{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239992","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239992","name":"Obec Žehuň","short_name":"Žehuň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":538035},"amounts":{"revenue_approved":12723500,"revenue_adjusted":16020661.83,"revenue_actual":16305218.49,"expense_approved":12723500,"expense_adjusted":16842886.24,"expense_actual":15824235.31,"tax_revenue":11675592.57,"nontax_revenue":896248.55,"capital_revenue":0,"transfer_revenue":3733377.37,"current_expense":14336525,"capital_expense":1487710.31,"budget_balance":480983.18,"cash_current":5163968.62,"cash_previous":4682985.44},"ratios":{"revenue_execution":1.01776185,"expense_execution":0.93952041,"balance_to_revenue":0.02949873,"cash_to_expense":0.3263329,"cash_yoy":0.10270866,"capital_expense_share":0.09401467,"transfer_revenue_share":0.22896825},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239992/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239992"},"seo":{"slug":"zehun","path":"/cz/municipalities/zehun/"},"population":{"value":443,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12723500,"expenditure_czk":12723500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16020661.83,"expenditure_czk":16842886.24,"financing_czk":822224.41,"balance_czk":-822224.41},{"stage":"actual","revenue_czk":16305218.49,"expenditure_czk":15824235.31,"financing_czk":-480983.18,"balance_czk":480983.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3210000],["5169",2808000],["6121",1700000],["5331",1200000],["5011",850000],["5023",720000],["5137",600000],["5154",240000],["5021",181800],["5365",177000],["5031",170000],["5163",166000],["5139",155109],["5032",140000],["5323",96000],["5132",50000],["5168",50000],["5162",33000],["5156",30000],["5222",28000],["5194",15000],["5903",15000],["5362",14241],["5167",11000],["5151",10500],["5179",9500],["5329",9200],["5175",8400],["5041",8000],["5136",7000],["5038",5000],["5173",2750],["5161",2000],["5138",1000]],"economic_expenditure_total_czk":12723500,"economic_revenue":[["1211",4500000],["1121",2300000],["1111",1500000],["4216",1500000],["1511",900000],["2131",490000],["1345",400000],["1113",350000],["2111",196900],["1122",177000],["1112",90000],["4112",86800],["1386",70000],["2132",52500],["4121",40000],["4116",31500],["1387",20000],["1361",12000],["1341",6000],["2112",600],["1343",200]],"economic_revenue_total_czk":12723500,"purpose_expenditure":[["3111",2155000],["3745",2105000],["3322",1600000],["6171",1497809],["3119",1200000],["6112",790000],["3631",655000],["3722",501000],["3723",400000],["2212",300000],["3726",250000],["5512",228500],["3113",210000],["6399",177000],["3639",159241],["6320",130000],["2292",96000],["3399",67000],["3314",35000],["3341",28000],["3412",25000],["3721",25000],["6114",16950],["3419",15000],["5213",15000],["1070",10000],["2321",10000],["3421",5000],["4359",5000],["6310",4000],["1019",3000],["3319",3000],["3632",2000]],"purpose_expenditure_total_czk":12723500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5379069.51],["5169",3295616.69],["6121",1698839.41],["5331",1478020.23],["5137",898789],["5023",720000],["5336",628409.79],["5011",570000],["5021",328077],["5139",297833.71],["5154",280200],["5365",277000],["5163",166000],["5031",157000],["5032",140000],["5323",96000],["5168",53000],["5132",50000],["5162",37050],["5222",32900],["5123",32776],["5194",32382.9],["6127",30000],["5156",28000],["5321",24000],["5362",19548],["5903",15000],["5167",13000],["5151",10500],["5175",9844],["5179",9500],["5329",9200],["5041",8000],["5136",7000],["5038",5000],["5161",2135],["5173",2000],["5138",1000],["5909",195]],"economic_expenditure_total_czk":16842886.24,"economic_financing":[["8115",822224.41]],"economic_financing_total_czk":822224.41,"economic_revenue":[["1211",4765000],["1121",2550000],["4116",1864922.81],["1111",1700000],["4216",1622357.56],["1511",900000],["2131",505000],["1345",425000],["1113",350000],["2111",284049.78],["1122",277000],["1112",140000],["1334",120696.1],["1386",100000],["4122",100000],["4112",85500],["2132",63620],["2321",53696],["4121",40000],["1387",30000],["4111",20597],["1361",12000],["1341",6000],["2112",3950],["1381",770.12],["1343",200],["1335",100],["2310",100],["1382",52.46],["1342",50]],"economic_revenue_total_czk":16020661.83,"purpose_expenditure":[["3322",3582458.22],["3111",2005000],["3745",1855000],["6171",1501809],["3119",1478020.23],["3113",888309.79],["3631",875000],["6112",790000],["3722",656000],["3639",540017],["3723",480000],["5512",381500],["3399",317000],["3726",285000],["6399",277000],["2212",204223],["3632",175500],["6320",130000],["2341",100000],["2292",96000],["3314",40200],["3341",28000],["3412",25000],["3721",25000],["3419",23100],["6114",21554],["5213",15000],["1070",10000],["2321",10000],["3319",10000],["3421",5000],["4359",5000],["6310",4000],["1019",3000],["6409",195]],"purpose_expenditure_total_czk":16842886.24},"actual":{"economic_expenditure":[["5171",5107745.7],["5169",3107309.28],["5331",1478020.23],["6121",1457710.31],["5137",817742.78],["5023",718800],["5336",628409.79],["5011",548081],["5021",316825],["5365",276780],["5154",260840.92],["5139",254065.42],["5163",160076],["5031",143255],["5032",117587],["5323",94290],["5168",50513.08],["5162",36167.16],["5222",32900],["5123",32776],["5194",32382.9],["6127",30000],["5321",24000],["5156",20052],["5362",19548],["5175",9325],["5179",9203.13],["5329",8980],["5041",7663.61],["5167",7480],["5151",5555],["5136",4408],["5038",3367],["5161",1745],["5173",436],["5909",195]],"economic_expenditure_total_czk":15824235.31,"economic_financing":[["8115",-480983.18]],"economic_financing_total_czk":-480983.18,"economic_revenue":[["1211",4763121.18],["1121",2545680.93],["4116",1864922.81],["1111",1752270.54],["4216",1622357.56],["1511",1171032.64],["2131",504701.77],["1345",428250],["1113",336876.79],["1122",276780],["2111",270592.78],["1112",166014.1],["4122",100000],["1386",92721.04],["1334",91608.7],["4112",85500],["2132",63256],["2321",53696],["4121",40000],["1387",36355.67],["4111",20597],["1361",8290],["1341",5520],["2112",3902],["1381",770.12],["1343",160],["2310",100],["1335",56.4],["1382",52.46],["1342",32]],"economic_revenue_total_czk":16305218.49,"purpose_expenditure":[["3322",3582458.22],["3111",1989261.3],["3745",1491608.47],["3119",1478020.23],["6171",1422183.48],["3631",862225.52],["3113",825001.01],["6112",783492],["3722",653495.03],["3723",476655.29],["3639",448898.89],["5512",310397.9],["3726",284627.71],["6399",276780],["3399",204740.9],["3632",175370],["2212",156109.37],["6320",124980],["2292",94290],["2341",60800],["3314",39575.38],["3419",23084],["6114",21554],["1070",10000],["3319",8000],["3341",7663.61],["4359",4010],["6310",3217],["1019",3000],["3421",2541],["6409",195]],"purpose_expenditure_total_czk":15824235.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}