{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239607","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239607","name":"Město Pečky","short_name":"Pečky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kolín","municipality_code":537641},"amounts":{"revenue_approved":164561300,"revenue_adjusted":179686657,"revenue_actual":169159122.44,"expense_approved":205238990,"expense_adjusted":220364347,"expense_actual":155552555.76,"tax_revenue":127759441.36,"nontax_revenue":21660735.08,"capital_revenue":45000,"transfer_revenue":19693946,"current_expense":103369733.82,"capital_expense":52182821.94,"budget_balance":13606566.68,"cash_current":152788159.77,"cash_previous":140137086.95},"ratios":{"revenue_execution":0.94141171,"expense_execution":0.70588803,"balance_to_revenue":0.08043649,"cash_to_expense":0.98222854,"cash_yoy":0.09027641,"capital_expense_share":0.33546747,"transfer_revenue_share":0.11642261},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239607/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239607"},"seo":{"slug":"pecky","path":"/cz/municipalities/pecky/"},"population":{"value":4911,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":164561300,"expenditure_czk":205238990,"financing_czk":40677690,"balance_czk":-40677690},{"stage":"revised","revenue_czk":179686657,"expenditure_czk":220364347,"financing_czk":40677690,"balance_czk":-40677690},{"stage":"actual","revenue_czk":169159122.44,"expenditure_czk":155552555.76,"financing_czk":-13606566.68,"balance_czk":13606566.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",109740000],["5169",31647000],["5331",20463000],["5011",14500000],["5031",4582600],["5362",4443000],["5023",2995000],["5222",2550000],["5021",2340000],["5032",1745000],["5323",1270000],["5171",1080000],["5660",1000000],["6130",1000000],["5166",720000],["5168",524000],["5137",514000],["5139",502000],["5153",400000],["5163",370000],["5179",350000],["5154",340000],["5156",295000],["5162",274000],["5167",225000],["5329",205990],["5164",194000],["5499",187000],["5161",120000],["5151",110000],["5132",90000],["5172",80000],["5038",71200],["5134",65000],["5175",53200],["5493",50000],["5136",40000],["5223",40000],["5173",35000],["5138",10000],["5194",10000],["5339",8000]],"economic_expenditure_total_czk":205238990,"economic_financing":[["8115",40677690]],"economic_financing_total_czk":40677690,"economic_revenue":[["1211",52115000],["1121",26540000],["1111",19490000],["4216",18270000],["2133",12400000],["1511",11200000],["4112",4800000],["1345",4700000],["1113",3360000],["2141",2512000],["1122",2000000],["1112",1590000],["2324",1300000],["1381",950000],["4116",895900],["1361",680000],["2229",680000],["2111",520000],["4121",200000],["2420",152400],["1341",120000],["2460",46000],["1343",40000]],"economic_revenue_total_czk":164561300,"purpose_expenditure":[["2212",52450000],["2219",30000000],["6171",21050000],["3113",12128000],["3631",9550000],["3745",9100000],["2310",9050000],["2321",8250000],["3722",7970000],["3392",4900000],["6399",4400000],["5311",4130000],["6112",4000000],["5512",3700000],["3639",3479790],["3111",3240000],["4351",2653000],["3314",2630000],["3419",2250000],["3421",2000000],["2292",1270000],["3611",1005000],["3713",1000000],["3399",950000],["3632",850000],["3412",700000],["3231",610000],["3349",350000],["2229",250000],["2341",250000],["3429",250000],["6320",195000],["4359",150000],["1014",100000],["5213",100000],["6310",60000],["3549",50000],["6221",50000],["3330",40000],["3341",40000],["3721",30000],["3744",8200]],"purpose_expenditure_total_czk":205238990},"revised":{"economic_expenditure":[["6121",105500057.21],["5169",28641379.63],["5331",20476587],["5011",13660557],["5336",11531494],["5171",5557870.83],["5031",4552819],["5365",3782730],["5362",3166270],["5023",3004000],["5222",2611500],["5021",2395785],["5032",1782496],["5323",1199094.93],["5168",1063683.02],["5660",1000000],["6130",1000000],["6341",1000000],["5137",945196],["5139",873283.13],["5166",702857.87],["5154",516088.06],["5153",497500],["5163",386327],["6351",377413],["6129",294000],["5162",291850.9],["5156",267000],["5167",265100],["5329",250790],["5175",234381.87],["6451",230000],["5164",213000],["5493",208250],["5213",207400],["5194",205486],["5161",188668],["5134",187010],["5499",167500],["5364",114441],["5151",105000],["5192",95000],["5223",85000],["5172",80000],["5038",71200],["5132",60000],["5221",55500],["5179",52000],["6142",45199.55],["5136",40000],["5492",38575],["5173",35000],["5138",20350],["5229",16000],["5339",8000],["5176",4900],["5019",2356],["5909",400]],"economic_expenditure_total_czk":220364347,"economic_financing":[["8115",40677690]],"economic_financing_total_czk":40677690,"economic_revenue":[["1211",52115000],["1121",26540000],["1111",19490000],["4216",16387134.05],["2133",12400000],["1511",11200000],["4122",8750292],["4112",4864600],["1345",4700000],["1122",4500000],["4116",4355657.95],["1113",3360000],["2141",2512000],["4213",2000000],["1112",1590000],["2324",1300000],["1381",950000],["2229",703122],["1361",680000],["2111",520000],["4111",210455],["4121",199996],["2420",152400],["1341",120000],["2460",46000],["1343",40000]],"economic_revenue_total_czk":179686657,"purpose_expenditure":[["2212",48167646],["2219",30732831],["6171",21403316],["3113",14685204],["4351",11206700],["2310",9623000],["3631",9450000],["3745",9100000],["2321",8250000],["3722",8185802],["6399",6900000],["3392",5548000],["5311",4210000],["6112",4050000],["5512",4042374],["3111",3672554],["3639",3544790],["3314",2666528],["3419",2250000],["3421",2000000],["3399",1400000],["3231",1315508],["3412",1300000],["2292",1270000],["3611",1005000],["3713",1000000],["3632",850000],["3349",350000],["2341",283000],["2229",250000],["3429",250000],["3721",214198],["6114",210455],["6320",195000],["4359",150000],["6409",114441],["1014",100000],["5213",100000],["6310",85000],["3744",53000],["3549",50000],["6221",50000],["3330",40000],["3341",40000]],"purpose_expenditure_total_czk":220364347},"actual":{"economic_expenditure":[["6121",50046742.19],["5169",23754077.3],["5331",20438332.28],["5011",13334729],["5336",11531493.67],["5171",5265399.94],["5031",4130225],["5365",3782730],["5023",3003428],["5362",2686537.59],["5222",2435000],["5021",2251690],["5032",1599350],["5323",1155921],["5168",1023236.43],["6341",1000000],["5137",924266.3],["5139",859831.96],["5153",474507.96],["5154",471715.49],["5660",400000],["5166",377748],["6351",377413],["5163",348762.43],["6129",293050.2],["5162",261574.91],["5156",256353.18],["5329",250683],["5167",245055.56],["6451",230000],["5213",207400],["5194",201639.1],["5175",198334],["6130",190417],["5161",188026],["5493",178250],["5164",165328.97],["5134",164215.35],["5499",118500],["5364",114440.34],["5192",94206.8],["5151",85931],["5223",85000],["5172",63058.33],["5038",59433],["5221",55500],["6142",45199.55],["5492",38565],["5179",32775.93],["5229",16000],["5173",13094],["5138",10350],["5339",7000],["5176",4900],["5136",2781],["5019",2356]],"economic_expenditure_total_czk":155552555.76,"economic_financing":[["8117",1342110400],["8118",-1318422400],["8115",-37296588.68],["8901",2022]],"economic_financing_total_czk":-13606566.68,"economic_revenue":[["1211",51518282.22],["1121",27576115.52],["1111",19202607.03],["2133",12614878],["1511",11624707.63],["4122",8750292],["4112",4864600],["1345",4520234],["1122",4448220],["2141",4174958.56],["1113",3645574.39],["4116",3459757.62],["2324",2241098.2],["4213",2088607.2],["1112",1797609.58],["1334",1112968.5],["1386",1004742.7],["2229",933121.34],["1361",733731],["2111",576907.51],["1387",393771.9],["2420",232400],["2322",231593],["4111",210455.13],["4121",203100],["2119",188228.64],["2310",129047.83],["1341",119156],["4216",117134.05],["2212",113500],["2321",86510],["2112",79592],["2460",58800],["1343",53663],["3113",25000],["3111",20000],["1381",8057.89],["2328",100]],"economic_revenue_total_czk":169159122.44,"purpose_expenditure":[["2219",21348257.93],["6171",20165866.86],["2212",17748576.6],["3113",11960524.79],["4351",11206700],["3722",8180326.5],["3631",7451348.98],["3745",7173129.81],["6399",6433620.98],["3392",5547952.99],["2310",4651468.19],["5311",3904708.45],["6112",3898707.27],["3111",3666374.03],["5512",3661390.97],["2321",3170311.49],["3314",2665649.73],["3639",2254523.81],["3419",2139000],["3399",1323717.55],["3231",1315508.23],["3412",1227419.94],["2292",1203720.65],["3632",742250.86],["3611",401198],["3421",311303.96],["3349",303468.75],["3721",214198],["6114",210455.13],["3429",204500],["6320",181779],["4359",125465],["6409",114440.34],["2341",110163.67],["2229",70648.87],["6310",67939.43],["3744",52893],["3549",50000],["3330",40000],["1014",34718],["3341",18328]],"purpose_expenditure_total_czk":155552555.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}