934},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00240001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00240001"},"seo":{"slug":"zitovlice","path":"/cz/municipalities/zitovlice/"},"population":{"value":215,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4639343,"expenditure_czk":3965484,"financing_czk":-673859,"balance_czk":673859},{"stage":"revised","revenue_czk":5073827.84,"expenditure_czk":4404074,"financing_czk":-669753.84,"balance_czk":669753.84},{"stage":"actual","revenue_czk":5991858.62,"expenditure_czk":3863427.17,"financing_czk":-2128431.45,"balance_czk":2128431.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1095540],["5023",700000],["5011",370000],["5154",256000],["5139",254000],["5032",160000],["5321",134000],["5171",121460],["5031",120000],["5222",102544],["5137",100000],["5365",99940],["5021",80000],["6111",67900],["6119",56000],["6121",51600],["5223",40000],["5163",30000],["5162",26000],["5175",19000],["5156",16000],["5364",11000],["5168",10000],["5903",10000],["5167",6000],["5173",5500],["5161",5000],["5179",4200],["5229",4200],["5329",4000],["5339",4000],["5038",1600]],"economic_expenditure_total_czk":3965484,"economic_financing":[["8115",-673859]],"economic_financing_total_czk":-673859,"economic_revenue":[["1211",1953282],["1121",990071],["1111",701677],["1345",324000],["2131",142000],["1113",125809],["1122",99000],["4112",71800],["2324",69200],["1112",59662],["1386",27000],["2111",17000],["1387",14286],["2321",9000],["1381",8000],["2142",7000],["1341",6800],["2112",5450],["2141",5000],["2212",2500],["2132",806]],"economic_revenue_total_czk":4639343,"purpose_expenditure":[["6171",1400000],["6112",800000],["3722",350000],["3639",300000],["3725",200000],["3745",150000],["3631",112000],["2212",100000],["6399",99940],["3113",70000],["3632",70000],["5512",47000],["3419",45000],["2292",40000],["3326",40000],["6114",30000],["6320",25000],["3314",20000],["3429",18000],["6402",11000],["5213",10000],["4351",9544],["3341",8000],["1039",5000],["6310",5000]],"purpose_expenditure_total_czk":3965484},"revised":{"economic_expenditure":[["5169",1470540],["5023",724773],["5011",370000],["5154",256000],["5139",254000],["5032",160000],["5222",141361],["5321",134000],["5171",121460],["5031",120000],["5137",100000],["5365",99940],["5021",80000],["6111",67900],["6119",56000],["6121",51600],["5223",40000],["5163",30000],["5162",26000],["5175",19000],["5156",16000],["5364",11000],["5168",10000],["5903",10000],["5167",6000],["5173",5500],["5161",5000],["5179",4200],["5229",4200],["5329",4000],["5339",4000],["5038",1600]],"economic_expenditure_total_czk":4404074,"economic_financing":[["8115",-669753.84]],"economic_financing_total_czk":-669753.84,"economic_revenue":[["1211",1953282],["1121",990071],["1111",701677],["1511",388604.94],["1345",324000],["2131",142000],["1113",125809],["1122",99000],["4112",71800],["2324",69200],["1112",59662],["1386",27000],["2112",24925],["2111",17600],["1387",14286],["2229",13000],["2321",9000],["1381",8000],["2142",7000],["1341",6925],["1334",5523.9],["2141",5000],["3111",4800],["2132",3062],["2212",2500],["1361",100]],"economic_revenue_total_czk":5073827.84,"purpose_expenditure":[["6171",1400000],["6112",824773],["3745",380000],["3722",350000],["3725",345000],["3639",300000],["3631",112000],["2212",100000],["6399",99940],["3419",70817],["3113",70000],["3632",70000],["5512",60000],["2292",40000],["3326",40000],["6114",30000],["6320",25000],["3314",20000],["3429",18000],["6402",11000],["5213",10000],["4351",9544],["3341",8000],["1039",5000],["6310",5000]],"purpose_expenditure_total_czk":4404074},"actual":{"economic_expenditure":[["5169",1330182.33],["5023",758125],["5011",488191],["5032",230630],["5154",205116.77],["5139",150448.66],["5222",136361],["5137",90788.25],["5172",82280],["5321",78000],["5365",57750],["6119",40837.5],["5021",38695.85],["5162",30682.74],["5223",30000],["5163",26243.2],["5175",26028.7],["5168",20092.17],["5156",13743],["5173",7241],["5329",6060],["5179",5079],["5161",4793],["5171",4150],["5038",1908]],"economic_expenditure_total_czk":3863427.17,"economic_financing":[["8115",-2128431.45]],"economic_financing_total_czk":-2128431.45,"economic_revenue":[["1211",2073757.31],["1121",1115059.87],["1511",1020474.63],["1111",749487.4],["1345",306150],["1113",146972.47],["2131",143519],["2324",73703.5],["1112",72598.57],["4112",71800],["1122",57750],["1386",40598.5],["2112",25140],["2229",18000],["4111",16096.6],["1387",15916.28],["2111",13850],["2321",9000],["1341",7013],["1334",5523.9],["3111",4800],["2132",2806],["2133",1000],["1361",550],["1381",291.59]],"economic_revenue_total_czk":5991858.62,"purpose_expenditure":[["6171",1353259.49],["6112",824773],["3745",376198],["3725",324439.08],["3722",290836.62],["3639",232194.25],["3419",70817],["3113",70000],["3631",69114.88],["6399",57750],["5512",54589.1],["3326",30000],["3632",29095.1],["6320",24129],["3429",18000],["6114",16096.6],["3314",10206.85],["4351",9544],["6310",2114.2],["3341",270]],"purpose_expenditure_total_czk":3863427.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}