{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239844","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239844","name":"Obec Tatce","short_name":"Tatce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":537888},"amounts":{"revenue_approved":19398120,"revenue_adjusted":24788422.84,"revenue_actual":22822184.05,"expense_approved":18258120,"expense_adjusted":22778628.56,"expense_actual":20046269.56,"tax_revenue":15918248.26,"nontax_revenue":2692512.94,"capital_revenue":330100,"transfer_revenue":3881322.85,"current_expense":16602918.19,"capital_expense":3443351.37,"budget_balance":2775914.49,"cash_current":6584524.87,"cash_previous":4932324.35},"ratios":{"revenue_execution":0.92067915,"expense_execution":0.88004726,"balance_to_revenue":0.12163229,"cash_to_expense":0.32846634,"cash_yoy":0.33497402,"capital_expense_share":0.17177018,"transfer_revenue_share":0.17006798},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239844/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239844"},"seo":{"slug":"tatce","path":"/cz/municipalities/tatce/"},"population":{"value":674,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19398120,"expenditure_czk":18258120,"financing_czk":-1140000,"balance_czk":1140000},{"stage":"revised","revenue_czk":24788422.84,"expenditure_czk":22778628.56,"financing_czk":-2009794.28,"balance_czk":2009794.28},{"stage":"actual","revenue_czk":22822184.05,"expenditure_czk":20046269.56,"financing_czk":-2775914.49,"balance_czk":2775914.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3922420],["5011",2050000],["5331",1720000],["6121",1500000],["5023",1350000],["5171",960000],["5141",810000],["5154",633700],["5031",630000],["5137",465000],["6130",450000],["5032",330000],["5139",315000],["6119",300000],["5221",250000],["5499",250000],["5021",242000],["6122",230000],["5166",200000],["5168",180000],["5222",162000],["5178",160000],["5163",142000],["5213",130000],["5362",130000],["5167",115000],["5173",100000],["5162",80000],["5175",75000],["5321",75000],["5156",70000],["5329",45000],["5136",35000],["5164",30000],["5172",30000],["5132",20000],["5194",20000],["5901",15000],["5038",10000],["5161",10000],["5039",7000],["5138",6000],["5019",3000]],"economic_expenditure_total_czk":18258120,"economic_financing":[["8115",1500000],["8125",-1500000],["8124",-1140000]],"economic_financing_total_czk":-1140000,"economic_revenue":[["1211",6600000],["1121",3300000],["1111",2200000],["3122",1900000],["2111",1480000],["1511",1000000],["1345",800000],["1113",550000],["2324",310000],["2132",287120],["1122",220000],["1112",165000],["4112",165000],["1386",70000],["4121",60000],["1381",50000],["4111",50000],["1387",40000],["2141",40000],["2131",30000],["2321",30000],["1341",20000],["1361",11000],["2112",10000],["2119",10000]],"economic_revenue_total_czk":19398120,"purpose_expenditure":[["6171",7522420],["3119",1745000],["6112",1675000],["2321",1555000],["3722",1400000],["2219",1000000],["3639",732000],["3631",320000],["5512",310000],["3635",300000],["3399",270000],["4351",250000],["3412",234000],["2292",130000],["6399",130000],["2212",100000],["6320",100000],["3745",80000],["3613",66700],["2310",50000],["3319",50000],["3612",50000],["3314",40000],["3632",35000],["3341",20000],["3392",20000],["3421",16000],["5212",15000],["3326",12000],["1070",10000],["5274",10000],["6310",10000]],"purpose_expenditure_total_czk":18258120},"revised":{"economic_expenditure":[["6121",3617448],["5169",3289407.6],["5011",2338484],["5331",1720000],["5171",1659409.02],["5023",1368898],["5154",810014.89],["5141",810000],["5031",788187],["5336",680449.85],["5166",473000],["6130",450000],["5137",423626.56],["5139",422277.36],["5032",339155],["5499",318000],["6119",296975],["5021",288561],["5221",260000],["5168",250667.17],["5222",234169],["5362",204718],["6122",203000],["5365",166240],["5167",160046],["5178",160000],["5213",141540],["5163",139110],["5173",96322],["5329",82620],["5162",77299.21],["5321",75000],["5136",71585],["5175",66394],["5156",63770.9],["5194",40855],["5172",40000],["5164",29000],["5132",22600],["5219",20000],["5138",19491],["5364",15927],["5901",15000],["5038",10000],["5161",9584],["5019",3000],["5029",2727],["5039",2000],["5133",1307],["5192",763]],"economic_expenditure_total_czk":22778628.56,"economic_financing":[["8125",-1500000],["8124",-1140000],["8115",630205.72]],"economic_financing_total_czk":-2009794.28,"economic_revenue":[["1211",6792226.66],["1121",3638627.39],["4222",2653000],["1111",2467922.83],["2111",1937819.73],["3122",1900000],["1511",1177745.85],["4116",992049.85],["1345",800000],["1113",550000],["2324",367105],["2132",322465.25],["1112",253066.6],["1122",220000],["4112",159700],["1386",132558.23],["2322",72880],["4121",60000],["1387",51954],["1381",50000],["2141",40728.45],["2131",30000],["2321",30000],["1334",20000],["1341",20000],["4111",16573],["1361",11000],["2112",10000],["2119",10000],["2329",1000]],"economic_revenue_total_czk":24788422.84,"purpose_expenditure":[["6171",6750085.01],["2321",3953906.61],["3119",2425449.85],["6112",1775072],["3722",1522890.2],["2219",1029130],["3639",809550],["3399",639700],["3412",495317],["5512",399546],["3631",343150],["2115",328000],["3635",300000],["6399",286240],["4351",250000],["3612",161340],["3613",141700],["2292",141540],["3319",132780],["2310",127050],["3113",100000],["3745",100000],["2212",99750.89],["6320",96110],["3314",39980],["6409",37620],["3421",35288],["3632",35000],["3744",33880],["3341",33000],["3392",29855],["3312",20000],["6114",16573],["6402",15927],["5212",15000],["3326",12553],["1070",10000],["4359",10000],["5274",10000],["6310",10000],["4379",5000],["3419",645]],"purpose_expenditure_total_czk":22778628.56},"actual":{"economic_expenditure":[["6121",3158236.47],["5169",3040692.33],["5011",2338484],["5331",1720000],["5171",1410560.05],["5023",1368898],["5031",788187],["5154",772072.89],["5336",680449.85],["5141",663233.54],["5166",415470],["5139",349340.42],["5032",333235],["5021",291142],["5168",250667.17],["5221",245000],["5137",237998.56],["5222",234169],["5499",223466],["6130",202000],["5365",157840],["5167",145046],["5213",141540],["5163",124149.2],["5173",96322],["5178",91899.5],["6122",83114.9],["5162",77299.21],["5136",71585],["5321",46200],["5329",45409],["5156",43445.7],["5175",37674.56],["5194",34660.9],["5172",28556],["5132",22600],["5219",20000],["5138",19491],["5362",15506],["5161",8229.3],["5038",4708],["5029",2727],["5019",2162.94],["5133",1307],["5192",763],["5039",731.07]],"economic_expenditure_total_czk":20046269.56,"economic_financing":[["8118",-2000000],["8117",1157124.64],["8124",-1133220],["8115",-799819.13]],"economic_financing_total_czk":-2775914.49,"economic_revenue":[["1211",6792226.66],["1121",3638627.39],["4222",2653000],["1111",2467922.83],["2111",1865061.58],["1511",1177745.85],["4116",992049.85],["1345",754370],["1113",480770.29],["2324",394386.7],["3122",330100],["2132",308345.25],["1112",237139.6],["4112",159700],["1122",156240],["1386",132558.23],["2322",72880],["4121",60000],["1387",51954],["2141",40728.45],["4111",16573],["1341",9700],["1361",9070],["1334",8880.3],["2119",8077.96],["2112",2650],["1381",1043.11],["2329",383]],"economic_revenue_total_czk":22822184.05,"purpose_expenditure":[["6171",5719637.66],["2321",3943250.41],["3119",2414461.85],["6112",1765631.01],["3722",1522890.2],["2219",787718.47],["3639",526646.15],["3399",507649.74],["3412",451471.9],["3631",335968.48],["2115",328000],["5512",238269.92],["4351",235000],["3612",161340],["6399",156240],["2292",141540],["2310",127050],["3613",114233],["6320",96110],["3319",82780],["3113",48400],["6409",37620],["2212",34644.22],["3744",33880],["3632",32500],["3314",31795],["3421",27588],["3341",25112.8],["3312",20000],["3392",18855],["6114",16573],["3326",12487.55],["3745",12125],["1070",10000],["4359",8124],["5274",7789],["4379",5000],["6310",4217.2],["3635",3025],["3419",645]],"purpose_expenditure_total_czk":20046269.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}