{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239739","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239739","name":"Obec Sány","short_name":"Sány","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537772},"amounts":{"revenue_approved":19509799.96,"revenue_adjusted":29920476.86,"revenue_actual":25293425.84,"expense_approved":17853099,"expense_adjusted":23437235.4,"expense_actual":18416831.21,"tax_revenue":14155644.03,"nontax_revenue":9120962.93,"capital_revenue":16450,"transfer_revenue":2000368.88,"current_expense":16902998.66,"capital_expense":1513832.55,"budget_balance":6876594.63,"cash_current":3906641.75,"cash_previous":4642047.12},"ratios":{"revenue_execution":0.84535504,"expense_execution":0.78579367,"balance_to_revenue":0.2718728,"cash_to_expense":0.21212345,"cash_yoy":-0.15842264,"capital_expense_share":0.08219832,"transfer_revenue_share":0.07908651},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239739/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239739"},"seo":{"slug":"sany","path":"/cz/municipalities/sany/"},"population":{"value":601,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19509799.96,"expenditure_czk":17853099,"financing_czk":-1656700.96,"balance_czk":1656700.96},{"stage":"revised","revenue_czk":29920476.86,"expenditure_czk":23437235.4,"financing_czk":-6483241.46,"balance_czk":6483241.46},{"stage":"actual","revenue_czk":25293425.84,"expenditure_czk":18416831.21,"financing_czk":-6876594.63,"balance_czk":6876594.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4720000],["5169",1963000],["5171",1732000],["5011",1400000],["5023",1090000],["6122",1050000],["5154",659000],["5331",630400],["5139",561000],["5031",535000],["5137",490000],["5362",466000],["5365",255000],["5032",228000],["5021",182600],["5141",180000],["5042",172000],["5499",165000],["5156",125000],["5323",121800],["5136",120000],["5194",120000],["5222",116999],["5163",105000],["5178",95800],["5168",91000],["5221",87000],["5151",50000],["5041",45000],["5162",45000],["5167",42000],["5903",40000],["5166",30000],["5175",30000],["5134",20000],["5173",20000],["5161",12500],["5038",12000],["5179",10000],["5492",10000],["5132",6000],["5164",6000],["5329",6000],["5131",2000],["5133",2000],["5321",2000],["5229",1000]],"economic_expenditure_total_czk":17853099,"economic_financing":[["8115",-1044700.96],["8124",-612000]],"economic_financing_total_czk":-1656700.96,"economic_revenue":[["1211",5700000],["1121",3000000],["3111",2500000],["1111",2100000],["1511",1900000],["4213",1279749.96],["1345",490000],["2132",456050],["2111",419000],["1113",400000],["4112",270000],["1122",250000],["2324",215000],["1112",180000],["1381",70000],["1386",50000],["1387",50000],["2119",30000],["4121",30000],["2112",25000],["2139",20000],["2142",20000],["1334",15000],["1361",15000],["1341",10000],["2131",10000],["2141",5000]],"economic_revenue_total_czk":19509799.96,"purpose_expenditure":[["2212",4545000],["3745",2605000],["6171",2122800],["3319",1552000],["6112",1407000],["3722",1200000],["3111",920400],["6399",700000],["3723",401000],["3399",388000],["5512",264000],["3612",255000],["3631",190000],["2321",180000],["3721",150000],["3412",145000],["3392",143000],["2292",121800],["3419",116999],["4356",87000],["3314",71500],["6320",60000],["3613",54000],["2115",30000],["3349",24000],["5212",20000],["5213",20000],["3341",15000],["3632",15000],["3639",10000],["3726",10000],["6310",10000],["2219",5000],["2310",5000],["3421",5000],["2339",4600]],"purpose_expenditure_total_czk":17853099},"revised":{"economic_expenditure":[["6121",3174200],["5171",2956000],["5138",2614000],["5169",2209500],["5011",1842720],["6122",1332000],["5362",1325000],["5023",1090000],["5154",789000],["5031",648035],["5331",630400],["5137",602000],["5139",578000],["5042",302000],["5336",290236.4],["5021",275600],["5032",270545],["5365",255000],["5141",180000],["5499",171000],["5163",155000],["6130",140000],["5136",130000],["5192",130000],["5156",125000],["5168",124400],["5323",121800],["5222",119999],["6119",110000],["5178",95800],["5221",92000],["5194",80000],["5151",57000],["5179",50000],["5041",45000],["5162",45000],["5167",42000],["5903",40000],["5175",31000],["5134",30000],["5166",30000],["5173",21000],["5229",16000],["5161",12500],["5038",12000],["5223",12000],["5492",10000],["5164",6500],["5132",6000],["5329",6000],["5131",2000],["5133",2000],["5321",2000]],"economic_expenditure_total_czk":23437235.4,"economic_financing":[["8118",-11500000],["8117",4500000],["8115",1128758.54],["8124",-612000]],"economic_financing_total_czk":-6483241.46,"economic_revenue":[["2112",9535117.48],["1211",5700000],["1121",3050000],["3111",2500000],["1111",2100000],["1511",1900000],["4213",1279749.96],["1345",490000],["2132",479050],["2111",444500],["4116",409636.4],["1113",405000],["4112",250600],["1122",250000],["2324",215000],["1112",200000],["2142",200000],["1386",120000],["2226",86440.5],["1381",70000],["1387",50000],["4111",30382.52],["1361",30000],["2119",30000],["4121",30000],["2139",20000],["1334",15000],["2131",15000],["1341",10000],["2141",5000]],"economic_revenue_total_czk":29920476.86,"purpose_expenditure":[["2212",3409200],["3745",3362300],["6171",2926800],["3639",2584000],["3319",2222000],["6399",1550000],["6112",1407000],["3722",1251000],["3111",1210636.4],["3612",455000],["3723",401000],["3399",400000],["2321",373000],["5512",264000],["3631",220000],["3412",205000],["2219",155000],["3721",155000],["3392",143500],["2292",121800],["3419",116999],["4356",87000],["3314",86500],["6320",60000],["3613",54000],["6114",33900],["2115",30000],["3349",24000],["3543",20000],["5212",20000],["5213",20000],["3341",15000],["3632",15000],["3726",10000],["6310",10000],["2339",5600],["2310",5000],["3421",5000],["3741",3000]],"purpose_expenditure_total_czk":23437235.4},"actual":{"economic_expenditure":[["5171",2681252.69],["5138",2578566.03],["5169",2002524.57],["5011",1828239],["5362",1306744],["6122",1297273.79],["5023",1076828],["5154",715884.7],["5031",638399],["5331",630400],["5042",302438.13],["5336",290236.4],["5139",278669.24],["5032",262786],["5137",240229.47],["5021",221605],["5365",185640],["5163",144289.8],["5499",141898],["6130",140000],["5192",128252],["5136",122455.61],["5323",121800],["5168",120094.11],["5222",119999],["5141",116837.5],["5156",97430.26],["5178",95759.4],["5221",92000],["6121",76558.76],["5194",74289],["5179",44754.6],["5041",32882.21],["5162",27513.94],["5167",26790],["5134",26168],["5175",25106],["5151",20212],["5229",15726],["5173",14043],["5223",12000],["5038",9900],["5492",9000],["5161",8523],["5132",5953],["5164",5737],["5329",3000],["5131",143]],"economic_expenditure_total_czk":18416831.21,"economic_financing":[["8118",-11500000],["8117",4500000],["8115",735405.37],["8124",-612000]],"economic_financing_total_czk":-6876594.63,"economic_revenue":[["2112",7868872],["1211",5682133.89],["1121",3046287.4],["1111",2070684.69],["1511",1892191.19],["4213",1279749.96],["1345",486426],["2132",477619.4],["4116",409636.4],["1113",402300.99],["2111",372873.94],["4112",250600],["1112",198493.82],["1122",185640],["2142",181328.76],["1386",110966.09],["2324",101011.04],["2226",86440.5],["1387",43493.43],["4111",30382.52],["4121",30000],["1361",27400],["3111",16450],["2139",15978],["2131",12949],["1341",8000],["2119",3841.75],["1381",857.43],["1334",769.1],["2141",48.54]],"economic_revenue_total_czk":25293425.84,"purpose_expenditure":[["3745",3072248.45],["6171",2618715.66],["3639",2544203.76],["3319",1969525.02],["6399",1477894],["6112",1382483],["3722",1249921.25],["3111",1034612.64],["2212",627572.55],["3612",381847.98],["3399",341473.61],["2321",309197.5],["3723",221812.86],["3631",181387.93],["3412",170113.34],["3721",152014.62],["2292",121800],["3419",116999],["4356",87000],["3314",80655.2],["5512",62095.43],["6320",58175],["3392",30823.1],["6114",30382.52],["3349",23700],["3543",20000],["2219",19965],["6310",6552.8],["2339",5310],["3341",5272.99],["3613",5114],["3421",3012],["3741",3000],["3632",1950]],"purpose_expenditure_total_czk":18416831.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
