{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239682","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239682","name":"Obec Přerov nad Labem","short_name":"Přerov nad Labem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537721},"amounts":{"revenue_approved":35619000,"revenue_adjusted":69842000,"revenue_actual":41358450.13,"expense_approved":97014000,"expense_adjusted":119090000,"expense_actual":102419044.11,"tax_revenue":29908820.02,"nontax_revenue":9057998.16,"capital_revenue":22500,"transfer_revenue":2369131.95,"current_expense":31741107.04,"capital_expense":70677937.07,"budget_balance":-61060593.98,"cash_current":7951674.4,"cash_previous":10370708.24},"ratios":{"revenue_execution":0.59217162,"expense_execution":0.86001381,"balance_to_revenue":-1.47637529,"cash_to_expense":0.07763863,"cash_yoy":-0.23325638,"capital_expense_share":0.69008589,"transfer_revenue_share":0.0572829},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239682/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239682"},"seo":{"slug":"prerov-nad-labem","path":"/cz/municipalities/prerov-nad-labem/"},"population":{"value":1254,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35619000,"expenditure_czk":97014000,"financing_czk":61395000,"balance_czk":-61395000},{"stage":"revised","revenue_czk":69842000,"expenditure_czk":119090000,"financing_czk":49248000,"balance_czk":-49248000},{"stage":"actual","revenue_czk":41358450.13,"expenditure_czk":102419044.11,"financing_czk":61060593.98,"balance_czk":-61060593.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",66200000],["5011",4920000],["5169",4712000],["5331",3991000],["5154",2530000],["5171",2059000],["6351",1922000],["5023",1600000],["5139",1535000],["5031",1470000],["5365",1000000],["5166",685000],["5032",587000],["5137",471000],["5321",471000],["5362",455000],["5163",320000],["5153",274000],["5222",268000],["5168",214000],["5221",212000],["5156",182000],["5021",151000],["5175",126000],["5194",104000],["5164",98000],["5151",83000],["5141",75000],["5162",75000],["5134",60000],["5329",33000],["5167",30000],["5132",25000],["5223",24000],["5038",20000],["6316",10000],["5161",7000],["5903",5000],["5019",4000],["5136",4000],["5339",2000]],"economic_expenditure_total_czk":97014000,"economic_financing":[["8123",63000000],["8124",-1757000],["8115",152000]],"economic_financing_total_czk":61395000,"economic_revenue":[["1211",12263000],["1121",6122000],["2111",5143000],["1111",4420000],["2132",1685000],["1511",1502000],["1345",1155000],["1113",1047000],["1122",550000],["2324",547000],["4112",337000],["1112",280000],["1386",132000],["2131",123000],["1341",63000],["1387",63000],["2142",50000],["4111",31000],["2139",30000],["2119",28000],["1361",13000],["2133",12000],["2112",10000],["1334",6000],["1343",6000],["2141",1000]],"economic_revenue_total_czk":35619000,"purpose_expenditure":[["3113",66585000],["6171",4106000],["2321",3914000],["3613",3430000],["3141",2922000],["3639",2171000],["6112",1992000],["3745",1838000],["3723",1500000],["6399",1451000],["3722",950000],["3399",772000],["2219",620000],["3631",520000],["3726",520000],["5512",484000],["2212",370000],["3612",340000],["6320",290000],["2292",257000],["5311",238000],["3636",218000],["4351",212000],["3421",202000],["3511",180000],["3319",130000],["6310",105000],["2329",100000],["2341",100000],["3635",100000],["3721",70000],["3314",65000],["3322",50000],["3419",40000],["3341",36000],["6114",31000],["5213",30000],["5299",20000],["3599",15000],["2310",10000],["5274",10000],["3429",5000],["3632",5000],["3749",5000],["5272",5000]],"purpose_expenditure_total_czk":97014000},"revised":{"economic_expenditure":[["6121",77379700],["5011",5318000],["5169",4751000],["5331",4469300],["5154",3243000],["5171",3214000],["6351",2022000],["6122",1935000],["5023",1800000],["5139",1720500],["5031",1620000],["5137",1417000],["5141",1143000],["5365",1002000],["5336",993000],["5166",915000],["6130",806000],["5321",741000],["5032",643000],["5153",471000],["5362",470000],["5163",374000],["5194",354000],["5222",331000],["6119",220000],["5221",212000],["5156",203000],["5168",186000],["5164",184000],["5175",178000],["5021",163500],["5162",130000],["5172",104000],["5151",87000],["5167",70000],["5134",51000],["5329",33000],["5138",32000],["5223",24000],["5038",21000],["5132",19000],["6316",10000],["5161",9000],["5173",7000],["5903",5000],["5019",4000],["5136",3000],["5339",2000]],"economic_expenditure_total_czk":119090000,"economic_financing":[["8123",63000000],["8124",-11757000],["8115",-1995000]],"economic_financing_total_czk":49248000,"economic_revenue":[["4216",26696000],["1211",13020000],["1121",6972000],["2111",5546715.05],["1111",4876000],["1511",1830000],["2132",1777000],["2119",1774443],["1345",1155000],["1113",1047000],["4116",954931.95],["2324",661800],["4222",650000],["1122",640710],["1112",455000],["4112",265300],["4213",263999],["1386",254000],["2133",176000],["2131",156600],["4122",137000],["2322",119000],["1387",100500],["4113",68245],["1341",63000],["2142",50000],["2139",30000],["4111",29656],["3111",23000],["1361",18000],["1343",12000],["2112",10000],["1334",6000],["1381",2100],["2141",1000]],"economic_revenue_total_czk":69842000,"purpose_expenditure":[["3113",72896700],["2411",5262000],["6171",4674500],["3141",4370300],["2321",4203000],["3613",3430000],["3639",3383000],["3745",2735000],["2219",2420000],["6112",2270000],["3723",1500000],["6399",1457000],["6310",1227000],["2212",1090000],["3722",1008000],["3399",798000],["5311",634000],["3631",580000],["2292",527000],["3726",520000],["2341",494000],["5512",494000],["3429",487000],["3636",477000],["3612",398000],["6320",290000],["4351",232000],["3421",222000],["3511",220000],["3319",130000],["3314",115000],["2329",100000],["3635",100000],["3721",70000],["3322",50000],["3419",45000],["3341",42000],["6114",38500],["5213",30000],["5299",20000],["3599",15000],["2310",10000],["5274",10000],["3632",5000],["3749",5000],["5272",5000]],"purpose_expenditure_total_czk":119090000},"actual":{"economic_expenditure":[["6121",66616505.67],["5011",5118982],["5331",4379872.02],["5169",3819212.7],["5154",3132285.53],["5171",2135346.83],["6351",2021829],["5023",1705601],["5031",1542957],["6122",1198102.4],["5137",1061421.03],["5141",1059982.29],["5336",992731.95],["5166",813038.95],["6130",805200],["5139",767222.14],["5321",721250],["5365",642710],["5032",618617],["5153",468689.13],["5362",467965],["5163",338106.11],["5194",303215.51],["5222",299381],["5221",206600],["5156",193087.85],["5168",153778.9],["5175",137961],["5021",130833],["5164",114040.77],["5162",111717.98],["5172",103971.55],["5151",68944],["5167",51856],["6119",36300],["5138",31554],["5038",20394],["5134",12297.3],["5161",8257],["5173",5226.5],["5339",2000]],"economic_expenditure_total_czk":102419044.11,"economic_financing":[["8123",60387254.87],["8115",2402320.84],["8124",-1755981.73],["8901",27000]],"economic_financing_total_czk":61060593.98,"economic_revenue":[["1211",13019229.87],["1121",6971677.89],["1111",4867838.54],["2111",4684936.28],["1511",1829412.87],["2119",1773629.91],["2132",1514293.68],["4116",954931.95],["1113",921406.95],["1345",759300],["2324",660547.31],["4222",650000],["1122",640710],["1112",454413.01],["4112",265300],["4213",263999],["1386",253999.14],["2131",156535],["4122",137000],["2133",133666.84],["2322",118991],["1387",99548.23],["4113",68245],["1341",60095],["4111",29656],["3111",22500],["1361",17560],["1343",11611],["2139",10887],["2112",4450],["1381",2017.52],["2141",60.14],["2321",1]],"economic_revenue_total_czk":41358450.13,"purpose_expenditure":[["3113",65376466.06],["2411",5159856.81],["6171",4303754.62],["3141",4159762.95],["2321",3516295.24],["3639",3198666.56],["6112",2130031],["3745",2007189.53],["2219",1799717.7],["3723",1457209.72],["6310",1138913.4],["6399",1096795],["2212",1035205.7],["3722",975278.1],["5311",548496.5],["2292",525840],["3726",501557],["3399",434764.35],["2341",420647.59],["3429",366865],["3612",364080.62],["3631",323549.41],["5512",270976.97],["6320",259175],["4351",226600],["3511",216820.34],["3421",164125],["3636",125488],["3314",108690.49],["3721",46759.24],["3419",45000],["3341",40220.4],["3319",37688],["6114",31922.55],["5272",2635.26],["2310",2000]],"purpose_expenditure_total_czk":102419044.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}