{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239712","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239712","name":"Město Rožďalovice","short_name":"Rožďalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537756},"amounts":{"revenue_approved":41020800,"revenue_adjusted":51641039.93,"revenue_actual":51290212.23,"expense_approved":36918025,"expense_adjusted":58864302.84,"expense_actual":55172113.46,"tax_revenue":43556282.3,"nontax_revenue":3580634.84,"capital_revenue":337834,"transfer_revenue":3815461.09,"current_expense":36887198.3,"capital_expense":18284915.16,"budget_balance":-3881901.23,"cash_current":12648961.68,"cash_previous":20879061.91},"ratios":{"revenue_execution":0.99320642,"expense_execution":0.93727626,"balance_to_revenue":-0.07568503,"cash_to_expense":0.22926368,"cash_yoy":-0.3941796,"capital_expense_share":0.33141589,"transfer_revenue_share":0.07438965},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239712/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239712"},"seo":{"slug":"rozdalovice","path":"/cz/municipalities/rozdalovice/"},"population":{"value":1722,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41020800,"expenditure_czk":36918025,"financing_czk":-4102775,"balance_czk":4102775},{"stage":"revised","revenue_czk":51641039.93,"expenditure_czk":58864302.84,"financing_czk":7223262.91,"balance_czk":-7223262.91},{"stage":"actual","revenue_czk":51290212.23,"expenditure_czk":55172113.46,"financing_czk":3881901.23,"balance_czk":-3881901.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7882000],["6121",6600000],["5011",4886100],["5331",3730445],["5171",2125000],["5139",1598000],["5023",1400000],["5031",1395000],["5154",1025000],["5032",565000],["5222",541800],["5365",500000],["5141",495000],["5021",448000],["5321",374230],["5137",299000],["5163",270000],["5221",264450],["5153",225000],["5156",205000],["5168",205000],["6130",200000],["5194",180000],["5362",150000],["5499",150000],["5166",140000],["5164",139000],["5162",116000],["5161",100000],["5151",90000],["5175",75000],["5134",74000],["5136",74000],["5173",60000],["5192",53000],["5138",50000],["5903",50000],["6119",50000],["5167",35000],["5329",32000],["5042",31000],["5038",16000],["5367",16000],["5041",2000],["5131",1000]],"economic_expenditure_total_czk":36918025,"economic_financing":[["8124",-4351280],["8115",248505]],"economic_financing_total_czk":-4102775,"economic_revenue":[["1211",15500000],["1121",8500000],["1111",5500000],["1511",3200000],["1345",1855000],["4112",1700000],["1113",1200000],["2131",580000],["2111",560000],["2324",509000],["1122",500000],["1112",400000],["2132",188800],["1361",186000],["1386",140000],["2139",140000],["2142",133000],["1387",60000],["2112",55000],["3111",36000],["1341",34000],["1334",10000],["1349",10000],["2322",9000],["1343",5000],["2119",5000],["2310",3000],["2141",2000]],"economic_revenue_total_czk":41020800,"purpose_expenditure":[["3613",7200000],["6171",7186100],["3745",3000000],["3113",2644700],["3639",2500000],["3722",1900000],["6112",1750000],["3399",1200000],["3723",1100000],["3111",1085745],["2219",800000],["3319",800000],["3631",650000],["6399",650000],["5512",500000],["6310",350000],["2221",349230],["2321",300000],["3349",300000],["3419",300000],["2212",250000],["3322",250000],["4345",249450],["3429",219300],["3315",150000],["1031",100000],["2310",100000],["3314",100000],["3326",100000],["3341",100000],["3412",100000],["3632",100000],["6320",100000],["3721",60000],["3421",55000],["6409",51000],["3635",50000],["5212",50000],["5213",50000],["1014",35000],["2229",30000],["3543",15000],["2341",10000],["3612",10000],["3741",10000],["4379",7500]],"purpose_expenditure_total_czk":36918025},"revised":{"economic_expenditure":[["6121",16359381.83],["5169",10163154.99],["5011",5501601.76],["5331",5348039.34],["5171",3007632.22],["6130",1870898],["5023",1685418],["5031",1662866],["5139",1313622.19],["5154",1242438.98],["5365",1061080],["5336",1026425.59],["5137",905468.28],["5021",671704],["5032",663416],["5222",591800],["5141",495000],["6122",462621.99],["5175",402378.8],["5194",390491.02],["5163",367943.03],["5323",349230],["5166",334554.51],["5168",303560.17],["5164",302287.58],["5221",274450],["5153",225000],["5151",194205],["5156",185823],["5499",173163],["5362",167156],["5138",156230.35],["5213",110000],["5162",106701.56],["5161",100000],["5192",90234.32],["5041",84037.91],["5134",72332.75],["5173",69686],["5339",50000],["5903",50000],["5329",48660],["5167",48249.5],["5132",44965],["5136",37784.11],["5038",27489],["5172",24968.41],["5367",16000],["5179",9489],["5321",6355.65],["5492",6000],["5909",1210],["5131",1000],["5133",98]],"economic_expenditure_total_czk":58864302.84,"economic_financing":[["8115",11574542.91],["8124",-4351280]],"economic_financing_total_czk":7223262.91,"economic_revenue":[["1211",17910746.2],["1121",9602863.19],["1111",6631531.05],["1511",3604792.58],["1345",1876460],["4112",1398300],["1113",1268127.05],["4116",1165426.27],["1122",1036980],["2111",999484],["1112",625704.6],["2122",623069.35],["2324",601818.97],["4213",577413.85],["2131",564390],["1361",436150],["2321",430000],["4216",405723.97],["1386",349796.98],["3111",272279],["2132",209145.38],["4121",140000],["1387",137104.33],["2142",132799.27],["2139",104155.84],["2112",102222],["4122",100000],["2119",90549],["3113",65555],["2322",50265],["1334",37887.6],["1341",34900],["4111",32500],["1349",10000],["1343",5000],["2212",3000],["1381",2698.72],["2141",2200.73]],"economic_revenue_total_czk":51641039.93,"purpose_expenditure":[["3113",9337278.43],["3613",8700000],["6171",7747504.15],["3745",4993680.43],["3639",4094015.14],["2219",4075079.19],["5512",2289334],["3722",2229051.91],["6112",2108544],["3399",1494839.74],["3631",1350812.5],["3723",1268533.04],["3319",1218336.75],["6399",1186980],["3111",1085745],["2212",676655.28],["3349",602442.47],["3322",465318.7],["3419",350000],["6310",350000],["2221",349230],["2321",301210],["3632",276889.32],["4345",249450],["3429",219300],["6320",190593],["3315",150000],["2341",133307.62],["3522",110000],["2229",104224.07],["1031",100000],["2310",100000],["3314",100000],["3326",100000],["3341",100000],["3412",100000],["3721",91911.6],["6409",77149],["3421",65614.5],["3635",55176],["3233",50000],["5212",50000],["5213",50000],["1014",35000],["6114",28597],["3543",25000],["3612",10000],["3741",10000],["4379",7500]],"purpose_expenditure_total_czk":58864302.84},"actual":{"economic_expenditure":[["6121",15992589.17],["5169",9889220.63],["5011",5501601.76],["5331",4262294.34],["5171",1906864],["6130",1870898],["5031",1662866],["5023",1635418],["5154",1194643.9],["5365",1061080],["5139",1049411.63],["5336",1026425.59],["5137",905468.28],["5021",671704],["5032",663416],["5222",591800],["6122",421427.99],["5175",402378.8],["5194",390491.02],["5163",365010.69],["5323",349230],["5141",317134.01],["5168",303560.17],["5164",285096.5],["5221",274450],["5166",264334.51],["5151",190228],["5156",185823],["5153",178346.16],["5499",173163],["5138",156230.35],["5362",152350],["5213",110000],["5162",88699.48],["5041",84037.91],["5161",80511],["5192",71234.32],["5173",69686],["5134",65989.75],["5339",50000],["5329",48660],["5132",44965],["5136",36287],["5167",35669.5],["5038",27489],["5172",24200],["5367",16000],["5179",9489],["5321",6000],["5492",6000],["5909",1210],["5131",932],["5133",98]],"economic_expenditure_total_czk":55172113.46,"economic_financing":[["8115",8229809.23],["8124",-4347908]],"economic_financing_total_czk":3881901.23,"economic_revenue":[["1211",17910746.2],["1121",9602863.19],["1111",6631531.05],["1511",3604792.58],["1345",1876460],["4112",1398300],["1113",1268127.05],["4116",1165426.27],["1122",1036980],["2111",829764],["1112",625704.6],["2122",623069.35],["2324",596760.38],["4213",577413.85],["2131",564390],["1361",436150],["2321",430000],["4216",405723.97],["1386",349796.98],["3111",272279],["2132",208694.38],["4121",140000],["1387",137104.33],["2112",102222],["4122",100000],["2119",90549],["2139",79720],["3113",65555],["2322",50265],["1334",37887.6],["1341",34900],["4111",28597],["2212",3000],["1381",2698.72],["2141",2200.73],["1343",540]],"economic_revenue_total_czk":51290212.23,"purpose_expenditure":[["3113",9335946.43],["3613",8115448.08],["6171",7679142.16],["3745",4993612.43],["3639",4092663.14],["2219",4072172.78],["3722",2229051.91],["6112",2058544],["5512",1547314.15],["3399",1485028.46],["3723",1268533.04],["3319",1218336.75],["6399",1172174],["3631",1007438.22],["2212",665213.28],["3349",602442.47],["3322",462116.85],["3419",350000],["2221",349230],["3632",276889.32],["4345",249450],["6310",228936.12],["3429",219300],["6320",190593],["3315",146400],["2341",133307.62],["2321",127994.91],["3522",110000],["2229",104224.07],["3314",99231.59],["3341",99230],["3721",91911.6],["3421",65614.5],["6409",58149],["3635",55176],["3233",50000],["1031",44749.62],["6114",28597],["2310",27832.04],["3543",25000],["5212",13310],["3741",10000],["4379",7500],["3412",4308.92]],"purpose_expenditure_total_czk":55172113.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}