{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239852","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239852","name":"Obec Třebestovice","short_name":"Třebestovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537896},"amounts":{"revenue_approved":25691300,"revenue_adjusted":26320070.33,"revenue_actual":28566237.96,"expense_approved":23199850,"expense_adjusted":45237316.33,"expense_actual":30341195.44,"tax_revenue":26310578.75,"nontax_revenue":1912488.88,"capital_revenue":0,"transfer_revenue":343170.33,"current_expense":10769219.66,"capital_expense":19571975.78,"budget_balance":-1774957.48,"cash_current":37934910.36,"cash_previous":40233115.02},"ratios":{"revenue_execution":1.08534049,"expense_execution":0.67071166,"balance_to_revenue":-0.0621348,"cash_to_expense":1.25027738,"cash_yoy":-0.05712222,"capital_expense_share":0.64506278,"transfer_revenue_share":0.01201314},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239852/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239852"},"seo":{"slug":"trebestovice","path":"/cz/municipalities/trebestovice/"},"population":{"value":1338,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25691300,"expenditure_czk":23199850,"financing_czk":-2491450,"balance_czk":2491450},{"stage":"revised","revenue_czk":26320070.33,"expenditure_czk":45237316.33,"financing_czk":18917246,"balance_czk":-18917246},{"stage":"actual","revenue_czk":28566237.96,"expenditure_czk":30341195.44,"financing_czk":1774957.48,"balance_czk":-1774957.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6200000],["5169",4212000],["5171",4096000],["5011",1450000],["5023",1200000],["5331",750000],["5901",700000],["5031",530000],["5154",517000],["5222",480000],["5137",345000],["5321",315000],["5021",312000],["5163",242000],["5139",240000],["5168",220000],["5032",215000],["5221",197850],["5153",174000],["5499",150000],["5166",80000],["5365",80000],["5132",60000],["5156",60000],["5194",60000],["5141",50000],["6130",50000],["5175",39000],["5164",30000],["5162",25000],["5909",20000],["5151",16000],["5133",15000],["5136",15000],["5179",15000],["5038",10000],["5138",10000],["5167",10000],["5173",5000],["5161",4000]],"economic_expenditure_total_czk":23199850,"economic_financing":[["8115",-1876450],["8124",-640000],["8901",25000]],"economic_financing_total_czk":-2491450,"economic_revenue":[["1211",10930000],["1121",5500000],["1111",4100000],["1511",1500000],["1113",900000],["1345",900000],["2324",315000],["1112",300000],["4112",296300],["2132",220001],["1386",150000],["2141",150000],["2111",127000],["1122",70000],["1387",50000],["2142",50000],["1341",40000],["2131",30000],["2119",19999],["2112",15000],["1342",10000],["1361",10000],["1334",5000],["1343",3000]],"economic_revenue_total_czk":25691300,"purpose_expenditure":[["2212",5000000],["2219",2500000],["6171",2500000],["3745",2000000],["3722",1700000],["5512",1500000],["6112",1500000],["3723",1050000],["3612",1000000],["3111",750000],["3631",650000],["3392",500000],["3639",300000],["2292",280000],["3419",260000],["3399",250000],["6320",212000],["3341",200000],["3421",200000],["4351",197850],["3429",110000],["6399",80000],["1014",50000],["2321",50000],["3319",50000],["3349",50000],["3721",50000],["5213",50000],["3314",35000],["3412",30000],["6114",30000],["2310",20000],["3632",20000],["3613",10000],["6310",10000],["2241",5000]],"purpose_expenditure_total_czk":23199850},"revised":{"economic_expenditure":[["6130",17800000],["6121",5267000],["6123",4505000],["5171",4059700],["5169",3799500],["5011",1450000],["5023",1245000],["5331",800000],["5901",610000],["5166",598000],["5031",558000],["5154",517000],["5222",505000],["5021",415190],["5321",315000],["6122",300500],["5137",277000],["5032",248000],["5139",238185.57],["5168",218213.76],["5499",218000],["5221",217850],["5153",174000],["6119",160000],["5163",110000],["5365",81900],["5172",80000],["5132",60000],["5156",60000],["5141",50000],["5194",50000],["5175",38972],["5164",30000],["5162",25000],["5167",22000],["5909",20000],["5492",18000],["5151",16000],["5133",15000],["5136",15000],["5179",15000],["5038",10000],["5138",10000],["5173",5000],["5161",4805],["5363",4500]],"economic_expenditure_total_czk":45237316.33,"economic_financing":[["8115",19532246],["8124",-640000],["8901",25000]],"economic_financing_total_czk":18917246,"economic_revenue":[["1211",10930000],["1121",5500000],["1111",4100000],["1511",1500000],["1113",900000],["1345",900000],["2141",740000],["2324",315000],["4112",308900],["1112",300000],["2132",220001],["1386",150000],["2111",127000],["1122",81900],["1387",50000],["2119",49999],["1341",40000],["4111",30670.33],["2131",30000],["2112",15000],["1342",10000],["1361",10000],["1334",5000],["4116",3600],["1343",3000]],"economic_revenue_total_czk":26320070.33,"purpose_expenditure":[["3639",18050000],["5512",5025000],["2212",5000000],["6171",2660500],["2219",2500000],["3745",2000000],["3722",1780500],["6112",1610000],["3723",1050000],["3612",1000000],["3111",888000],["3631",650000],["3392",500000],["2229",300000],["2292",280000],["3399",265000],["3419",260000],["3341",200000],["3421",200000],["4351",197850],["3429",110000],["6399",81900],["6320",80000],["1014",50000],["2321",50000],["3319",50000],["3349",50000],["3721",50000],["5213",50000],["3749",37000],["3314",35000],["6114",30866.33],["3412",30000],["2310",20000],["3113",20000],["3525",20000],["3632",20000],["2143",10700],["3613",10000],["6310",10000],["2241",5000]],"purpose_expenditure_total_czk":45237316.33},"actual":{"economic_expenditure":[["6130",17775000],["5169",2505745.62],["5011",1418761],["5023",1242215],["6123",1169910],["5331",800000],["5031",547551],["5154",518309.45],["5021",334213],["5222",322000],["5321",305790],["5168",303070.98],["5137",283566.21],["6122",277761.8],["5139",241392.69],["5032",229672],["5166",228386.49],["5171",227175.8],["5221",217850],["5153",214402.1],["6121",189583.98],["6119",159720],["5499",118008],["5163",92918.26],["5365",81900],["5172",77294.8],["5138",56252.9],["5167",46926],["5175",45107.8],["5164",44892.26],["5156",37236.78],["5194",33205.1],["5151",30541],["5162",30001.1],["5132",25533],["5909",18775.4],["5492",18000],["5136",17804],["5179",16096],["5131",10261.6],["5038",5466],["5176",4580],["5363",4500],["5362",3903],["5141",3878.32],["5173",2912],["5161",2781],["5133",344]],"economic_expenditure_total_czk":30341195.44,"economic_financing":[["8117",20000000],["8115",-17701795.34],["8124",-523247.18]],"economic_financing_total_czk":1774957.48,"economic_revenue":[["1211",11591553.15],["1121",6214426.3],["1111",4303661.85],["1511",1631908.21],["2141",883382.94],["1345",868375],["1113",820694.01],["1112",404927.37],["2324",403918.59],["4112",308900],["2132",305343],["1386",226370.82],["2111",209146.35],["1387",88726.6],["1122",81900],["1341",38817],["2119",31839],["4111",30670.33],["2131",28819],["2112",27014],["2329",23026],["1334",12684.3],["1342",10605],["1361",9380],["1343",4800],["4116",3600],["1381",1749.14]],"economic_revenue_total_czk":28566237.96,"purpose_expenditure":[["3639",17789404],["6171",2659184.62],["6112",1591941.43],["5512",1577826.28],["3745",1265100.32],["3722",1097025.18],["3723",1025588.37],["3111",853431.5],["3631",389842.74],["2292",276990],["3399",262744.4],["3392",214397.25],["3612",204323.07],["2212",199362.3],["4351",197850],["3419",155000],["3429",101387.46],["6399",81900],["6320",77928],["2219",41104.53],["3749",37000],["3421",35555],["6114",30866.33],["3721",22970.64],["3314",20517.1],["3113",20000],["3525",20000],["3632",20000],["3349",19211.17],["1014",19040],["2143",10700],["3412",9655.8],["6310",7670.4],["3319",5000],["3341",433.55],["2321",130],["3613",114]],"purpose_expenditure_total_czk":30341195.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}