{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239593","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239593","name":"Obec Pátek","short_name":"Pátek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537632},"amounts":{"revenue_approved":16304279,"revenue_adjusted":19533362.07,"revenue_actual":19161995.28,"expense_approved":16304279,"expense_adjusted":20792297.02,"expense_actual":18055411.35,"tax_revenue":17369682.01,"nontax_revenue":1178491.5,"capital_revenue":2426,"transfer_revenue":611395.77,"current_expense":13114379.78,"capital_expense":4941031.57,"budget_balance":1106583.93,"cash_current":19250636.65,"cash_previous":18111664.47},"ratios":{"revenue_execution":0.98098808,"expense_execution":0.86837021,"balance_to_revenue":0.05774889,"cash_to_expense":1.06619762,"cash_yoy":0.06288611,"capital_expense_share":0.27365932,"transfer_revenue_share":0.03190669},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239593/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239593"},"seo":{"slug":"patek","path":"/cz/municipalities/patek/"},"population":{"value":775,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16304279,"expenditure_czk":16304279,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19533362.07,"expenditure_czk":20792297.02,"financing_czk":1258934.95,"balance_czk":-1258934.95},{"stage":"actual","revenue_czk":19161995.28,"expenditure_czk":18055411.35,"financing_czk":-1106583.93,"balance_czk":1106583.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3686697],["5169",2033000],["5023",1848276],["5011",1600000],["5222",935000],["5171",840000],["5031",798904],["5154",657000],["5331",455000],["5032",320337],["5168",314100],["5021",300000],["5139",251000],["5137",245000],["5153",215000],["5179",205000],["5323",161490],["5362",157000],["5221",125350],["5499",117000],["5136",105000],["5163",100000],["5156",95000],["5041",87000],["5175",80000],["5166",75000],["5321",72400],["5162",69000],["5194",65000],["5172",56000],["5138",40000],["5173",40000],["5903",30000],["6130",21725],["5229",21000],["5038",15000],["5167",15000],["5151",14000],["5164",13000],["5132",10000],["5176",6000],["5161",5000],["5329",3000],["5133",1000]],"economic_expenditure_total_czk":16304279,"economic_revenue":[["1211",6800000],["1121",3400000],["1111",2000000],["1511",1400000],["1345",560000],["1113",500000],["2324",375000],["2131",302979],["4112",179000],["1112",150000],["1122",150000],["2420",120000],["1386",60000],["1381",50000],["2142",40000],["2310",40000],["1387",30000],["2112",30000],["2141",25000],["1341",22000],["2321",16200],["4121",15000],["1361",12000],["2111",12000],["1343",8000],["2119",5000],["2132",2100]],"economic_revenue_total_czk":16304279,"purpose_expenditure":[["6112",2705117],["2339",2531697],["3722",1493000],["3745",1458000],["6171",1310400],["5512",848000],["3419",752000],["3111",600000],["4227",547000],["3429",506000],["3631",490000],["2219",385000],["1037",348000],["3632",305000],["3635",260000],["2349",230000],["3319",175000],["3399",170000],["2221",164490],["6399",150000],["4356",115350],["3723",100000],["3314",91000],["6320",90000],["2341",70000],["3113",70000],["3639",51725],["3349",50000],["5212",41100],["3326",30000],["5213",30000],["3341",22000],["2321",20000],["3721",20000],["2212",15000],["3421",15000],["3543",15000],["3549",10000],["6310",10000],["3636",7000],["5311",2400]],"purpose_expenditure_total_czk":16304279,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5497666.5],["5169",2704471.07],["5011",2115000],["5023",1848276],["5171",1139500],["5222",964422],["5031",841404],["5154",707000],["5137",533150],["5331",455000],["5021",372189],["5168",364100],["5032",350337],["5336",328311.45],["5139",281903],["5153",215000],["5179",205000],["5362",177310],["5221",164230],["5323",161490],["5136",135000],["5499",135000],["5175",119776],["5138",115000],["5194",111000],["5163",100000],["5156",95000],["5041",87000],["5166",75000],["5321",72400],["5162",71000],["5173",44560],["5903",30000],["5172",26000],["5164",23000],["6130",21725],["5229",21000],["5176",20000],["5038",15000],["5151",15000],["5167",15000],["5132",10000],["5161",5076],["5329",3000],["5133",1000]],"economic_expenditure_total_czk":20792297.02,"economic_financing":[["8115",1258934.95]],"economic_financing_total_czk":1258934.95,"economic_revenue":[["1211",7300000],["1121",3900000],["1111",2670000],["1511",1870000],["1345",570000],["1113",513000],["2324",434859.8],["4116",358941.45],["2131",304213],["1112",253000],["4112",181800],["1386",175000],["1122",170310],["2420",120000],["2226",89119.5],["2112",85000],["2141",85000],["1387",70000],["2310",70000],["2321",70000],["1381",50000],["2142",40000],["4111",32060.32],["4129",23594],["1341",22000],["2111",17000],["4121",15000],["2229",13938],["1361",12000],["1343",8000],["2119",5000],["3111",2426],["2132",2100]],"economic_revenue_total_czk":19533362.07,"purpose_expenditure":[["2339",4125046.5],["6112",2719117],["3745",1831521],["3722",1768000],["6171",1621400],["3111",1022811.45],["3429",938000],["4227",845500],["3419",781422],["3631",760000],["2219",425000],["2221",364490],["2321",351393.75],["1037",348000],["3632",327000],["3635",260000],["5512",248000],["3319",231000],["2349",230000],["3399",220000],["4357",205880],["6399",170310],["3723",130000],["3314",129150],["4356",115350],["6320",90000],["3113",70000],["5311",66400],["3639",51725],["3349",50000],["5212",41100],["3326",40000],["2341",38620],["6114",32060.32],["5213",30000],["3341",22000],["3721",20000],["2212",15000],["3421",15000],["3543",15000],["3549",10000],["6310",10000],["3636",7000]],"purpose_expenditure_total_czk":20792297.02},"actual":{"economic_expenditure":[["6121",4941031.57],["5169",2490306.55],["5023",1845081],["5011",1809460],["5222",957422],["5031",830537],["5171",779400.67],["5154",607203.04],["5331",455000],["5137",452723.47],["5336",328311.45],["5032",308299],["5021",272849],["5168",246246.66],["5362",173807],["5139",167159.59],["5221",164230],["5323",161490],["5499",114800],["5138",110291.5],["5136",103600.06],["5163",92613.2],["5194",83864.87],["5175",76129],["5156",69944.93],["5166",66624],["5162",54588.34],["5321",49800],["5041",45379],["5179",41314.53],["5173",38759],["5153",22174.77],["5229",21000],["5164",16613],["5176",15213.4],["5172",14852.75],["5151",9044],["5038",7301],["5161",4524],["5329",3000],["5167",2390],["5132",1032]],"economic_expenditure_total_czk":18055411.35,"economic_financing":[["8115",-1138972.18],["8901",32388.25]],"economic_financing_total_czk":-1106583.93,"economic_revenue":[["1211",7243118.26],["1121",3880651.65],["1111",2660939.03],["1511",1863770.22],["1345",561740],["1113",512707.15],["2324",419953],["4116",358941.45],["2131",303524],["1112",252904.54],["4112",181800],["1122",170310],["1386",141372.77],["2420",120000],["2226",89119.5],["2141",79875],["2321",55820],["1387",55409.14],["2112",45910],["2310",38087],["4111",32060.32],["4129",23594],["1341",19480],["4121",15000],["2229",13938],["2111",7265],["1361",6170],["2119",4600],["3111",2426],["1381",1109.25],["2132",400]],"economic_revenue_total_czk":19161995.28,"purpose_expenditure":[["2339",4056276.17],["6112",2628827.01],["3745",1703788.81],["3722",1645848.5],["6171",1345335.35],["3111",1011953.61],["3419",781422],["4227",672091.2],["3631",639436.17],["3429",510477.57],["3632",361544],["2221",360082],["2321",330022.66],["1037",292164.2],["4357",204931.04],["6399",170310],["5512",147870.56],["2349",135524],["3399",122521],["3319",122119.87],["3723",117144.75],["4356",115350],["3314",95530.81],["6320",86269],["2219",75265.63],["5311",61512.96],["3113",49000],["3349",39952],["2341",38620],["3326",34485],["6114",32060.32],["3543",15000],["3721",13460.04],["3341",11784],["3549",10000],["5212",6489.92],["6310",6344.2],["3639",4597]],"purpose_expenditure_total_czk":18055411.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}