{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239763","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239763","name":"Obec Sloveč","short_name":"Sloveč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537802},"amounts":{"revenue_approved":14407600,"revenue_adjusted":16574171.09,"revenue_actual":16501319.91,"expense_approved":14407600,"expense_adjusted":19279166.49,"expense_actual":14092531.15,"tax_revenue":13636465.94,"nontax_revenue":1651803.44,"capital_revenue":187535.04,"transfer_revenue":1025515.49,"current_expense":9754829.65,"capital_expense":4337701.5,"budget_balance":2408788.76,"cash_current":29372875.24,"cash_previous":26954592.48},"ratios":{"revenue_execution":0.99560454,"expense_execution":0.73097201,"balance_to_revenue":0.14597552,"cash_to_expense":2.0842867,"cash_yoy":0.08971691,"capital_expense_share":0.30780145,"transfer_revenue_share":0.06214748},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239763/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239763"},"seo":{"slug":"slovec","path":"/cz/municipalities/slovec/"},"population":{"value":529,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14407600,"expenditure_czk":14407600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16574171.09,"expenditure_czk":19279166.49,"financing_czk":2704995.4,"balance_czk":-2704995.4},{"stage":"actual","revenue_czk":16501319.91,"expenditure_czk":14092531.15,"financing_czk":-2408788.76,"balance_czk":2408788.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4079260],["5169",2963100],["6130",1700000],["5023",1300000],["5154",916000],["5011",620000],["6121",490000],["5229",350000],["5031",329000],["5331",280000],["5153",239000],["5139",183000],["5032",173000],["5323",108990],["5168",90000],["5163",88500],["5221",77850],["5021",72000],["5194",60000],["5137",48000],["5156",46000],["5162",42000],["5041",32900],["5175",30000],["5167",21000],["5903",20000],["5151",15000],["5136",13000],["5173",10000],["5362",7000],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":14407600,"economic_revenue":[["1211",5100000],["1121",2600000],["1511",2000000],["1111",1800000],["2131",650000],["1345",430000],["2141",408500],["1113",330000],["1122",280000],["2324",260000],["1112",140000],["1381",131000],["2133",124000],["4112",98200],["2142",21500],["2132",20300],["1341",10000],["1361",4000],["2139",100]],"economic_revenue_total_czk":14407600,"purpose_expenditure":[["3399",2497260],["3639",1800000],["6112",1600000],["6171",1600000],["3412",1160000],["3722",900000],["3726",800000],["3745",600000],["3631",500000],["5512",400000],["3900",350000],["3421",300000],["3111",280000],["2115",270000],["2333",250000],["3725",250000],["2219",150000],["2292",108990],["4351",77850],["3632",70000],["6320",63500],["2212",50000],["2321",50000],["3699",50000],["3723",50000],["3326",40000],["3341",40000],["3314",30000],["2341",25000],["5213",20000],["2310",15000],["6310",8000],["3724",2000]],"purpose_expenditure_total_czk":14407600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4177460],["5169",3213880],["6121",2724031],["6130",1700000],["5023",1300000],["5154",916000],["5139",654483.5],["5011",620000],["5222",410600],["5331",383000],["5365",367030],["5031",329000],["5137",277500],["5336",272591.09],["6122",247300],["5153",239000],["6322",200000],["5032",173000],["5021",164976],["5163",157750],["5323",108990],["5168",103994.9],["5221",79850],["5194",60000],["5167",46650],["5156",46000],["5162",43600],["5175",39452],["5151",37450],["5041",32900],["5172",31601],["5166",27000],["5134",21050],["5903",20000],["5362",14050],["5136",13000],["5173",10557],["5179",7000],["5038",4400],["5161",2530],["5176",1490]],"economic_expenditure_total_czk":19279166.49,"economic_financing":[["8115",2704995.4]],"economic_financing_total_czk":2704995.4,"economic_revenue":[["1211",5230000],["1121",2803000],["1511",2200000],["1111",1892700],["2131",774995],["1345",430000],["2141",408500],["4122",373339],["1113",370500],["1122",366030],["4116",314591.09],["2324",294280],["3111",187600],["1112",182700],["2133",124066],["4113",110400],["1386",102150],["4112",98700],["4111",97500],["4213",68000],["1387",40050],["2132",26800],["2142",21500],["2111",20200],["4121",11000],["1341",10150],["1334",7500],["1361",6220],["1381",1000],["2139",700]],"economic_revenue_total_czk":16574171.09,"purpose_expenditure":[["3399",2700760],["3639",1814400],["6171",1721991],["6112",1600000],["3412",1187750],["2321",1058360],["2115",959670],["3722",908500],["3421",885851],["3726",818150],["3745",779800],["3111",687591.09],["5512",616450],["3631",500000],["3429",454400],["3725",394650],["6399",366030],["2333",297050],["3419",170000],["2219",150000],["3314",134450],["3341",128650],["6320",127850],["3632",110000],["2292",108990],["5519",80000],["4351",77850],["3699",75000],["3723",63000],["3326",54550],["2212",52000],["6114",49623.4],["2310",43450],["2122",27500],["2341",25000],["5213",20000],["6310",10650],["3900",9000],["3319",8200],["3724",2000]],"purpose_expenditure_total_czk":19279166.49},"actual":{"economic_expenditure":[["5169",2755884.54],["6121",2328717.1],["6130",1561720],["5023",1291164],["5139",647206.45],["5154",615095.96],["5011",602894],["5171",587079.7],["5331",383000],["5365",367030],["5222",360600],["5031",323920],["5336",272591.09],["6122",247264.4],["5137",246666.4],["6322",200000],["5153",181825],["5032",170456],["5163",155623],["5021",152287],["5323",108990],["5168",100885.5],["5221",79850],["5162",43091.51],["5156",40446.9],["5151",37438],["5167",37375.4],["5041",31928],["5172",31581],["5166",26849],["5194",23305],["5175",22006],["5134",21045],["5173",8634],["5136",8597.2],["5362",7032],["5179",6057],["5161",2527],["5038",2388],["5176",1480]],"economic_expenditure_total_czk":14092531.15,"economic_financing":[["8115",-12418282.76],["8117",10000000],["8901",9494]],"economic_financing_total_czk":-2408788.76,"economic_revenue":[["1211",5229957.2],["1121",2802846.67],["1511",2197913.52],["1111",1892650.38],["2131",774995],["1345",427445],["2141",400500.04],["4122",373339],["1113",370240.28],["1122",366030],["4116",314453.09],["2324",293877.8],["3111",187535.04],["1112",182649.4],["2133",124066],["4113",110400],["1386",102103.9],["4112",98700],["4213",68000],["4111",49623.4],["1387",40018.95],["2132",26800],["2111",20186.6],["2142",11220],["4121",11000],["1341",10150],["1334",7444.82],["1361",6220],["1381",795.82],["2139",158]],"economic_revenue_total_czk":16501319.91,"purpose_expenditure":[["3639",1663029.99],["6112",1589268],["6171",1438721.06],["2321",1008236],["2115",959670],["3399",862082.48],["3745",775000.01],["3722",755218.84],["3726",754507.6],["3111",687518.7],["5512",486668.89],["3429",404284.6],["3421",388105.5],["6399",366030],["3725",285016.64],["3631",281287.08],["2333",205584],["3419",170000],["6320",127850],["3341",124086],["2292",108990],["3314",99196.2],["5519",80000],["4351",77850],["3699",74810],["3723",62987.09],["6114",49623.4],["2310",43438],["3632",39930],["3326",39811.55],["2122",27470],["3412",26499],["6310",10636],["3900",8057],["3319",7340],["2212",2000],["2341",987],["3724",740.52]],"purpose_expenditure_total_czk":14092531.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}