{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239917","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239917","name":"Obec Vlkov pod Oškobrhem","short_name":"Vlkov pod Oškobrhem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537951},"amounts":{"revenue_approved":3070000,"revenue_adjusted":4496645.47,"revenue_actual":3005438.4,"expense_approved":2573500,"expense_adjusted":4000145.47,"expense_actual":2807574.51,"tax_revenue":2358271.31,"nontax_revenue":256249.17,"capital_revenue":0,"transfer_revenue":390917.92,"current_expense":2478161.71,"capital_expense":329412.8,"budget_balance":197863.89,"cash_current":1091991.54,"cash_previous":978943.65},"ratios":{"revenue_execution":0.66837344,"expense_execution":0.7018681,"balance_to_revenue":0.06583528,"cash_to_expense":0.38894481,"cash_yoy":0.11547947,"capital_expense_share":0.11733003,"transfer_revenue_share":0.13007018},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239917/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239917"},"seo":{"slug":"vlkov-pod-oskobrhem","path":"/cz/municipalities/vlkov-pod-oskobrhem/"},"population":{"value":98,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3070000,"expenditure_czk":2573500,"financing_czk":-496500,"balance_czk":496500},{"stage":"revised","revenue_czk":4496645.47,"expenditure_czk":4000145.47,"financing_czk":-496500,"balance_czk":496500},{"stage":"actual","revenue_czk":3005438.4,"expenditure_czk":2807574.51,"financing_czk":-197863.89,"balance_czk":197863.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",588000],["5023",420000],["5171",260000],["5011",229000],["5362",156500],["5154",152000],["5021",135000],["6121",120000],["5168",50000],["5019",45000],["5032",40000],["5139",40000],["5194",35000],["5162",30000],["5172",30000],["5137",25000],["5039",22000],["5141",20000],["5167",20000],["5213",20000],["5323",20000],["5131",16000],["5156",15000],["5221",15000],["5163",10000],["5173",10000],["5176",10000],["5321",10000],["5365",10000],["5132",5800],["5136",5000],["5179",5000],["5038",2000],["5161",1500],["5175",700]],"economic_expenditure_total_czk":2573500,"economic_financing":[["8115",-2156722.84],["8123",1745038.84],["8124",-84816]],"economic_financing_total_czk":-496500,"economic_revenue":[["1211",800000],["1111",600000],["1112",400000],["1121",400000],["1511",300000],["1113",200000],["2132",190000],["1122",100000],["1345",65000],["2119",10000],["2141",5000]],"economic_revenue_total_czk":3070000,"purpose_expenditure":[["6171",900000],["6112",500000],["3722",300000],["3639",250000],["6399",150000],["2321",120000],["3631",60000],["3745",50000],["2292",40000],["3399",35000],["5512",35000],["6310",30000],["4351",25000],["5213",25000],["6320",17000],["3322",15000],["2212",10000],["3314",10000],["3341",1500]],"purpose_expenditure_total_czk":2573500},"revised":{"economic_expenditure":[["5169",987866.26],["6121",594812.8],["5023",409240],["5171",320401.2],["5011",218486],["5137",208810.98],["5365",191798.78],["5021",179737],["5362",161554],["5154",152000],["5032",65611],["5168",64834.63],["5019",48784],["5139",37760],["5162",33212.36],["5172",30000],["5194",29291],["5141",27785.49],["5039",25777],["5176",22840.85],["5167",20000],["5213",20000],["5321",20000],["5323",20000],["5151",19674],["5131",15883.12],["5156",15000],["5221",15000],["5173",13316],["5163",10000],["5132",5800],["5136",5000],["5179",5000],["5038",2000],["5161",1500],["5175",700],["5134",669]],"economic_expenditure_total_czk":4000145.47,"economic_financing":[["8115",-2156722.84],["8123",1745038.84],["8124",-84816]],"economic_financing_total_czk":-496500,"economic_revenue":[["1211",967036.07],["1111",800000],["1121",503930.5],["1112",400000],["1511",342312.78],["4116",306869.92],["2132",252762],["1122",239810],["1113",200000],["2111",157526],["1345",125000],["4112",71800],["1386",35000],["1387",35000],["4111",32500],["1361",10000],["2119",10000],["2141",5000],["1341",1970],["1381",128.2]],"economic_revenue_total_czk":4496645.47,"purpose_expenditure":[["6171",1219289.92],["6112",500006],["3722",400000],["3745",386891.26],["6399",330810],["3631",311996.8],["3639",255000],["2121",222816],["2321",131680],["5512",45000],["2292",40000],["6310",37785.49],["3399",29291],["4351",25000],["6320",20777],["3322",15000],["6114",12248],["3314",10000],["3341",6554]],"purpose_expenditure_total_czk":4000145.47},"actual":{"economic_expenditure":[["5169",662767.4],["5023",362555],["6121",329412.8],["5171",316825.94],["5137",208810.98],["5365",191798.78],["5021",167837],["5011",137007],["5154",85563.26],["5032",65611],["5168",64834.63],["5162",33212.36],["5019",29985],["5141",27785.49],["5039",20777],["5139",19142.27],["5151",16843],["5221",14100],["5321",10000],["5176",9311],["5194",8472],["5362",6614],["5163",5270.6],["5131",3597],["5173",3316],["5156",3159],["5136",1534],["5134",669],["5038",516],["5161",247]],"economic_expenditure_total_czk":2807574.51,"economic_financing":[["8115",-113047.89],["8124",-84816]],"economic_financing_total_czk":-197863.89,"economic_revenue":[["1211",845088.85],["1121",452961.71],["1511",336564.65],["1111",307742.39],["4116",306869.92],["1122",180810],["2132",171694],["1345",115000],["2111",84498.5],["4112",71800],["1113",59828.44],["1112",29516.49],["1386",16499.76],["4111",12248],["1387",6467.3],["1361",5693.52],["1341",1970],["1381",128.2],["2141",56.67]],"economic_revenue_total_czk":3005438.4,"purpose_expenditure":[["6171",916324.91],["6112",429522],["3745",358725.44],["3722",267674.53],["3631",227773.54],["6399",180810],["3639",153021],["2121",147816],["6310",33056.09],["6320",20777],["4351",14100],["6114",12248],["2321",11680],["5512",10000],["3399",8472],["3314",7200],["3341",6284],["3322",2090]],"purpose_expenditure_total_czk":2807574.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}