{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239585","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239585","name":"Obec Ostrá","short_name":"Ostrá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537624},"amounts":{"revenue_approved":19180311.19,"revenue_adjusted":21861399.79,"revenue_actual":21951263.07,"expense_approved":19180311.19,"expense_adjusted":21436499.79,"expense_actual":18540005.67,"tax_revenue":16362621.39,"nontax_revenue":4318740.08,"capital_revenue":175000,"transfer_revenue":1094901.6,"current_expense":13650823.52,"capital_expense":4889182.15,"budget_balance":3411257.4,"cash_current":12486935.78,"cash_previous":10958034.38},"ratios":{"revenue_execution":1.00411059,"expense_execution":0.86488027,"balance_to_revenue":0.15540142,"cash_to_expense":0.67351305,"cash_yoy":0.13952333,"capital_expense_share":0.26370985,"transfer_revenue_share":0.04987875},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239585/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239585"},"seo":{"slug":"ostra","path":"/cz/municipalities/ostra/"},"population":{"value":679,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19180311.19,"expenditure_czk":19180311.19,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21861399.79,"expenditure_czk":21436499.79,"financing_czk":-424900,"balance_czk":424900},{"stage":"actual","revenue_czk":21951263.07,"expenditure_czk":18540005.67,"financing_czk":-3411257.4,"balance_czk":3411257.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3995000],["6121",3126311.19],["5169",2316000],["5023",1500000],["5011",1450000],["5154",850000],["5141",770000],["5137",675000],["5031",550000],["5331",500000],["5021",467000],["6119",400000],["5032",350000],["5166",350000],["5365",300000],["5139",228000],["5168",200000],["5153",150000],["5323",130000],["5362",104000],["5163",102000],["5229",100000],["5321",95000],["5222",91000],["5151",57000],["5156",53000],["5194",45000],["5175",25000],["5041",20000],["5162",20000],["5167",20000],["5172",20000],["5903",20000],["5329",16000],["5038",10000],["5161",10000],["5901",10000],["5909",10000],["6130",8000],["5213",6000],["5136",5000],["5138",5000],["5173",5000],["5179",5000],["5192",5000],["5221",4000],["5339",2000]],"economic_expenditure_total_czk":19180311.19,"economic_financing":[["8115",1882356],["8124",-1882356]],"economic_financing_total_czk":0,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2200000],["1511",2000000],["2111",1560000],["2132",817000],["4213",813111.19],["1345",800000],["1113",400000],["2324",400000],["1122",300000],["2131",300000],["1112",180000],["4112",148200],["1342",60000],["1386",50000],["3111",40000],["1341",25000],["1381",20000],["1387",20000],["1361",15000],["1343",10000],["2142",10000],["1334",5000],["2112",5000],["2141",2000]],"economic_revenue_total_czk":19180311.19,"purpose_expenditure":[["2321",2810311.19],["6171",2582000],["2212",2373000],["6112",1853000],["2219",1350000],["3639",1205000],["3722",1005000],["3111",960000],["3745",923000],["6310",790000],["3631",660000],["3725",550000],["6399",410000],["3635",400000],["3326",236000],["3399",175000],["2292",130000],["3421",100000],["4351",95000],["3349",63000],["6320",60000],["3341",55000],["3419",55000],["3632",50000],["5512",45000],["1099",40000],["3612",35000],["3314",26000],["1032",25000],["2223",20000],["5213",20000],["5219",20000],["3319",18000],["2334",10000],["5212",10000],["3522",6000],["1014",4000],["3525",3000],["3900",3000],["4379",2000],["3721",1000],["3723",1000],["4324",1000]],"purpose_expenditure_total_czk":19180311.19},"revised":{"economic_expenditure":[["6121",5349811.19],["5169",2987900],["5171",2476500],["5011",1512000],["5023",1480000],["5154",850000],["5137",803646],["5141",770000],["5031",582000],["5021",511461],["5331",500000],["5166",470100],["5032",350000],["5365",350000],["6119",350000],["5336",279801.6],["5139",241764],["5168",204000],["5153",150000],["5323",131250],["5362",127000],["5163",109000],["5229",100000],["5321",95000],["5499",95000],["5222",91000],["5151",57000],["5156",53000],["5194",51000],["5909",46500],["6127",40000],["5175",21539],["5041",21500],["5162",20000],["5167",20000],["5172",20000],["5903",20000],["5329",16000],["6130",15500],["5161",10261],["5038",10000],["5901",10000],["5179",7500],["5136",6500],["5213",6000],["5173",5329],["5192",5000],["5221",4000],["5339",2000],["5364",637]],"economic_expenditure_total_czk":21436499.79,"economic_financing":[["8124",-1882356],["8115",1457456]],"economic_financing_total_czk":-424900,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2200000],["1511",2080000],["2111",1645500],["2329",977000],["2132",837000],["4213",813111.19],["1345",800000],["4222",664000],["2324",499500],["1113",410000],["1122",350000],["2131",317000],["4116",279801.6],["1112",180000],["3122",139000],["1386",125000],["4112",118600],["2141",89000],["1342",63000],["1387",50000],["3111",40000],["2142",33000],["4111",32500],["2321",28750],["1341",28000],["1381",20000],["1361",15000],["1343",10000],["2112",10000],["1334",5000],["1335",1000],["2229",637]],"economic_revenue_total_czk":21861399.79,"purpose_expenditure":[["6171",2931500],["2321",2638411.19],["2212",2566500],["3639",2009000],["6112",1853000],["2219",1630000],["3111",1200438.6],["3745",1019000],["3722",1005000],["3725",950000],["6310",790000],["3631",508750],["6399",460000],["3635",400000],["3399",267500],["3326",183750],["2292",131250],["3632",115000],["3421",100000],["4351",95000],["3349",69000],["6320",60000],["3341",58400],["3419",55000],["5512",45000],["1099",40000],["3612",35000],["6114",32500],["3314",32000],["1032",26500],["3319",23000],["2223",20000],["5213",20000],["5219",20000],["2334",10000],["5212",10000],["3522",6000],["3723",6000],["1014",4000],["3525",3000],["3900",3000],["4379",2000],["3721",1000],["4324",1000]],"purpose_expenditure_total_czk":21436499.79},"actual":{"economic_expenditure":[["6121",4645766.15],["5169",2602975.61],["5171",1895679.07],["5011",1498661],["5023",1383838],["5141",719710.45],["5137",692233.56],["5154",638779],["5031",573300],["5331",500000],["5166",467704.93],["5021",452674],["5365",349860],["5336",279801.6],["5032",268051],["6119",200916],["5168",187880.06],["5139",173094.71],["5153",137753.7],["5323",131250],["5229",96250],["5321",95000],["5222",91000],["5163",84118.5],["5499",57269],["5194",47366.08],["5909",36080],["6127",35000],["5362",26605],["5156",26221],["5041",21020.61],["5175",20125],["5151",17874],["5162",16696.52],["5167",16192.5],["5329",15625],["6130",7500],["5179",7431.25],["5038",6009],["5136",4170.37],["5221",4000],["5213",3000],["5161",2557],["5339",2000],["5364",637],["5173",329]],"economic_expenditure_total_czk":18540005.67,"economic_financing":[["8124",-1882356],["8115",-1528901.4]],"economic_financing_total_czk":-3411257.4,"economic_revenue":[["1211",6250772.14],["1121",3356703.32],["1511",2441770.99],["1111",2314127.23],["2111",1632960.3],["2329",976148.2],["2132",835064],["1345",705417],["4222",664000],["2324",495391],["1113",442812.23],["1122",349860],["4116",279801.6],["2131",259915.83],["1112",218622.26],["3122",139000],["1386",122243.39],["4112",118600],["2141",85868.75],["1342",60670],["1387",47918.62],["3111",36000],["4111",32500],["2321",28750],["1341",27550],["1343",10230],["1361",9860],["2112",4005],["1334",2928.3],["1381",907.11],["2229",637],["1335",228.8]],"economic_revenue_total_czk":21951263.07,"purpose_expenditure":[["6171",2575154.01],["2321",2478100.94],["2212",2093869.02],["3639",1937452.81],["6112",1721922],["2219",1316477.4],["3111",1058942.25],["3722",872770.08],["3725",819370.91],["3745",817607.8],["6310",732551.95],["6399",350465],["3631",287349.75],["3399",257330.69],["3635",237216],["3326",162278],["2292",131250],["3632",103570],["4351",93750],["3349",65178],["6320",55988],["3341",53809.91],["3419",52000],["5512",45000],["1099",40000],["6114",32500],["3314",29043],["1032",26353.8],["3421",26213.9],["3319",19150],["3612",15538],["2223",12104.84],["5219",5808],["3522",3000],["3525",3000],["3723",2757.99],["4379",2000],["3900",1500],["1014",1000],["3721",631.62]],"purpose_expenditure_total_czk":18540005.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}