{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239810","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239810","name":"Obec Straky","short_name":"Straky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537853},"amounts":{"revenue_approved":15726000,"revenue_adjusted":18177065.92,"revenue_actual":17882171.19,"expense_approved":31896670,"expense_adjusted":42445033,"expense_actual":26188763.42,"tax_revenue":13905898.47,"nontax_revenue":3301472.92,"capital_revenue":0,"transfer_revenue":674799.8,"current_expense":10664351.42,"capital_expense":15524412,"budget_balance":-8306592.23,"cash_current":24555757.63,"cash_previous":32837466.86},"ratios":{"revenue_execution":0.98377655,"expense_execution":0.6170042,"balance_to_revenue":-0.4645181,"cash_to_expense":0.93764479,"cash_yoy":-0.25220305,"capital_expense_share":0.59278904,"transfer_revenue_share":0.0377359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239810/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239810"},"seo":{"slug":"straky","path":"/cz/municipalities/straky/"},"population":{"value":525,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15726000,"expenditure_czk":31896670,"financing_czk":16170670,"balance_czk":-16170670},{"stage":"revised","revenue_czk":18177065.92,"expenditure_czk":42445033,"financing_czk":24267967.08,"balance_czk":-24267967.08},{"stage":"actual","revenue_czk":17882171.19,"expenditure_czk":26188763.42,"financing_czk":8306592.23,"balance_czk":-8306592.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",14105000],["6121",7600000],["5169",1599000],["5011",1540000],["6122",1000000],["5023",910000],["5151",818000],["5331",650000],["5139",591000],["5154",501500],["5137",410000],["5362",403000],["5031",290000],["5021",254000],["5032",201000],["5323",110670],["6119",100000],["6460",100000],["5155",90000],["5163",88500],["5156",85000],["5229",80000],["5175",61000],["5321",60000],["5499",50000],["5167",32000],["5166",30000],["5367",25000],["5019",20000],["5162",20000],["5172",20000],["5132",15000],["5038",10000],["5194",10000],["5492",6000],["5365",5000],["5161",3000],["5173",1000],["5901",1000],["5903",1000]],"economic_expenditure_total_czk":31896670,"economic_financing":[["8115",16170670]],"economic_financing_total_czk":16170670,"economic_revenue":[["1211",5000000],["1121",2700000],["1111",1700000],["2111",1505000],["1511",1450000],["2132",920000],["1345",450000],["1113",400000],["2141",400000],["1122",300000],["2324",260000],["2131",160000],["4112",130000],["1112",125000],["1381",60000],["1386",50000],["4111",30000],["1387",25000],["1341",20000],["3122",15000],["1361",14000],["2321",10000],["1343",1000],["2142",1000]],"economic_revenue_total_czk":15726000,"purpose_expenditure":[["6171",17279000],["2219",5500000],["3113",1880000],["2321",1498000],["3745",1370000],["3722",1140000],["6112",996000],["3631",530000],["6399",400000],["3612",350000],["5512",224500],["3341",113000],["2292",110670],["3635",100000],["3632",76000],["3429",70000],["3399",66000],["2221",50000],["3421",45000],["6320",40000],["6114",30000],["6310",11500],["3412",10000],["3639",3000],["6409",2000],["5212",1000],["5213",1000]],"purpose_expenditure_total_czk":31896670},"revised":{"economic_expenditure":[["6121",17499000],["5171",14044000],["5169",2101758],["5011",1532100],["6122",1090000],["5023",910000],["5151",818000],["5331",650000],["5139",581291],["5362",503000],["5154",501500],["5137",379709],["5031",290000],["5021",257900],["5032",201000],["5323",110670],["5155",109000],["6119",100000],["6460",100000],["5163",98500],["5156",85000],["5229",80000],["5175",63000],["5321",60000],["5499",50000],["5167",32000],["5164",30500],["5166",30000],["5367",25000],["5019",20000],["5162",20000],["5172",20000],["5132",15000],["5038",10000],["5194",10000],["5492",6000],["5365",5000],["5161",3105],["5173",1000],["5901",1000],["5903",1000]],"economic_expenditure_total_czk":42445033,"economic_financing":[["8115",24267967.08]],"economic_financing_total_czk":24267967.08,"economic_revenue":[["1211",5227811.96],["1121",2798784.56],["1511",2170000],["1111",2093865.13],["2111",1526911.27],["2132",973500],["4122",523000],["2141",490000],["1345",459000],["1122",432810],["1113",400000],["2324",260000],["2131",187798],["1112",182436],["4112",125300],["1386",110000],["1387",45000],["1381",40000],["2321",40000],["4111",32500],["1341",17900],["3122",15000],["1361",14000],["2112",5000],["1334",4449],["1343",1000],["2142",1000]],"economic_revenue_total_czk":18177065.92,"purpose_expenditure":[["6171",27178105],["2219",5500000],["3113",1880000],["2321",1498000],["3745",1370000],["3722",1140000],["6112",996000],["3631",530000],["6399",500000],["3612",350000],["3639",305258],["3399",303000],["5512",224500],["3341",113000],["2292",110670],["3635",100000],["3632",76000],["3429",70000],["2221",50000],["6320",50000],["3421",45000],["6114",30000],["6310",11500],["3412",10000],["6409",2000],["5212",1000],["5213",1000]],"purpose_expenditure_total_czk":42445033},"actual":{"economic_expenditure":[["6121",15436000],["5171",3399038.69],["5169",1700633.85],["5011",1135216],["5023",903108],["5151",679156],["5331",650000],["5362",489282],["5154",300207.58],["5031",274038],["5032",180686],["5139",167018.17],["5137",150227.82],["5323",110670],["5021",109140],["5155",108425.09],["6122",88412],["5163",86577.2],["5156",31592],["5175",27844],["5166",26350],["5182",24883],["5229",23917.12],["5164",22000],["5499",12000],["5167",11680],["5162",10982.9],["5321",6000],["5038",5792],["5132",4244],["5367",4000],["5194",3842],["5365",3000],["5161",2105],["5173",695]],"economic_expenditure_total_czk":26188763.42,"economic_financing":[["8115",8265529.23],["8901",41063]],"economic_financing_total_czk":8306592.23,"economic_revenue":[["1211",5227811.96],["1121",2798784.56],["1511",2165115.23],["1111",2093865.13],["2111",1524671.27],["2132",888781],["4122",523000],["2141",485979.77],["1345",457009],["1122",432810],["1113",369956.9],["2131",187798],["1112",182436.06],["2324",172942.88],["4112",125300],["1386",101971.7],["2321",40000],["1387",39964.51],["4111",26499.8],["1341",17900],["1361",13010],["1334",4449],["2112",1300],["1381",814.42]],"economic_revenue_total_czk":17882171.19,"purpose_expenditure":[["6171",19842379.97],["3113",1187000],["3722",1088288.87],["6112",984348],["2321",804413.87],["6399",487523],["2219",459191.98],["3639",304017],["3631",266536.89],["3399",127168],["2292",110670],["3745",96275.04],["3612",92391],["3341",91012],["5512",83383.32],["3632",56159.36],["6320",47722],["6114",26499.8],["3429",23917.12],["6310",5706.2],["3421",3500],["6409",660]],"purpose_expenditure_total_czk":26188763.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}