{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239518","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239518","name":"Obec Odřepsy","short_name":"Odřepsy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537551},"amounts":{"revenue_approved":6940835,"revenue_adjusted":8576944.33,"revenue_actual":8576944.33,"expense_approved":6911653,"expense_adjusted":7439166,"expense_actual":7439166,"tax_revenue":7589984.48,"nontax_revenue":837163.85,"capital_revenue":5000,"transfer_revenue":144796,"current_expense":7200163.17,"capital_expense":239002.83,"budget_balance":1137778.33,"cash_current":15569459.52,"cash_previous":14374718.64},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.13265544,"cash_to_expense":2.0929039,"cash_yoy":0.08311404,"capital_expense_share":0.03212764,"transfer_revenue_share":0.016882},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239518/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239518"},"seo":{"slug":"odrepsy","path":"/cz/municipalities/odrepsy/"},"population":{"value":308,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6940835,"expenditure_czk":6911653,"financing_czk":-29182,"balance_czk":29182},{"stage":"revised","revenue_czk":8576944.33,"expenditure_czk":7439166,"financing_czk":-1137778.33,"balance_czk":1137778.33},{"stage":"actual","revenue_czk":8576944.33,"expenditure_czk":7439166,"financing_czk":-1137778.33,"balance_czk":1137778.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1793394],["5011",829250],["5023",720000],["5154",405530],["5171",390500],["5139",379092],["5137",290600],["5151",267500],["5362",211570],["5031",203300],["5021",156900],["5032",150250],["6130",150000],["5321",142820],["6122",139551],["5156",85600],["5492",81519],["5141",74900],["5163",70085],["6322",65350],["5323",65000],["5175",40660],["5173",32100],["5903",30000],["5162",23540],["5167",21050],["5172",17120],["5194",16050],["5222",16050],["5164",12840],["5038",8025],["5329",6527],["5229",4815],["5041",4280],["5161",3210],["5136",2675]],"economic_expenditure_total_czk":6911653,"economic_financing":[["8124",-29182]],"economic_financing_total_czk":-29182,"economic_revenue":[["1211",2227903],["1111",1193394],["1121",1089061],["1511",779666],["2111",406280],["1345",347717],["1122",210500],["4112",142205],["1113",142166],["2324",86409],["2139",71904],["2131",48552],["2132",48150],["1112",32867],["1381",25633],["3121",21400],["1341",15574],["2119",13773],["1343",12625],["2112",10700],["1361",5738],["2142",4925],["1344",2869],["2141",824]],"economic_revenue_total_czk":6940835,"purpose_expenditure":[["6171",3505012],["3722",818550],["6112",790000],["2310",435835],["6399",210500],["3745",207580],["3639",150000],["3113",140000],["6310",139100],["3399",135126],["5512",90000],["3631",69550],["2221",65000],["4359",50400],["2212",30000],["5213",30000],["3419",20000],["3429",20000],["3319",5000]],"purpose_expenditure_total_czk":6911653},"revised":{"economic_expenditure":[["5169",1627100.29],["5171",1587573.36],["5011",1002579],["5023",746052],["5139",346988.03],["5154",268798.98],["6121",239002.83],["5031",237962],["5151",213512],["5021",196606],["5137",187884],["5362",179451.42],["5032",153499],["5321",112000],["5163",65987.4],["5222",65000],["5172",55097.35],["5156",53679],["5492",29426],["5175",22317.8],["5162",13041.25],["5164",12000],["5229",8706.55],["5038",3426],["5329",3000],["5161",2543],["5122",2000],["5019",1690],["5136",1332],["5039",863],["5141",47.74]],"economic_expenditure_total_czk":7439166,"economic_financing":[["8115",-1108596.33],["8124",-29182]],"economic_financing_total_czk":-1137778.33,"economic_revenue":[["1211",2897398.63],["1121",1551001.55],["1511",1182426.57],["1111",1070436.61],["2111",410297.5],["1345",299475],["1113",205033.04],["1122",178710],["2226",156883.95],["4112",105800],["1112",101103.4],["2324",91967.5],["1386",56510.51],["2132",55750],["2139",48712.9],["2131",48552],["4111",29847],["2141",25000],["1387",22147.31],["1341",11667],["4129",9149],["1343",8000],["3121",5000],["1342",2880],["1361",2520],["1381",452.43],["1334",222.43]],"economic_revenue_total_czk":8576944.33,"purpose_expenditure":[["6171",3099996.7],["2212",1587573.36],["3722",840672.7],["6112",813192],["3745",267750.77],["2310",254555.38],["6399",178710],["3113",112000],["3399",75693.47],["3631",56076.48],["5512",44893],["4359",30000],["6114",29847],["3429",25000],["3419",20000],["6310",1905.14],["5212",1300]],"purpose_expenditure_total_czk":7439166},"actual":{"economic_expenditure":[["5169",1627100.29],["5171",1587573.36],["5011",1002579],["5023",746052],["5139",346988.03],["5154",268798.98],["6121",239002.83],["5031",237962],["5151",213512],["5021",196606],["5137",187884],["5362",179451.42],["5032",153499],["5321",112000],["5163",65987.4],["5222",65000],["5172",55097.35],["5156",53679],["5492",29426],["5175",22317.8],["5162",13041.25],["5164",12000],["5229",8706.55],["5038",3426],["5329",3000],["5161",2543],["5122",2000],["5019",1690],["5136",1332],["5039",863],["5141",47.74]],"economic_expenditure_total_czk":7439166,"economic_financing":[["8115",-2108596.33],["8117",1000000],["8124",-29182]],"economic_financing_total_czk":-1137778.33,"economic_revenue":[["1211",2897398.63],["1121",1551001.55],["1511",1182426.57],["1111",1070436.61],["2111",410297.5],["1345",299475],["1113",205033.04],["1122",178710],["2226",156883.95],["4112",105800],["1112",101103.4],["2324",91967.5],["1386",56510.51],["2132",55750],["2139",48712.9],["2131",48552],["4111",29847],["2141",25000],["1387",22147.31],["1341",11667],["4129",9149],["1343",8000],["3121",5000],["1342",2880],["1361",2520],["1381",452.43],["1334",222.43]],"economic_revenue_total_czk":8576944.33,"purpose_expenditure":[["6171",3099996.7],["2212",1587573.36],["3722",840672.7],["6112",813192],["3745",267750.77],["2310",254555.38],["6399",178710],["3113",112000],["3399",75693.47],["3631",56076.48],["5512",44893],["4359",30000],["6114",29847],["3429",25000],["3419",20000],["6310",1905.14],["5212",1300]],"purpose_expenditure_total_czk":7439166}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}