{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239631","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239631","name":"Obec Pňov-Předhradí","short_name":"Pňov-Předhradí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":537675},"amounts":{"revenue_approved":18264180,"revenue_adjusted":20442346.99,"revenue_actual":19069047.16,"expense_approved":21445922,"expense_adjusted":24932161.51,"expense_actual":16440384.38,"tax_revenue":14262535.06,"nontax_revenue":2434032.95,"capital_revenue":468462,"transfer_revenue":1904017.15,"current_expense":13257295.53,"capital_expense":3183088.85,"budget_balance":2628662.78,"cash_current":17923200.79,"cash_previous":16097430.19},"ratios":{"revenue_execution":0.93282083,"expense_execution":0.6594047,"balance_to_revenue":0.13784972,"cash_to_expense":1.09019354,"cash_yoy":0.11342,"capital_expense_share":0.19361402,"transfer_revenue_share":0.09984857},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239631/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239631"},"seo":{"slug":"pnov-predhradi","path":"/cz/municipalities/pnov-predhradi/"},"population":{"value":620,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18264180,"expenditure_czk":21445922,"financing_czk":3181742,"balance_czk":-3181742},{"stage":"revised","revenue_czk":20442346.99,"expenditure_czk":24932161.51,"financing_czk":4489814.52,"balance_czk":-4489814.52},{"stage":"actual","revenue_czk":19069047.16,"expenditure_czk":16440384.38,"financing_czk":-2628662.78,"balance_czk":2628662.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7600000],["5169",2950000],["5011",2765080],["5362",1252000],["5023",989496],["5137",904000],["5031",858720],["6122",630000],["5154",502000],["5139",437000],["5141",429000],["5032",328913],["5151",256000],["5229",233500],["5331",220000],["5321",217485],["5499",160200],["5329",143528],["5156",135000],["5163",87500],["5179",75000],["5021",74000],["5166",50000],["5162",35000],["5167",25000],["5134",20000],["5038",18000],["5175",10000],["5365",10000],["5901",10000],["5173",9000],["5161",5000],["5171",5000],["5136",500]],"economic_expenditure_total_czk":21445922,"economic_financing":[["8115",3960742],["8124",-779000]],"economic_financing_total_czk":3181742,"economic_revenue":[["1211",5500000],["1121",3100000],["4211",2063000],["1111",1750000],["1122",1250000],["1511",1000000],["1345",680000],["2112",580000],["2132",525440],["2324",500000],["1113",420000],["2111",229840],["1112",145000],["4112",116900],["3121",100000],["4111",64000],["2131",60000],["1386",50000],["1381",30000],["1387",23000],["1341",20000],["1361",20000],["1343",15000],["1339",10000],["4121",10000],["1334",2000]],"economic_revenue_total_czk":18264180,"purpose_expenditure":[["2219",5150000],["6171",3346902],["3722",3086000],["3745",2887204],["6112",1346331],["6399",1250000],["3639",820000],["2310",528000],["3612",515000],["6310",441500],["3631",436000],["5512",432500],["3111",270000],["3613",150000],["2221",126485],["2321",100000],["3900",100000],["3113",91000],["3419",90000],["3421",90000],["1032",50000],["3341",50000],["6320",47000],["3330",15000],["3632",15000],["5212",10000],["3329",2000]],"purpose_expenditure_total_czk":21445922},"revised":{"economic_expenditure":[["6121",7832577.54],["5169",3807224.84],["5011",2875996],["5362",1177089],["5023",1040352],["5031",899332],["5901",820185.4],["5154",771532.53],["5137",751120.6],["5321",739570],["5139",604928.42],["6122",559365],["5141",429000],["6123",381800],["5032",343210],["5151",259637],["5229",243500],["5331",236000],["5329",173250],["5499",160200],["5021",158346],["5156",135000],["6119",121000],["5163",86134],["5179",81066.29],["5166",72022],["5162",43877.93],["5167",32595],["5038",31145],["5134",20000],["5175",12478],["5173",10372.96],["5365",10000],["5161",5084],["5136",3240],["5363",3000],["5029",680],["5149",250]],"economic_expenditure_total_czk":24932161.51,"economic_financing":[["8115",5287246.5],["8124",-797431.98]],"economic_financing_total_czk":4489814.52,"economic_revenue":[["1211",5826473.78],["1121",3118867.98],["1111",2147463.12],["1122",1250000],["1511",1217825.1],["4116",1120588.19],["1345",680000],["2324",672018.73],["2132",619090],["2112",610000],["4222",592000],["1113",420000],["2111",413690],["3111",400000],["4211",350411.81],["1112",203307.78],["4112",117100],["1386",113635.98],["2322",112874],["3121",100000],["2131",60000],["1387",44535.56],["4121",40000],["4111",34328.96],["3112",33462],["1361",30990],["1381",30000],["1341",20000],["2310",18844],["1343",15000],["2119",14840],["1339",10000],["1335",3000],["1334",2000]],"economic_revenue_total_czk":20442346.99,"purpose_expenditure":[["2219",5150000],["3722",3899311.5],["6171",3852580.51],["3745",3103319.71],["3639",1930185.4],["6112",1436716.63],["6399",1177089],["5512",622038.1],["3113",610000],["3631",595000],["2310",579733],["6310",441750],["3111",286000],["3612",223500],["2221",129570],["3635",121000],["3613",109300],["3900",101787],["3419",90000],["3421",90000],["2321",89792],["1032",73000],["3341",67500],["6320",60634],["6114",34328.96],["3330",15000],["3632",12947.7],["1070",10000],["5212",10000],["3744",8078],["3329",2000]],"purpose_expenditure_total_czk":24932161.51},"actual":{"economic_expenditure":[["5169",3125903.11],["5011",2570397],["6121",2315464.85],["5023",1026850],["5031",836052],["5154",759286.26],["5321",739570],["5137",655069.48],["5362",596197],["5139",539450.8],["6123",381800],["6122",364824],["5141",346504.62],["5032",320675],["5151",257637],["5229",243500],["5331",236000],["5329",173250],["5021",156366],["5499",145800],["5156",125364.74],["6119",121000],["5179",81066.29],["5163",72750.78],["5166",72022],["5162",43434.71],["5182",32934],["5167",27595],["5038",26160],["5134",13821],["5175",9833.9],["5173",7748.9],["5365",7000],["5136",3240],["5363",3000],["5161",1926],["5029",680],["5149",209.94]],"economic_expenditure_total_czk":16440384.38,"economic_financing":[["8115",-1792836.6],["8124",-797431.98],["8901",-38394.2]],"economic_financing_total_czk":-2628662.78,"economic_revenue":[["1211",5826473.78],["1121",3118867.98],["1111",2147463.12],["1511",1217825.1],["4116",1120588.19],["2324",667152.35],["2132",619090],["1345",608914],["2112",606957.4],["4222",592000],["1122",513450],["1113",412303.52],["3111",400000],["2111",351225.2],["1112",203307.78],["4112",117100],["1386",113635.98],["2322",112874],["1387",44535.56],["2131",43050],["4121",40000],["3121",35000],["4111",34328.96],["3112",33462],["1361",30990],["2310",18844],["1341",18742],["2119",14840],["1335",2754.45],["1343",1050],["1381",910.39],["1334",706.4],["1339",605]],"economic_revenue_total_czk":19069047.16,"purpose_expenditure":[["3722",3880681.66],["6171",3658087.58],["3745",2589190.95],["6112",1415663.49],["3113",610000],["6399",596197],["5512",574022.38],["2310",549341.79],["3631",457033.56],["6310",358831.34],["3111",254068.15],["3639",251388.86],["2219",212179],["3612",211200],["2221",129570],["3635",121000],["2321",89792],["3900",76787],["3421",76070.8],["1032",71795],["3341",67036.16],["3419",64459],["6320",60634],["6114",34328.96],["3632",12947.7],["1070",10000],["3744",8078]],"purpose_expenditure_total_czk":16440384.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}