{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239500","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239500","name":"Město Nymburk","short_name":"Nymburk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537004},"amounts":{"revenue_approved":577896860,"revenue_adjusted":673480450.46,"revenue_actual":652772315.23,"expense_approved":954057160,"expense_adjusted":1210884970.17,"expense_actual":878019459.69,"tax_revenue":450675322.94,"nontax_revenue":52470929.28,"capital_revenue":16628394,"transfer_revenue":132997669.01,"current_expense":503874756.56,"capital_expense":374144703.13,"budget_balance":-225247144.46,"cash_current":176678165.97,"cash_previous":200398677.93},"ratios":{"revenue_execution":0.96925206,"expense_execution":0.72510559,"balance_to_revenue":-0.34506234,"cash_to_expense":0.20122352,"cash_yoy":-0.11836661,"capital_expense_share":0.42612347,"transfer_revenue_share":0.20374281},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239500/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239500"},"seo":{"slug":"nymburk","path":"/cz/municipalities/nymburk/"},"population":{"value":15702,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":577896860,"expenditure_czk":954057160,"financing_czk":376160300,"balance_czk":-376160300},{"stage":"revised","revenue_czk":673480450.46,"expenditure_czk":1210884970.17,"financing_czk":537404519.71,"balance_czk":-537404519.71},{"stage":"actual","revenue_czk":652772315.23,"expenditure_czk":878019459.69,"financing_czk":225247144.46,"balance_czk":-225247144.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",359451000],["5331",123478000],["5011",93216500],["5171",90263200],["5169",49395000],["6122",41967600],["5229",36483190],["5141",25270000],["5031",25219880],["5362",20156498],["5168",14190112],["5032",8555480],["5499",7179000],["5152",5700000],["5154",5697000],["5023",5400000],["6130",5000000],["5137",3623000],["5901",3100000],["5323",3000000],["5139",2789000],["5021",2300000],["5212",2195000],["5166",2077000],["5161",1707000],["5167",1684000],["5163",1630800],["5153",1500000],["5151",1403000],["5162",1370000],["5164",1127000],["6119",1000000],["6111",900000],["5175",785500],["5038",561000],["5136",527500],["5172",518000],["5363",500000],["6460",500000],["5156",455000],["5811",400500],["5222",334000],["6125",300000],["5134",269000],["5132",189400],["5173",165000],["5492",150000],["5179",106000],["5903",100000],["5194",70000],["5176",50000],["5019",20000],["5192",20000],["5039",8000]],"economic_expenditure_total_czk":954057160,"economic_financing":[["8123",321717890],["8115",54442410]],"economic_financing_total_czk":376160300,"economic_revenue":[["1211",164100000],["1121",83350000],["1111",66690000],["3112",54000000],["4112",35358300],["1511",35000000],["2132",28177000],["1122",20000000],["2321",16250000],["4131",15000000],["1345",13000000],["1361",13000000],["1113",10160000],["1385",5500000],["1112",4690000],["2141",3100000],["2111",2180000],["1387",2000000],["2324",1400000],["1386",1000000],["2131",724000],["1343",700000],["1381",700000],["1342",500000],["1334",300000],["1341",300000],["2142",300000],["1353",250000],["2460",167560]],"economic_revenue_total_czk":577896860,"purpose_expenditure":[["2212",163601000],["6171",154643000],["3412",136611190],["3639",71550000],["3113",64415000],["3322",61300000],["3613",59295000],["6310",25670000],["6399",23000000],["2219",21700000],["3421",20000000],["5311",18163970],["3632",15300500],["2333",15000000],["3314",14121000],["3419",13904000],["3392",11512000],["3111",8000000],["6112",7743500],["3311",5935000],["3319",4920000],["3399",4275000],["5512",4100000],["3745",3900000],["3429",3431000],["2292",3000000],["4359",2416000],["4351",2400000],["3326",2330000],["3522",2101000],["2144",1530000],["1036",1300000],["3312",1055000],["3635",1000000],["3631",650000],["3744",507000],["2221",500000],["3611",500000],["4379",372000],["3636",350000],["3729",350000],["2223",250000],["3749",250000],["3316",240000],["3329",200000],["4357",105000],["3716",100000],["5212",100000],["5213",100000],["3313",50000],["3317",50000],["3722",50000],["3739",50000],["4349",32000],["3728",10000],["4329",8000],["3315",5000],["4341",5000]],"purpose_expenditure_total_czk":954057160},"revised":{"economic_expenditure":[["6121",597100718.12],["5331",123478000],["5011",100234809.52],["5171",93490300.31],["5169",51228051.1],["5229",40024115.5],["5031",27017342],["5141",23473000],["6122",20292471.8],["5362",20132198],["6125",9647729.84],["5032",9217560],["5336",7959005.7],["5168",7528008.64],["5499",7119000],["6130",6760000],["5154",6697000],["5152",6000000],["5023",5399131],["5166",4439490.63],["6111",4387752.41],["5137",3938138.36],["5021",3295918.17],["5323",3257100],["5139",3216799.05],["5901",3090597.04],["6356",2421626.17],["5212",2195000],["5167",1743941],["5161",1718673.9],["5153",1500000],["5163",1423800],["5162",1409032.74],["5151",1403000],["5164",1177420],["6119",1000000],["5136",784593],["5175",773887.11],["5038",589500],["5172",518000],["5363",500000],["6460",500000],["5156",490901.06],["5811",428100],["5364",422482],["5222",334000],["5173",200000],["5132",180748],["5492",150000],["5134",147572],["5194",102595],["5903",100000],["5176",70000],["5660",60000],["5366",33269],["5019",25664.23],["5192",20000],["5179",15000],["5213",12010],["5039",9917.77]],"economic_expenditure_total_czk":1210884970.17,"economic_financing":[["8123",321717890],["8115",215686629.71]],"economic_financing_total_czk":537404519.71,"economic_revenue":[["1211",164100000],["1121",83350000],["1111",66690000],["3112",54000000],["4216",49927216.21],["4112",35358300],["1511",35000000],["2132",28177000],["4116",20812326.66],["1122",20000000],["2321",16250000],["4131",15000000],["1345",13000000],["1361",13000000],["1113",10160000],["4222",5889084],["2229",5681326.33],["1385",5500000],["1112",4690000],["4213",3770530.03],["4122",3508558.5],["2329",3426417],["2141",3100000],["2111",2180000],["1387",2000000],["2324",1887137.67],["1386",1000000],["2122",780135.89],["2131",724000],["1343",700000],["1381",700000],["4171",659117],["4111",641741.17],["1342",500000],["1334",300000],["1341",300000],["2142",300000],["1353",250000],["2460",167560]],"economic_revenue_total_czk":673480450.46,"purpose_expenditure":[["3412",307009522.45],["6171",170813708.84],["2212",169904213.03],["3113",75847084.76],["3639",73993000],["3613",68720616.28],["3322",60546000],["2219",37834795.33],["3421",29302000],["6310",24978667.96],["6399",23000000],["5311",18806172],["3314",17519000],["2333",15000000],["3419",14908836],["3392",11512000],["3522",10605848],["3111",8000000],["3632",7787600],["6112",7741550],["3319",7109855.36],["3311",5922000],["3745",5697287],["1036",4935837],["5512",4437500],["3326",4330000],["3399",4208000],["2292",3257100],["3429",2570964],["4359",2416000],["4351",2400000],["2144",1530000],["3312",1141000],["3635",1000000],["6114",658429.12],["3631",650000],["3744",507000],["2221",500000],["3611",500000],["3729",405800],["4379",372000],["3636",350000],["6402",292290],["3316",278500],["2223",250000],["3749",250000],["3329",200000],["4357",170000],["6409",163461],["3716",100000],["5213",100000],["5212",91332.04],["3313",50000],["3317",50000],["3722",50000],["3739",50000],["4349",32000],["3728",10000],["4329",8000],["3315",5000],["4341",5000]],"purpose_expenditure_total_czk":1210884970.17},"actual":{"economic_expenditure":[["6121",349302398.08],["5331",123478000],["5011",94888509],["5171",71166596.66],["5362",40599545],["5229",38536126],["5169",31283742.18],["5031",24612363],["5032",9068048],["6125",8551337.87],["5336",7959005.7],["6130",6533686],["5499",5945598.84],["5152",5735293.69],["5141",5558687.53],["5154",4898751.16],["5168",4353315.23],["5023",3765897],["6122",3565289.01],["6111",3490366],["5323",3257100],["5021",3021568],["5166",2872590.16],["5343",2649112],["6356",2421626.17],["5137",2359725.31],["5366",2283269],["5139",2259709.57],["5212",2195000],["5161",1503466.5],["5163",1180664.68],["5167",1171873.28],["5162",1170795.13],["5164",892702.99],["5153",808702.1],["5151",630845.69],["5038",543379],["5136",458087.43],["5811",428018.8],["5364",422482],["5175",351347.76],["5156",346161.51],["5222",306121.7],["6460",280000],["5172",227993.04],["5173",187447],["5492",123300],["5194",101194],["5132",75535],["5134",67460.02],["5660",60000],["5176",44427.9],["5213",12010],["5019",5664.23],["5192",5006],["5039",1917.77],["5179",600]],"economic_expenditure_total_czk":878019459.69,"economic_financing":[["8123",168165874.63],["8901",47561650.83],["8115",9519619]],"economic_financing_total_czk":225247144.46,"economic_revenue":[["1211",162166444.09],["1121",86861129.86],["1111",64485977.67],["4216",49927216.21],["1122",40514970],["1511",38001175.14],["4112",35358300],["4116",20812326.66],["2132",20650477.22],["1361",14956448],["3111",12939350],["1345",12160667.98],["4131",12000000],["1113",11477984.03],["2324",7577838.6],["2212",7393753.5],["4222",5889084],["2229",5681326.33],["1112",5661199.59],["1387",4719431.78],["4213",3770530.03],["1334",3718620.6],["3112",3689044],["4122",3508558.5],["2329",3456926],["2141",3348385.44],["1386",3158627.26],["2131",1621022.14],["4171",1089912.44],["1343",947249],["1342",881732],["2122",780135.89],["4111",641741.17],["2119",624333.34],["2111",533829.72],["2321",452000],["1385",412359.91],["1341",292247],["1353",232000],["2460",191912.55],["2226",122000],["2328",36071.63],["1381",24983.91],["1383",2075.12],["2322",850],["2143",66.92]],"economic_revenue_total_czk":652772315.23,"purpose_expenditure":[["3412",214177250.91],["6171",150853071.93],["2212",87416397.15],["3639",72816957.04],["3113",53870537.36],["3613",47986000.69],["3322",45030048.64],["6399",40514970],["3421",24337876.37],["5311",17833910.21],["3314",16982008.16],["3419",14794028],["2219",13169452.46],["3392",11512000],["3632",7583013.92],["6310",7050229.17],["3522",5318469.96],["6112",5130353],["3319",4715175.77],["3399",3332082.33],["2292",3257100],["6330",2649112],["1036",2565041.9],["6409",2413461],["3429",2405083.34],["4359",2385503.61],["3311",2366511.46],["3326",2271423.68],["4351",2155800],["5512",1974434.25],["3745",1732503.7],["2144",1300999.29],["3312",1099243.92],["3111",878101.8],["6114",658429.12],["3631",588116.02],["2221",494793.56],["4379",372000],["3729",309005.6],["6402",292290],["3611",280000],["3636",233929.3],["2223",194722.88],["3749",183315],["4357",170000],["3316",154118.34],["3716",94380],["3317",48916],["3313",47876.85],["4349",11338],["4329",7341],["5212",735]],"purpose_expenditure_total_czk":878019459.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}