{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239704","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239704","name":"Obec Ratenice","short_name":"Ratenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":537748},"amounts":{"revenue_approved":14883000,"revenue_adjusted":18757278,"revenue_actual":17663662.71,"expense_approved":23915400,"expense_adjusted":29297979.65,"expense_actual":23800099.55,"tax_revenue":14367163.27,"nontax_revenue":1837740.74,"capital_revenue":38000,"transfer_revenue":1420758.7,"current_expense":10377604.73,"capital_expense":13422494.82,"budget_balance":-6136436.84,"cash_current":25497433.03,"cash_previous":32177218.87},"ratios":{"revenue_execution":0.94169648,"expense_execution":0.8123461,"balance_to_revenue":-0.34740455,"cash_to_expense":1.07131623,"cash_yoy":-0.20759364,"capital_expense_share":0.56396801,"transfer_revenue_share":0.08043398},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239704/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239704"},"seo":{"slug":"ratenice","path":"/cz/municipalities/ratenice/"},"population":{"value":686,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14883000,"expenditure_czk":23915400,"financing_czk":9032400,"balance_czk":-9032400},{"stage":"revised","revenue_czk":18757278,"expenditure_czk":29297979.65,"financing_czk":10540701.65,"balance_czk":-10540701.65},{"stage":"actual","revenue_czk":17663662.71,"expenditure_czk":23800099.55,"financing_czk":6136436.84,"balance_czk":-6136436.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13330000],["5169",2190000],["5023",1400000],["5011",1350000],["5171",810000],["5365",710000],["5154",550000],["5331",548000],["5031",510000],["6123",400000],["5141",310000],["5032",300000],["5139",255000],["5323",130000],["5168",123900],["5137",110000],["5321",100000],["6122",100000],["5021",85000],["5163",78000],["5222",70000],["5166",50000],["5511",50000],["5173",40000],["5329",40000],["5167",34000],["5223",30000],["5132",25000],["5175",25000],["5164",22000],["5903",20000],["5041",17000],["5162",15000],["5194",15000],["5339",15000],["5136",12000],["5156",10000],["5221",10000],["5229",10000],["5038",5000],["5161",5000],["5151",3000],["5362",2500]],"economic_expenditure_total_czk":23915400,"economic_financing":[["8115",10254624],["8124",-1222224]],"economic_financing_total_czk":9032400,"economic_revenue":[["1211",5500000],["1121",3000000],["1111",1900000],["1122",700000],["1511",680000],["1345",650000],["2141",600000],["2132",519000],["1113",450000],["2324",300000],["1112",150000],["4112",120000],["2131",110000],["1381",60000],["1386",50000],["4111",30000],["1387",25000],["1341",21000],["1361",7000],["2111",6000],["2139",5000]],"economic_revenue_total_czk":14883000,"purpose_expenditure":[["2212",8100000],["6171",3276400],["3722",2800000],["6112",1750000],["3639",1600000],["2219",1510000],["3111",1228000],["6399",700000],["3631",640000],["2321",620000],["1032",400000],["3635",300000],["5512",210000],["3745",140000],["2292",130000],["3421",100000],["3412",75000],["3399",60000],["6221",50000],["2310",45000],["3632",35000],["3330",30000],["6114",30000],["5213",20000],["3314",16000],["3749",15000],["4319",15000],["6310",15000],["3633",5000]],"purpose_expenditure_total_czk":23915400},"revised":{"economic_expenditure":[["6121",16350206.95],["5169",2738500],["5023",1500000],["5011",1367500],["5171",1063000],["6123",1000000],["5137",574500],["5154",558000],["5331",548000],["5031",530000],["5365",445000],["6122",360220],["5139",357560],["5141",310000],["5032",298000],["5168",205000],["5222",191000],["5323",130000],["5166",113000],["5163",93000],["5021",75866],["5329",45000],["6130",44000],["5173",40000],["5339",35000],["5167",34000],["5223",30000],["5164",26000],["5132",25000],["5042",22050],["5175",21192.7],["5903",20000],["5192",17784],["5041",17000],["5151",17000],["5162",17000],["5194",15000],["5156",11000],["5038",10000],["5221",10000],["5229",10000],["5136",7500],["5212",6000],["5161",5000],["5362",2600],["5321",1000],["5131",500]],"economic_expenditure_total_czk":29297979.65,"economic_financing":[["8115",11270905.65],["8124",-1522224],["8123",792020]],"economic_financing_total_czk":10540701.65,"economic_revenue":[["1211",5800000],["1121",3000000],["1111",1940000],["4213",1785947.3],["4221",1000000],["1122",700000],["1511",680000],["1345",650000],["2141",600000],["2132",519000],["1113",450000],["2324",402000],["4122",160000],["4112",156200],["1112",150000],["1386",119000],["4113",112288],["2131",110000],["2321",100000],["4116",87500],["1381",60000],["3113",38000],["2122",30500],["1387",25000],["1341",21000],["2322",17784],["4111",17058.7],["2119",8000],["1361",7000],["2111",6000],["2139",5000]],"economic_revenue_total_czk":18757278,"purpose_expenditure":[["2212",8392020],["6171",3931400],["3723",2637231.65],["2219",2360000],["3111",2168271.3],["6112",1850000],["3639",1721484],["3722",1300000],["1032",1025000],["2321",719000],["3631",640000],["3399",450580],["6399",435000],["3745",390000],["5512",313000],["3635",300000],["2292",130000],["3314",125050],["3412",75000],["6229",50000],["2310",45000],["3744",40000],["3632",35000],["4319",35000],["3330",30000],["3421",27884],["5213",20000],["6114",17058.7],["3749",15000],["6310",15000],["3633",5000]],"purpose_expenditure_total_czk":29297979.65},"actual":{"economic_expenditure":[["6121",12126944.82],["5169",2402274.91],["5023",1493525],["5011",1336973],["6123",992890],["5171",949874.26],["5331",548000],["5031",528720],["5137",460799],["5365",436500],["5154",351427.06],["5141",306624.82],["5032",266640],["6122",258933],["5139",202263.56],["5222",190000],["5168",183755.41],["5323",118267],["5166",112879],["5163",78789.3],["5021",54183],["6130",43727],["5329",43602],["5339",35000],["5223",30000],["5173",29720],["5167",26770],["5164",24779.5],["5042",22050],["5192",17784],["5041",16731],["5162",16317.86],["5151",14751],["5132",14283.35],["5194",12981],["5229",10000],["5156",8342],["5175",8329.7],["5136",6897],["5212",6000],["5038",5511],["5161",2919],["5362",2532],["5131",409],["5321",400]],"economic_expenditure_total_czk":23800099.55,"economic_financing":[["8115",6679785.84],["8124",-1335369],["8123",792020]],"economic_financing_total_czk":6136436.84,"economic_revenue":[["1211",6117853.09],["1121",3281546.77],["1111",2210858.04],["4221",1000000],["1511",844004.59],["1345",639318],["2141",617594.58],["2132",587740.8],["1113",433225.46],["1122",432600],["2324",412156.36],["1112",213793.82],["4122",160000],["4112",156200],["1386",119526.8],["2321",100000],["4116",87500],["1387",46850.33],["2131",45878],["3113",38000],["2122",30500],["1341",22205],["2111",18169],["2322",17784],["4111",17058.7],["2119",7008],["1361",4469],["1381",912.37],["2139",910]],"economic_revenue_total_czk":17663662.71,"purpose_expenditure":[["2212",7760052.65],["6171",3549286.34],["2219",2336093.61],["6112",1833544],["3639",1605959.77],["3111",1408153.25],["3722",1183419.07],["1032",1015868],["2321",706111.46],["6399",432600],["3399",429489],["3745",307606.3],["5512",290943.66],["3631",239585],["3635",139150],["3314",124533.26],["2292",118267],["3723",78970],["6229",50000],["2310",43014.18],["3744",39930],["4319",35000],["3330",30000],["6114",17058.7],["3749",15000],["6310",5806.3],["3412",4658]],"purpose_expenditure_total_czk":23800099.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}