{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239640","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239640","name":"Město Poděbrady","short_name":"Poděbrady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537683},"amounts":{"revenue_approved":541000000,"revenue_adjusted":549493893.21,"revenue_actual":508443817.16,"expense_approved":650506000,"expense_adjusted":721646633.92,"expense_actual":596845021.48,"tax_revenue":399830042.37,"nontax_revenue":44966341.77,"capital_revenue":578695.44,"transfer_revenue":63068737.58,"current_expense":410677546.73,"capital_expense":186167474.75,"budget_balance":-88401204.32,"cash_current":382315208.62,"cash_previous":473673554.92},"ratios":{"revenue_execution":0.92529475,"expense_execution":0.82705994,"balance_to_revenue":-0.17386622,"cash_to_expense":0.64056027,"cash_yoy":-0.19287196,"capital_expense_share":0.31191929,"transfer_revenue_share":0.12404269},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239640/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239640"},"seo":{"slug":"podebrady","path":"/cz/municipalities/podebrady/"},"population":{"value":15230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":541000000,"expenditure_czk":650506000,"financing_czk":109506000,"balance_czk":-109506000},{"stage":"revised","revenue_czk":549493893.21,"expenditure_czk":721646633.92,"financing_czk":172152740.71,"balance_czk":-172152740.71},{"stage":"actual","revenue_czk":508443817.16,"expenditure_czk":596845021.48,"financing_czk":88401204.32,"balance_czk":-88401204.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",178330000],["5169",112061000],["5011",80263000],["5331",52244000],["5171",40766000],["6122",21355000],["5031",20659000],["5362",14176000],["5213",14031000],["5365",14000000],["5222",12535000],["6111",12282000],["5154",8449000],["5032",7617000],["5499",7156000],["5137",5170000],["6351",4820000],["5023",4790000],["5221",3720000],["5168",3568000],["5139",3486500],["6119",2850000],["5323",2800000],["5166",2662000],["5153",2085000],["5163",1908000],["5167",1582000],["5021",1387000],["6125",1300000],["5151",1125000],["5136",1067500],["5161",1030000],["5164",936000],["5162",826000],["6123",800000],["5175",709000],["5194",709000],["5156",647000],["5173",580000],["6130",500000],["5172",476000],["5134",400000],["5179",400000],["5123",399000],["5038",351000],["5903",300000],["5132",220000],["6322",200000],["5195",151000],["5493",100000],["5811",100000],["5909",100000],["5613",70000],["5229",58000],["5176",55000],["5019",27000],["5029",20000],["5133",20000],["5192",20000],["5421",18000],["5039",12000],["5191",12000],["5812",10000],["5041",3000],["5138",2000]],"economic_expenditure_total_czk":650506000,"economic_financing":[["8115",109506000]],"economic_financing_total_czk":109506000,"economic_revenue":[["1211",160000000],["1121",81000000],["1111",63000000],["3112",35000000],["4112",29800000],["1345",16000000],["1511",16000000],["1122",14000000],["2141",13000000],["4131",12000000],["1113",11000000],["4216",10877000],["2111",9772000],["1361",9126000],["2132",8170000],["2212",7905000],["4116",7900000],["1342",6500000],["1112",5000000],["1387",5000000],["3111",5000000],["2324",3929000],["2131",3450000],["1386",2000000],["1343",1300000],["2142",1300000],["2119",700000],["1353",500000],["4111",500000],["1341",350000],["2322",300000],["1334",150000],["1344",100000],["1356",100000],["2139",70000],["2133",50500],["1335",50000],["1346",50000],["2112",25000],["4121",25000],["2329",500]],"economic_revenue_total_czk":541000000,"purpose_expenditure":[["6171",115283000],["3113",73300000],["3745",64410000],["3412",43501000],["3722",42670000],["2219",39898000],["3613",35800000],["2212",35010000],["6399",28100000],["5311",18511800],["3631",14266000],["3392",14194000],["3639",13777000],["3314",11275500],["6112",10435700],["3111",9000000],["3429",8522000],["3419",7300000],["3634",6500000],["4329",6000000],["3312",4500000],["4359",3600000],["3725",3500000],["3635",3210000],["3632",3200000],["1037",3050000],["4349",2850000],["2293",2800000],["2143",2700000],["5512",2520000],["2321",1890000],["5299",1650000],["1014",1560000],["3421",1545000],["6320",1250000],["3231",1100000],["3727",1044000],["2115",1000000],["3322",1000000],["4339",1000000],["3316",850000],["2310",780000],["3349",630000],["3299",556000],["6114",500000],["3399",480000],["2221",350000],["3721",350000],["3729",350000],["3900",300000],["5213",300000],["2223",250000],["4375",250000],["6310",248000],["3326",220000],["2299",202000],["2399",200000],["4379",192000],["2229",150000],["3319",120000],["4341",100000],["3741",70000],["3719",50000],["3728",50000],["4319",50000],["4343",50000],["6221",50000],["1070",35000],["3739",30000],["3599",18000],["4399",2000]],"purpose_expenditure_total_czk":650506000},"revised":{"economic_expenditure":[["5169",122729109.61],["6121",112897391],["5011",81483293.3],["5331",52261000],["6130",47374000],["5171",47364838.88],["6421",45000000],["6122",22689589],["5031",21285340],["5213",14796300],["5365",14000000],["5362",13889700],["5222",12307846],["6321",10100000],["6111",9568309],["5154",8849012.34],["5032",7870547],["5137",7296892.67],["5499",7042197],["5023",4790000],["6351",4700000],["5168",4020467],["5139",3983925.73],["5221",3664800],["6125",3435641],["6119",3320000],["5323",3182760],["5336",2916174.57],["6322",2902436],["5166",2637600],["5163",2025617],["5153",1895264.09],["5021",1855145],["6451",1772207.14],["6356",1672352.47],["5161",1536374.2],["5167",1465610],["5151",1145780.31],["5136",1102573],["5164",1013300],["5175",946115],["5162",785634.35],["5194",770677],["5156",591453.26],["5173",519045],["5223",437200],["5364",425393],["5134",400000],["5038",362275],["5179",308300],["5903",300000],["5339",269800],["6313",241879],["5493",214750],["5132",193600],["6316",172000],["5123",160660],["5195",151000],["5172",112000],["5909",76750],["5811",68270],["5176",55000],["5229",54700],["5192",47850],["5019",27718],["5133",20088],["5029",20000],["5421",18000],["5191",13240],["5039",12243],["5492",11000],["5812",10000],["5041",4600],["5138",2000]],"economic_expenditure_total_czk":721646633.92,"economic_financing":[["8115",223152740.71],["8118",-51000000]],"economic_financing_total_czk":172152740.71,"economic_revenue":[["1211",160000000],["1121",81000000],["1111",63000000],["3112",35000000],["4112",28477800],["4216",16583247.38],["1345",16000000],["1511",16000000],["1122",14000000],["4116",13261881.69],["2141",13000000],["1113",11000000],["4131",10113588.63],["2111",9772000],["1361",9126000],["2132",8170000],["2212",7905000],["1342",6500000],["1112",5000000],["1387",5000000],["3111",5000000],["2324",3929000],["2131",3300000],["1386",2000000],["1343",1300000],["2142",1300000],["2119",700000],["4111",509793.74],["1353",500000],["1341",350000],["2322",300000],["4113",277651.77],["4213",234004],["2133",200500],["1334",150000],["4122",110000],["1344",100000],["1356",100000],["2139",70000],["1335",50000],["1346",50000],["2112",25000],["4121",25000],["2229",2926],["2329",500]],"economic_revenue_total_czk":549493893.21,"purpose_expenditure":[["6171",127942374],["3113",92733193.78],["4359",58700000],["3412",53805566],["3745",52106800],["3722",52083360],["2219",46584120.73],["6399",27911850],["5311",18929450],["2212",17151435.27],["3613",15321170],["3631",14546500],["3392",14200000],["3639",13489718],["3314",11654973.3],["6112",10290500],["3111",10153950.4],["3419",8507619],["3634",7735540],["3429",6653765],["4329",6338000],["3231",6289400],["3632",3973090],["3725",3500000],["3635",3210000],["2293",3182760],["2143",2906850],["4349",2850000],["5512",2520000],["3312",2500000],["3421",1930604.7],["1037",1923000],["5299",1650000],["3319",1613400],["1014",1530000],["2321",1517500],["6320",1171000],["2115",1000000],["3727",914000],["2310",893300],["3316",853000],["4339",839000],["3349",662000],["3721",567256],["3299",556000],["3399",548396],["6114",509793.74],["2223",462600],["2229",461000],["6402",425393],["6310",408300],["3729",350000],["3322",327000],["5213",300000],["1036",280000],["3900",251626],["4375",250000],["3511",241879],["2221",228400],["2299",202000],["4379",192000],["3522",172000],["4341",100000],["3315",80000],["2399",70000],["3741",70000],["3728",50000],["4319",50000],["4343",50000],["6221",50000],["3326",39200],["1070",35000],["3739",30000],["3599",18000],["4399",2000]],"purpose_expenditure_total_czk":721646633.92},"actual":{"economic_expenditure":[["5169",109854351.81],["6121",95202536.4],["5011",75917806],["5331",52061000],["6421",45000000],["5171",44823103.8],["6122",21086788.96],["5031",19607430],["5213",14795700],["5222",11993281],["5365",10598390],["6321",10097127.66],["5154",8384349.67],["5032",7263193],["5362",5906041.25],["5499",5733158],["5137",4942336.11],["6351",4700000],["5023",4532988],["5168",3911193.56],["5221",3521900],["6125",3392879],["5139",3268562.77],["5323",3182760],["5336",2916174.57],["6322",2702436],["5166",2350044.42],["5163",1972070.6],["5153",1756079.89],["6356",1672352.47],["5161",1522090.55],["6111",1511418.26],["5021",1397329],["5136",1016240.13],["5151",990240],["5164",925807.28],["5167",803940.85],["5175",576829.46],["5162",572784.28],["5194",484198.9],["5223",437200],["5364",425393],["6119",383600],["5156",372978.59],["5038",319583],["5179",285778.41],["5339",269800],["5173",263023.89],["6313",241879],["5493",187200],["5195",149981],["6130",126457],["5134",102612.52],["5229",51783],["5172",50095],["6316",50000],["5132",46333],["5123",34811.94],["5192",27243],["5176",19536],["5421",18000],["5492",11000],["5019",8280],["5909",5833.82],["5133",3470],["5039",2802],["5041",2653.45],["5191",780.21]],"economic_expenditure_total_czk":596845021.48,"economic_financing":[["8117",150000000],["8128",-100000000],["8127",99000000],["8118",-50000000],["8115",-9454391.56],["8901",-1144404.12]],"economic_financing_total_czk":88401204.32,"economic_revenue":[["1211",158026458.59],["1121",84641402.63],["1111",60725406.37],["4112",28477800],["1511",16862005.6],["4216",16583247.38],["1361",15940640],["1345",15090721.76],["4116",13261881.69],["1113",11184859.2],["1122",10839360],["2132",8393668.26],["2111",8381785.27],["1342",8042290],["2212",7774737.76],["1387",6007492.77],["1112",5516567.56],["2141",5095430.51],["2131",4773125.66],["2324",3966534.54],["2149",3931250],["1386",3080313.52],["4131",3000000],["1343",1562765],["2322",895218],["1353",654600],["1385",550259.16],["3111",527695.44],["2229",525574.25],["4111",509793.74],["2119",397310.4],["1341",370088],["2133",365810.59],["2321",331800],["4121",322800],["4171",291559],["4113",277651.77],["1335",252524.46],["4213",234004],["1334",149545.31],["4122",110000],["1344",100000],["1346",99800],["1356",98169.3],["2139",88674.41],["3113",51000],["1381",24360.56],["2112",18017.82],["2329",14327],["1359",9000],["2310",7260],["2460",5802.19],["1383",907.2],["1349",505.38],["2328",15.11]],"economic_revenue_total_czk":508443817.16,"purpose_expenditure":[["6171",105966502.56],["4359",58584527.66],["3412",50759761.09],["3722",50025715.83],["3745",46337503.25],["3113",43596707.66],["2219",42824533.04],["5311",17426505.02],["6399",16466101.25],["2212",15868681.85],["3392",13998567.06],["3631",13981741.32],["3639",11414855.54],["3314",11291574.34],["3613",11223007.42],["3111",10149262.95],["6112",8920167.62],["3419",8289319],["3634",7656769.47],["4329",5926867.91],["3429",5841019.72],["3231",3554167.69],["3632",3538581.41],["3725",3490217.42],["2293",3182760],["2143",2776710.4],["4349",2509784.05],["3312",2500000],["5512",1894536.65],["3421",1659386.7],["3319",1583100],["1037",1549745.36],["1014",1468650],["6320",1170466],["2321",1139252.72],["3727",718740],["3316",715113.5],["3349",568218.6],["3299",532859.66],["6114",509793.74],["2310",451959.96],["4339",432382],["6402",425393],["6310",408299.37],["2229",399527.61],["3399",327422.03],["3322",311920.6],["3721",304463.83],["3900",250015.19],["4375",250000],["3511",241879],["3635",219010],["2223",191301],["5299",172741.87],["2299",156534.02],["2221",155799.2],["4379",134447],["3315",80000],["3729",76919.2],["3741",70000],["3522",50000],["2115",36058],["4341",35465.33],["3326",28148],["3599",18000],["3728",2420],["4319",1905.99],["6409",1233.82]],"purpose_expenditure_total_czk":596845021.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}