{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239798","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239798","name":"Obec Stará Lysá","short_name":"Stará Lysá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537837},"amounts":{"revenue_approved":71803657,"revenue_adjusted":91034550,"revenue_actual":75856909.39,"expense_approved":86550649,"expense_adjusted":97172415,"expense_actual":95879221.29,"tax_revenue":21259278.22,"nontax_revenue":10669171.5,"capital_revenue":25687933,"transfer_revenue":18240526.67,"current_expense":32396108.06,"capital_expense":63483113.23,"budget_balance":-20022311.9,"cash_current":22434215.31,"cash_previous":42896306.09},"ratios":{"revenue_execution":0.83327604,"expense_execution":0.98669176,"balance_to_revenue":-0.26394843,"cash_to_expense":0.23398412,"cash_yoy":-0.47701289,"capital_expense_share":0.66211544,"transfer_revenue_share":0.24045966},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239798/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239798"},"seo":{"slug":"stara-lysa","path":"/cz/municipalities/stara-lysa/"},"population":{"value":873,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":71803657,"expenditure_czk":86550649,"financing_czk":14746992,"balance_czk":-14746992},{"stage":"revised","revenue_czk":91034550,"expenditure_czk":97172415,"financing_czk":6137865,"balance_czk":-6137865},{"stage":"actual","revenue_czk":75856909.39,"expenditure_czk":95879221.29,"financing_czk":20022311.9,"balance_czk":-20022311.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46650000],["6123",13500000],["5011",3982861],["5171",3535000],["5365",3458000],["5169",3223840],["5362",2538929],["5152",2000000],["5139",1191000],["5331",1000000],["5031",987974],["5023",735076],["5151",662500],["5154",618000],["5032",433638],["5321",420000],["5021",312000],["5137",275000],["5323",173460],["5156",159000],["5163",155946],["5222",145000],["5132",60000],["5168",60000],["5162",53000],["5138",30000],["5175",30000],["6122",25000],["5167",23000],["5329",20225],["5221",20000],["5229",15000],["5492",15000],["5038",13000],["5194",13000],["6130",6000],["5161",5000],["5131",3200],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":86550649,"economic_financing":[["8115",14746992]],"economic_financing_total_czk":14746992,"economic_revenue":[["4216",26581833],["3111",9572640],["1211",7170000],["2132",6103444],["2111",5466840],["1121",3500000],["3112",3500000],["1122",3458000],["1111",2580000],["4116",1239000],["1511",756000],["1113",579000],["1345",515900],["1112",219000],["2131",210000],["4112",128500],["1386",72860],["1387",35500],["2112",33000],["4111",32000],["1341",13300],["2142",8424],["1361",7500],["2139",5500],["1356",5308],["1334",5000],["2119",3000],["2141",1300],["2329",808]],"economic_revenue_total_czk":71803657,"purpose_expenditure":[["3613",23950000],["3111",14007260],["5512",13837400],["3723",8390000],["6399",5958000],["3612",4499409],["6171",3226354],["3745",2723357],["3639",2581600],["2219",2300000],["3631",922680],["3722",850000],["6112",822233],["2411",526446],["3113",420000],["3429",236000],["2293",173460],["2310",150000],["2321",150000],["2212",145000],["3699",139320],["3421",130000],["1032",125000],["3419",70000],["4351",35000],["3314",30500],["3341",26080],["1014",20000],["3632",20000],["3721",20000],["5213",20000],["6310",16550],["3319",16000],["3399",8000],["4329",5000]],"purpose_expenditure_total_czk":86550649},"revised":{"economic_expenditure":[["6121",47923710],["6123",13237749],["5171",5795534],["5362",4752358],["5169",4610493],["5365",4162637],["5011",3599858],["5152",1972540],["5331",1874708],["6122",1409319],["5139",1094235],["5137",1085182],["5154",1042694],["5031",956782],["5023",858624],["5151",662305],["5021",488907],["5032",438188],["5222",225000],["5163",196479],["5156",179886],["5323",173460],["5138",111442],["5168",71697],["5162",67682],["5132",24271],["5175",22870],["5329",20650],["5221",20000],["5229",19214],["5492",15000],["5038",14780],["5194",14200],["5167",12148],["6130",6000],["5161",5405],["5019",3208],["5131",2200],["5136",1000]],"economic_expenditure_total_czk":97172415,"economic_financing":[["8115",6137865]],"economic_financing_total_czk":6137865,"economic_revenue":[["3111",27993533],["4216",24548313.39],["1211",7170000],["2132",6023989],["2111",5465340],["1122",4138680],["3112",3500100],["1121",3100000],["1111",2299320],["4213",2033519.61],["4116",1223858],["2122",810000],["1511",756000],["1113",579000],["1345",515900],["1112",219000],["2131",210000],["4112",156100],["2322",79355],["1386",71700],["1387",35500],["2112",32460],["4111",19542],["1341",13300],["2142",8424],["1361",7500],["2139",5500],["1356",5308],["1334",5000],["2119",3000],["2328",1500],["2329",1348],["2141",1300],["1381",1160]],"economic_revenue_total_czk":91034550,"purpose_expenditure":[["3613",28823054],["3111",15429437],["5512",13837400],["3723",9612931],["6399",8809447],["3612",5079969],["6171",3257583],["3745",2932572],["2219",2404158],["3639",2015183],["6112",948924],["3631",922680],["3722",792350],["2411",710846],["2321",454160],["3429",230850],["3699",180160],["2293",173460],["3421",135150],["3419",70000],["2310",45840],["2212",40842],["4351",29000],["3314",27764],["3341",27407],["1032",25000],["3721",20350],["1014",20000],["3632",20000],["5213",20000],["6310",19947],["6114",19542],["3319",16209],["4329",11000],["3399",9200]],"purpose_expenditure_total_czk":97172415},"actual":{"economic_expenditure":[["6121",48876342.83],["6123",13197470],["5171",5622403.63],["5169",4566343.88],["5365",4162636.67],["5011",3599858],["5362",3518058.24],["5152",1972539.98],["5331",1874708],["6122",1409300.4],["5137",1034421.83],["5154",928174.54],["5031",874542],["5023",858624],["5139",775809.24],["5151",660036],["5021",469436],["5032",403536],["5222",216000],["5163",194404.1],["5323",173460],["5156",160659.6],["5138",73734.22],["5168",71696.74],["5162",67555.47],["5175",22869.5],["5329",20650],["5038",14775],["5229",14213.62],["5194",12170],["5132",11475],["5492",7000],["5167",5323],["5161",4632],["5019",3208],["5131",583.8],["5136",570]],"economic_expenditure_total_czk":95879221.29,"economic_financing":[["8115",20462090.78],["8901",-439778.88]],"economic_financing_total_czk":20022311.9,"economic_revenue":[["3111",22767233],["4216",15003423.41],["1211",7644409.4],["2132",5570734.12],["1122",4138680],["1121",4098106.85],["2111",3938054.11],["3112",2920700],["1111",2846896.97],["4213",2811290.09],["1511",965163.76],["2122",810000],["1113",541223.58],["1345",522100],["1112",267032.91],["4116",250171.17],["4112",156100],["1386",149281.4],["2322",134335],["2131",129497],["2112",77416],["1387",58511.04],["4111",19542],["1361",10960],["1341",10450],["1356",5307.56],["2139",4510],["2119",2904],["2141",1181.27],["1381",1154.75],["2329",540]],"economic_revenue_total_czk":75856909.39,"purpose_expenditure":[["3613",29525743.52],["3111",15429436.61],["5512",13763434.93],["3723",9612869.15],["6399",7576829.24],["3612",5079908.11],["6171",3211491.48],["3745",2727407.95],["2219",2404157.5],["3639",1940529.37],["6112",948384],["3631",910325],["3722",792349.33],["2411",601274.86],["2321",451532.07],["3429",193068.33],["3699",179391.38],["2293",173460],["3421",130149.62],["3419",70000],["3314",26924],["3341",26738.58],["3721",20323.16],["6310",19946.1],["6114",19542],["3319",15827],["4329",11000],["3399",9173],["1014",7000],["3632",1005]],"purpose_expenditure_total_czk":95879221.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}