{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239771","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239771","name":"Obec Sokoleč","short_name":"Sokoleč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537811},"amounts":{"revenue_approved":39891000,"revenue_adjusted":44872909.7,"revenue_actual":42315251.46,"expense_approved":43166500,"expense_adjusted":49498720.85,"expense_actual":35632298.78,"tax_revenue":24645548.79,"nontax_revenue":1560537.97,"capital_revenue":0,"transfer_revenue":16109164.7,"current_expense":17289746.86,"capital_expense":18342551.92,"budget_balance":6682952.68,"cash_current":13481831.77,"cash_previous":7964555.17},"ratios":{"revenue_execution":0.94300218,"expense_execution":0.71986302,"balance_to_revenue":0.15793248,"cash_to_expense":0.37835987,"cash_yoy":0.69272878,"capital_expense_share":0.51477318,"transfer_revenue_share":0.38069406},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239771/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239771"},"seo":{"slug":"sokolec","path":"/cz/municipalities/sokolec/"},"population":{"value":1123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39891000,"expenditure_czk":43166500,"financing_czk":3275500,"balance_czk":-3275500},{"stage":"revised","revenue_czk":44872909.7,"expenditure_czk":49498720.85,"financing_czk":4625811.15,"balance_czk":-4625811.15},{"stage":"actual","revenue_czk":42315251.46,"expenditure_czk":35632298.78,"financing_czk":-6682952.68,"balance_czk":6682952.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17850000],["5171",3783000],["5169",3364000],["5011",3000000],["5023",2200000],["5331",1764000],["5031",1300000],["5154",1165000],["5901",1000000],["6130",1000000],["5139",945000],["5222",739000],["5137",735000],["5336",630000],["5032",470000],["5365",400000],["5166",250000],["5499",250000],["5021",230000],["5323",220000],["5163",177000],["5329",155000],["5156",140000],["5151",120000],["5175",114000],["5136",110000],["5141",100000],["5178",100000],["5339",100000],["5903",100000],["5168",82000],["5194",80000],["5179",71500],["5167",70000],["5162",57000],["5173",35000],["5362",32000],["5134",30000],["6119",30000],["5492",25000],["5038",20000],["5041",20000],["5123",20000],["5164",20000],["5189",20000],["5161",15000],["5493",12000],["5132",11000],["5321",5000]],"economic_expenditure_total_czk":43166500,"economic_financing":[["8115",4442260],["8124",-1166760]],"economic_financing_total_czk":3275500,"economic_revenue":[["1211",12000000],["4216",11000000],["1121",6000000],["1111",4250000],["1345",1200000],["1511",1200000],["1113",850000],["2111",520000],["2324",450000],["1122",400000],["2132",310000],["2131",306000],["1112",300000],["4112",280000],["2141",260000],["1386",120000],["1381",100000],["1335",60000],["1341",60000],["1387",50000],["2119",50000],["1334",30000],["1361",30000],["1343",20000],["4121",20000],["2112",18000],["1349",5000],["2133",2000]],"economic_revenue_total_czk":39891000,"purpose_expenditure":[["6171",7199000],["3115",6650000],["3745",6425000],["6112",3050000],["2212",2530000],["3639",2214000],["3113",2094000],["2341",2080000],["3631",1130000],["3722",1080000],["3636",1025000],["3111",910000],["3723",730000],["3612",650000],["3419",525000],["5512",500000],["3613",470000],["3421",458000],["3399",404000],["6399",400000],["3341",325000],["3412",320000],["2321",280000],["2292",240000],["3315",220000],["1031",205000],["6310",130000],["6320",130000],["3118",100000],["3632",100000],["2219",80000],["3316",75000],["1019",60000],["5212",50000],["5213",50000],["3314",40500],["1037",40000],["3141",40000],["3635",30000],["2229",25000],["2310",25000],["2411",20000],["3721",20000],["2143",15000],["3699",12000],["3741",10000]],"purpose_expenditure_total_czk":43166500},"revised":{"economic_expenditure":[["6121",23492495.25],["5169",5062953.06],["5011",3000000],["5171",2223320],["5023",2200000],["5331",1764000],["5139",1413296.05],["5031",1300000],["5154",1217729],["5336",956370.6],["5222",887000],["5137",773343],["6130",687479],["5365",509670],["5032",470000],["5021",290500],["5166",250000],["5499",242000],["5323",235410],["6125",200000],["5163",177000],["5175",165250],["5329",155000],["5168",145714.1],["5156",141000],["5151",139000],["5136",113177],["5141",100000],["5178",100000],["5339",100000],["5901",100000],["5903",100000],["5362",91751.7],["5194",80000],["5164",74079.65],["5179",70923],["5162",66649.77],["5167",60000],["5134",48313.67],["5492",43000],["5173",35000],["6119",30000],["6123",25000],["5038",20000],["5041",20000],["5123",20000],["5189",20000],["5364",16160],["5161",15000],["5904",13636],["5493",12000],["5132",9000],["5165",5000],["5321",5000],["5192",4500],["5133",2000]],"economic_expenditure_total_czk":49498720.85,"economic_financing":[["8115",5792431.15],["8113",2837040],["8114",-2837040],["8124",-1166760],["8901",140]],"economic_financing_total_czk":4625811.15,"economic_revenue":[["1211",12000000],["4216",7014018.7],["4213",6491284.1],["1121",6000000],["1111",4250000],["1511",1216600],["1345",1200000],["1113",850000],["4116",832351.9],["4222",750000],["2111",561350],["4122",515500],["1122",509670],["2324",450000],["2132",310000],["1112",300000],["2131",290000],["4112",263400],["2141",260000],["4113",191235],["1386",120000],["1381",100000],["2119",66500],["1335",60000],["1341",60000],["1387",50000],["4111",32500],["1334",30000],["1361",30000],["1343",20000],["4121",20000],["2112",18000],["1349",5000],["2322",3500],["2133",2000]],"economic_revenue_total_czk":44872909.7,"purpose_expenditure":[["4339",8423365.2],["5512",8347648.02],["6171",7029408.24],["3612",3305000],["3113",3081370],["6112",3050000],["2212",2530000],["3745",1634254.65],["2341",1306010],["3722",1256604.49],["3111",1236370.6],["3631",1130000],["3723",730000],["3639",714000],["3419",643000],["6399",509670],["3613",470000],["3421",458000],["3399",424250],["2219",422399.65],["3341",325000],["3412",320000],["2321",280000],["2292",255410],["3315",220000],["1031",205000],["6310",130000],["6320",130000],["3636",125000],["3118",100000],["3632",100000],["3314",86300],["3316",75000],["1019",60000],["5212",50000],["5213",50000],["1037",40000],["3141",40000],["6114",32500],["3635",30000],["2229",25000],["2310",25000],["2411",20000],["3721",20000],["6402",16160],["2143",15000],["3699",12000],["3741",10000]],"purpose_expenditure_total_czk":49498720.85},"actual":{"economic_expenditure":[["6121",18092030.76],["5169",4125527.35],["5011",2717102],["5023",1829210],["5331",1764000],["5031",950595],["5222",882000],["5154",626104.27],["5365",509670],["5171",509312.13],["5032",411874],["5139",333822.32],["5336",326370.6],["5323",235410],["5021",220502],["5499",204800],["6125",176292.16],["5168",145529.1],["5175",138173.36],["5137",135431.43],["5163",127769.6],["5329",113032],["5136",92373],["5156",92012.33],["5178",88572],["5362",76192.7],["5162",66295.77],["5166",65792],["5164",60920.68],["5194",56831],["5179",56233],["5151",50613],["5167",49373.6],["5134",47138.44],["6130",39139],["5339",35000],["5141",25062.38],["5173",21091],["6123",18150],["5492",18000],["5041",17285],["6119",16940],["5364",16160],["5904",13636],["5038",11196],["5161",6136.8],["5132",5297],["5192",4500],["5165",4265],["5133",1935],["5321",1600]],"economic_expenditure_total_czk":35632298.78,"economic_financing":[["8115",-5516332.68],["8113",2837040],["8114",-2837040],["8124",-1166760],["8901",140]],"economic_financing_total_czk":-6682952.68,"economic_revenue":[["1211",10714777.48],["4216",7014018.7],["4213",6491284.1],["1121",5739495.78],["1111",3947403.49],["1345",1136780],["1511",1088616.31],["4116",842351.9],["1113",758397.16],["4222",750000],["4122",515500],["1122",509670],["2111",443807.92],["1112",374067.24],["2324",370822],["2132",318026.6],["4112",263400],["2131",260854],["1386",209097.11],["4113",191235],["2141",146970.45],["1387",81951.72],["1341",44600],["1361",21910],["4111",21375],["4121",20000],["2119",12855],["1335",11803.98],["1343",5330],["2112",3702],["2322",3500],["1381",1648.52]],"economic_revenue_total_czk":42315251.46,"purpose_expenditure":[["4339",8330276.2],["5512",7340699.41],["6171",5254674.38],["6112",2330192],["3113",1910318.38],["3612",1603438],["3722",1236849.73],["2212",1212587.76],["3111",1009714.6],["3745",903746.45],["3723",611294.56],["3419",607009.05],["6399",509670],["2219",422399.65],["2341",365618],["3631",357784.75],["3399",352580.68],["2292",235410],["3341",179951.2],["2321",127577],["3639",110138],["6320",104302],["3613",85004],["3314",84916],["1019",60000],["3316",55038],["1037",40000],["6310",35917.98],["3118",35000],["3141",25950],["6114",21375],["3635",16940],["6402",16160],["3421",12302],["1031",11379],["3741",10000],["3632",6085]],"purpose_expenditure_total_czk":35632298.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}