{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239623","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239623","name":"Obec Písty","short_name":"Písty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537667},"amounts":{"revenue_approved":8452400,"revenue_adjusted":9418501.64,"revenue_actual":10367706.63,"expense_approved":8452400,"expense_adjusted":9180169.94,"expense_actual":8617633.29,"tax_revenue":9427010.63,"nontax_revenue":823007,"capital_revenue":0,"transfer_revenue":117689,"current_expense":8131182.61,"capital_expense":486450.68,"budget_balance":1750073.34,"cash_current":10573102.54,"cash_previous":8823029.2},"ratios":{"revenue_execution":1.10078089,"expense_execution":0.93872263,"balance_to_revenue":0.16880043,"cash_to_expense":1.22691488,"cash_yoy":0.19835289,"capital_expense_share":0.05644829,"transfer_revenue_share":0.0113515},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239623/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239623"},"seo":{"slug":"pisty","path":"/cz/municipalities/pisty/"},"population":{"value":460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8452400,"expenditure_czk":8452400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9418501.64,"expenditure_czk":9180169.94,"financing_czk":-238331.7,"balance_czk":238331.7},{"stage":"actual","revenue_czk":10367706.63,"expenditure_czk":8617633.29,"financing_czk":-1750073.34,"balance_czk":1750073.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2623000],["5169",1155910],["5011",1153000],["5023",925000],["6121",660000],["5154",550000],["5331",500000],["5031",245940],["5032",173750],["5323",85000],["5222",70000],["5139",66000],["5156",44000],["5163",40000],["5021",32000],["5168",30000],["5194",30000],["5134",12000],["5175",10000],["5903",10000],["5162",8000],["5167",8000],["5137",5000],["5151",5000],["5038",4500],["5132",4000],["5161",1300],["5136",1000]],"economic_expenditure_total_czk":8452400,"economic_revenue":[["1211",3500000],["1121",1800000],["1111",1030000],["2111",630000],["1511",540000],["1345",440000],["1113",280000],["2324",90000],["1112",75000],["1386",33000],["1387",18000],["2131",12000],["1341",3900],["1361",500]],"economic_revenue_total_czk":8452400,"purpose_expenditure":[["2212",2205000],["6171",1180240],["6112",1008250],["2321",979000],["3722",860000],["3745",642370],["3429",515000],["3111",500000],["3631",200000],["2229",100000],["2221",85000],["5512",76000],["3399",66000],["3341",20540],["5213",10000],["6310",5000]],"purpose_expenditure_total_czk":8452400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2606025.07],["5169",1272949.69],["5011",1175000],["5023",1030819],["6121",588377.68],["5154",509507.25],["5331",500000],["5031",275940],["5365",204960],["5032",191504],["6122",112129],["5323",90930],["5222",88000],["5139",87300.27],["5168",85000],["5137",59111.98],["5021",48440],["5194",46931],["5156",44859],["5163",41800],["5321",20000],["5132",18344],["5362",17070],["5134",14210],["5175",11162],["5903",10000],["5162",8000],["5167",8000],["5151",5000],["5038",4500],["5191",2000],["5161",1300],["5136",1000]],"economic_expenditure_total_czk":9180169.94,"economic_financing":[["8115",-238331.7]],"economic_financing_total_czk":-238331.7,"economic_revenue":[["1211",3500000],["1121",1800000],["1111",1270860.94],["1511",767646],["2111",640593],["1345",460000],["1113",280000],["1122",204960],["2324",124344],["4112",103200],["1112",95000],["1386",58000],["1387",23000],["2321",18000],["4111",14489],["2131",13860],["1334",13344],["2119",12210],["2112",7000],["2329",7000],["1341",3900],["1381",594.7],["1361",500]],"economic_revenue_total_czk":9418501.64,"purpose_expenditure":[["2212",2243772.08],["6171",1352795.25],["3722",1121452.65],["6112",1113823],["2321",920880],["3745",676888.25],["3111",500000],["3631",264937.68],["3429",260195],["6399",204960],["5512",124308.04],["3399",104754],["2229",100000],["2221",90930],["3341",70984.99],["6114",14489],["5213",10000],["6310",5000]],"purpose_expenditure_total_czk":9180169.94},"actual":{"economic_expenditure":[["5171",2475154.29],["5011",1187373],["5169",1175419.55],["5023",1030819],["5331",500000],["5154",416654.14],["6121",374321.68],["5031",288795],["5365",204960],["5032",194426],["6122",112129],["5168",94445.35],["5323",90930],["5139",76949.77],["5222",73000],["5137",59111.98],["5194",46931],["5156",43523],["5021",39569],["5163",39057.2],["5321",20000],["5132",18313],["5362",17070],["5175",10584],["5162",7673.33],["5038",4830],["5191",4000],["5151",3828],["5134",3479],["5167",2990],["5161",1297]],"economic_expenditure_total_czk":8617633.29,"economic_financing":[["8115",-1750073.34]],"economic_financing_total_czk":-1750073.34,"economic_revenue":[["1211",3914638.16],["1121",2098088.03],["1111",1414117.08],["1511",787281.65],["2111",640593],["1345",469083],["1113",277132.67],["1122",204960],["1112",136720.69],["2324",124344],["4112",103200],["1386",76429.7],["1387",29956.25],["2321",18000],["4111",14489],["2131",13860],["1334",13343.7],["2119",12210],["2112",7000],["2329",7000],["1341",3715],["1361",950],["1381",594.7]],"economic_revenue_total_czk":10367706.63,"purpose_expenditure":[["2212",2238772.08],["6171",1309421.48],["3722",1119812.86],["6112",1113823],["2321",824327.05],["3745",588864.25],["3111",500000],["6399",204960],["3631",193883.34],["5512",119277.04],["3429",99195],["3399",93127],["2221",90930],["3341",70714.99],["2229",31944],["6114",14489],["6310",4092.2]],"purpose_expenditure_total_czk":8617633.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
