{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239577","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239577","name":"Obec Oskořínek","short_name":"Oskořínek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537616},"amounts":{"revenue_approved":12332615,"revenue_adjusted":14095081.55,"revenue_actual":14083281.55,"expense_approved":14332615,"expense_adjusted":25868663.37,"expense_actual":25362610.67,"tax_revenue":13264429.65,"nontax_revenue":440451.9,"capital_revenue":0,"transfer_revenue":378400,"current_expense":8586903.52,"capital_expense":16775707.15,"budget_balance":-11279329.12,"cash_current":9167550.21,"cash_previous":5440548},"ratios":{"revenue_execution":0.99916283,"expense_execution":0.98043762,"balance_to_revenue":-0.80090205,"cash_to_expense":0.36145925,"cash_yoy":0.68504169,"capital_expense_share":0.66143456,"transfer_revenue_share":0.02686874},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239577/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239577"},"seo":{"slug":"oskorinek","path":"/cz/municipalities/oskorinek/"},"population":{"value":565,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12332615,"expenditure_czk":14332615,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":14095081.55,"expenditure_czk":25868663.37,"financing_czk":11773581.82,"balance_czk":-11773581.82},{"stage":"actual","revenue_czk":14083281.55,"expenditure_czk":25362610.67,"financing_czk":11279329.12,"balance_czk":-11279329.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4550000],["5169",2104000],["5011",1400000],["5171",966000],["5023",840000],["6123",720000],["5031",530000],["5154",467000],["5137",452000],["5139",370739],["5331",350100],["5032",225000],["5168",196000],["5499",170000],["5021",124000],["5323",115080],["5156",100000],["5163",88000],["5192",70000],["5162",65000],["5175",57000],["5221",53756],["5194",50000],["5222",45000],["5167",35000],["5151",21000],["5173",21000],["5903",20000],["5321",18000],["5132",15000],["5329",15000],["5136",12940],["5041",12000],["5133",12000],["5229",11000],["5161",10000],["5038",7000],["5131",7000],["5166",5000],["5367",2000]],"economic_expenditure_total_czk":14332615,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",4900000],["1121",2600000],["1111",1750000],["1511",1200000],["1345",480000],["1113",360000],["4112",260000],["2324",210000],["2131",141433],["1112",140000],["4116",79800],["1386",58000],["2132",37564],["4111",30000],["1387",28000],["1341",16000],["1361",12000],["2142",10000],["2321",10000],["2133",3918],["2119",3000],["1343",2000],["2111",750],["2141",150]],"economic_revenue_total_czk":12332615,"purpose_expenditure":[["3699",4400000],["3745",2920000],["6171",1969679],["6112",1200000],["3723",850000],["3722",650000],["3729",360000],["3111",350100],["3631",270000],["3326",215000],["3399",150000],["2292",115080],["2219",100000],["3392",90000],["2212",70000],["6409",70000],["3421",60000],["6320",60000],["4351",53756],["3314",50000],["3613",50000],["3721",50000],["5213",50000],["2341",30000],["6114",30000],["3419",25000],["1014",20000],["3341",20000],["5512",18000],["1039",10000],["3726",10000],["6310",10000],["3525",6000]],"purpose_expenditure_total_czk":14332615},"revised":{"economic_expenditure":[["6413",11530044.59],["6121",4305250.56],["5169",1799661.4],["5011",1375534],["5365",965160],["5023",862258],["5171",735157.33],["6123",717288],["5154",548641.54],["5031",512095],["5331",350100],["6122",250000],["5168",217227.96],["5032",205572],["5141",194389.06],["5137",173840.06],["5139",126203.73],["5499",124590],["5323",115080],["5021",87658],["5163",84388.2],["5156",68927],["5192",63959],["5194",62000],["5175",58720],["5221",53756],["5162",53169.9],["5222",45000],["5167",35392],["5173",19600],["5151",18169],["5321",18000],["5329",15780],["5132",15000],["5041",12000],["5136",11345.3],["5172",7117.22],["5131",6600.76],["5038",5675],["5161",5066],["5166",5000],["5229",4046.76],["5133",2000],["5367",2000],["5362",200]],"economic_expenditure_total_czk":25868663.37,"economic_financing":[["8123",18000000],["8115",-6226418.18]],"economic_financing_total_czk":11773581.82,"economic_revenue":[["1211",5137155.81],["1121",2755047.46],["1111",1878975.22],["1511",1170689.86],["1122",965160],["1345",625036.76],["1113",363758.06],["4112",266100],["2324",216862.8],["1112",179500.4],["2131",141433],["1386",100352.14],["4116",79800],["2132",62128],["1387",39334.11],["4111",32500],["1361",18520],["1341",15840],["1334",13157.7],["2142",10000],["2321",10000],["2111",5058],["2133",3618],["2119",3000],["1343",1133],["1381",769.13],["2141",152.1]],"economic_revenue_total_czk":14095081.55,"purpose_expenditure":[["3699",15686932.21],["3745",2257833.17],["6171",2189708.59],["6112",1209560.97],["6399",965160],["3723",841966.4],["3722",520252.48],["3111",350100],["3631",279084.01],["3326",215000],["3399",200000],["3729",188069.43],["3421",126529],["2292",115080],["2219",100000],["2212",70000],["3392",69453.82],["6409",63959],["6320",60000],["4351",53756],["3613",50000],["3314",45707.05],["3721",35200.04],["6114",32500],["2341",30000],["3419",25000],["1014",20000],["3341",20000],["5512",18000],["1039",10000],["3726",10000],["6310",9811.2]],"purpose_expenditure_total_czk":25868663.37},"actual":{"economic_expenditure":[["6413",11530044.59],["6121",4305250.56],["5169",1656589.4],["5011",1375534],["5365",965160],["5023",862258],["6123",717288],["5154",545071.54],["5171",514867.33],["5031",512095],["5331",350100],["6122",223124],["5168",217227.96],["5032",205572],["5141",194389.06],["5137",158840.06],["5499",124590],["5323",115080],["5021",86068],["5163",77521.2],["5139",73759.77],["5156",68927],["5192",63959],["5194",61717.99],["5175",55359.85],["5221",53756],["5162",53169.9],["5222",45000],["5167",32818],["5151",18169],["5329",15780],["5173",13444],["5136",11345.3],["5041",10548.18],["5321",8000],["5172",7117.22],["5131",6600.76],["5132",6261.64],["5038",5675],["5161",5066],["5229",4046.76],["5166",3218.6],["5367",2000],["5362",200]],"economic_expenditure_total_czk":25362610.67,"economic_financing":[["8123",15006331.33],["8115",-3727002.21]],"economic_financing_total_czk":11279329.12,"economic_revenue":[["1211",5137155.81],["1121",2755047.46],["1111",1878975.22],["1511",1170689.86],["1122",965160],["1345",625036.76],["1113",363758.06],["4112",266100],["2324",216862.8],["1112",179500.4],["2131",141433],["1386",100352.14],["4116",79800],["2132",62128],["1387",39334.11],["4111",32500],["1361",18520],["1341",15840],["1334",13157.7],["2321",10000],["2111",5058],["2133",3618],["2119",1200],["1343",1133],["1381",769.13],["2141",152.1]],"economic_revenue_total_czk":14083281.55,"purpose_expenditure":[["3699",15686932.21],["3745",2244520.81],["6171",2151051.19],["6112",1203404.97],["6399",965160],["3723",841966.4],["3722",520252.48],["3111",350100],["3631",279084.01],["3326",196120],["3729",131069.43],["3399",131007.84],["2292",115080],["3421",74356],["3392",69453.82],["6409",63959],["4351",53756],["6320",53133],["3314",45707.05],["3721",35200.04],["6114",32500],["3419",25000],["5512",18000],["1014",14500],["3341",12028.18],["3613",11438],["1039",10000],["6310",9811.2],["2219",7909.04],["3726",6050],["2341",4060]],"purpose_expenditure_total_czk":25362610.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}