{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239381","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239381","name":"Obec Libice nad Cidlinou","short_name":"Libice nad Cidlinou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537438},"amounts":{"revenue_approved":32481185,"revenue_adjusted":38599479.09,"revenue_actual":40029139.13,"expense_approved":36856919,"expense_adjusted":46784220.56,"expense_actual":36208432.34,"tax_revenue":36083437.88,"nontax_revenue":2675220.95,"capital_revenue":0,"transfer_revenue":1270480.3,"current_expense":24588492.25,"capital_expense":11619940.09,"budget_balance":3820706.79,"cash_current":28696879.14,"cash_previous":28359940.35},"ratios":{"revenue_execution":1.03703832,"expense_execution":0.7739454,"balance_to_revenue":0.09544814,"cash_to_expense":0.79254685,"cash_yoy":0.0118808,"capital_expense_share":0.32091807,"transfer_revenue_share":0.03173889},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239381/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239381"},"seo":{"slug":"libice-nad-cidlinou","path":"/cz/municipalities/libice-nad-cidlinou/"},"population":{"value":1216,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32481185,"expenditure_czk":36856919,"financing_czk":4375734,"balance_czk":-4375734},{"stage":"revised","revenue_czk":38599479.09,"expenditure_czk":46784220.56,"financing_czk":8184741.47,"balance_czk":-8184741.47},{"stage":"actual","revenue_czk":40029139.13,"expenditure_czk":36208432.34,"financing_czk":-3820706.79,"balance_czk":3820706.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7365000],["5169",5887643],["5011",3800000],["5331",3475668],["5171",2567000],["6122",1600000],["5023",1560000],["5154",1397500],["5031",1140000],["5365",957030],["5229",805643],["5137",708200],["5139",682302],["5141",660000],["5151",625000],["5032",600000],["6130",500000],["6123",348841],["5155",340000],["5021",339000],["5163",229000],["5156",205000],["5179",160500],["6119",130000],["5323",117592],["5162",90000],["5194",90000],["5175",76000],["6125",50000],["5167",40000],["5136",35000],["5138",35000],["5041",30000],["5132",30000],["5222",30000],["5134",25000],["5038",20000],["5166",20000],["5216",20000],["5223",20000],["5161",18000],["5903",10000],["5173",5000],["5321",5000],["5329",3000],["5168",2000],["5221",2000]],"economic_expenditure_total_czk":36856919,"economic_financing":[["8115",7859502],["8124",-3483768]],"economic_financing_total_czk":4375734,"economic_revenue":[["1211",14200000],["1121",5000000],["1111",4270000],["1511",2547000],["1345",1125000],["1122",957030],["1113",800000],["4121",659000],["2132",552492],["1334",545662],["2111",328500],["4112",293300],["1112",260000],["1343",250000],["1381",163521],["2139",122050],["3113",120000],["2131",80000],["1386",52000],["2310",30000],["1387",26000],["1341",25000],["1342",25000],["2112",16430],["1361",15000],["1344",14800],["2141",2000],["2119",1000],["3111",400]],"economic_revenue_total_czk":32481185,"purpose_expenditure":[["3113",7975668],["6171",6944000],["3722",3155000],["3392",2710000],["3631",2263500],["3639",2160902],["6112",2150000],["5512",1973841],["3111",1155000],["6399",957030],["2219",760000],["3745",699600],["2310",530000],["2212",500000],["3412",500000],["3543",261286],["3419",235000],["3341",215000],["4351",200000],["6320",200000],["3612",156000],["3421",135000],["3635",130000],["2321",129000],["2292",117592],["3399",100000],["3723",100000],["1070",60000],["3314",56000],["3632",52000],["3311",50000],["1037",45000],["5213",40000],["3721",30000],["3330",20000],["3522",20000],["6310",20000],["3319",15000],["6409",13500],["3429",10000],["5212",10000],["4352",2000]],"purpose_expenditure_total_czk":36856919},"revised":{"economic_expenditure":[["6121",12468113.26],["5169",5449121],["5011",4178785],["5365",3834560],["5331",3475668],["5171",2512000],["5023",1661000],["6123",1414241],["5154",1359500],["6122",1337000],["5031",1322500],["5139",982070],["5137",966200],["5141",660000],["5032",659000],["5229",650143],["5151",624000],["6130",500000],["5336",436791.3],["5021",357941],["5155",340000],["5163",229000],["5156",217000],["5194",182500],["6119",130000],["5323",117592],["5162",90000],["5175",80277],["5167",75530],["5168",61815],["5179",61500],["6125",50000],["5366",44890],["5222",39000],["5132",38415],["5138",35000],["5136",34514],["5041",30000],["5134",25000],["5038",20000],["5166",20000],["5216",-20000],["5223",-20000],["5161",18408],["5903",10000],["5329",6146],["5173",5500],["5321",5000],["5122",4500],["5221",3000],["5133",1000]],"economic_expenditure_total_czk":46784220.56,"economic_financing":[["8115",11668509.47],["8124",-3483768]],"economic_financing_total_czk":8184741.47,"economic_revenue":[["1211",14200000],["1121",5647124.84],["1111",4552319.96],["1122",3829560],["1511",3047000],["1345",1125000],["4121",869000],["1113",856691.59],["2132",567492],["1334",545662],["2111",509500],["1112",364767],["4116",337294.8],["4112",294900],["1386",253872.38],["1343",250000],["2322",224980],["1381",163521],["2139",122050],["3113",120000],["4122",112096.5],["1387",98617.02],["2229",89358],["2321",85293],["2131",80000],["2212",76080],["2310",30000],["4111",29189],["2112",27430],["1341",25000],["1342",25000],["1361",20000],["1344",17280],["2141",2000],["2119",1000],["3111",400]],"economic_revenue_total_czk":38599479.09,"purpose_expenditure":[["3113",11375668],["6171",7426000],["6399",3829560],["3639",3265341],["3722",2595000],["3392",2315000],["6112",2284000],["3631",2263500],["2219",2260000],["5512",1986454.26],["3111",1591791.3],["3412",801000],["3745",689600],["2310",680000],["3723",660000],["2212",500000],["3341",292561],["3543",261286],["3419",215000],["6320",200000],["3612",156000],["3635",130000],["2321",129000],["2292",117592],["3399",105000],["3421",105000],["4351",100000],["1070",57000],["3314",56000],["3632",52000],["3311",50000],["1037",45000],["6402",44890],["5213",40000],["3721",30142],["6114",29189],["3330",-20000],["3522",-20000],["6310",19000],["3319",15000],["3429",15000],["6409",13646],["3749",10000],["5212",10000],["4352",3000]],"purpose_expenditure_total_czk":46784220.56},"actual":{"economic_expenditure":[["6121",9576190.09],["5011",4178002],["5365",3830599],["5169",3777478.42],["5331",3475668],["5023",1660876],["5031",1293090],["6123",1182515],["5154",1158266],["5229",650143],["5171",609624.74],["5139",551817.66],["5032",528574],["6130",500000],["5336",436791.3],["5137",394300.32],["5141",306873.6],["5151",257748.79],["5155",235685],["6122",230873],["5021",219975],["5163",184032.6],["5156",151099.95],["5323",117592],["5194",116679.9],["6119",84700],["5167",71868.5],["5175",64869.38],["6125",45662],["5366",44890],["5162",43963.63],["5222",39000],["5132",33411.61],["5136",31910],["5168",24608.22],["5041",24215],["5138",21143],["5038",17088],["5161",8120.17],["5179",6439.46],["5329",6146],["5321",4800],["5122",4500],["5173",3090],["5221",3000],["5133",512]],"economic_expenditure_total_czk":36208432.34,"economic_financing":[["8124",-3483768],["8115",-336938.79]],"economic_financing_total_czk":-3820706.79,"economic_revenue":[["1211",13078479.03],["1121",6990925.45],["1111",5064743.05],["1511",4001231.28],["1122",3829560],["1345",1080825],["1113",925036.59],["2226",729109.95],["2132",653687],["2111",533887],["4121",497000],["1112",455887.86],["4116",337294.8],["4112",294900],["1386",254638.42],["1343",229560],["2322",224980],["2321",170293],["2131",122144],["4122",112096.5],["1387",99838.3],["2139",94880],["2212",76080],["2229",44890],["4111",29189],["1361",26650],["2112",25270],["1341",22288],["1344",9480],["1342",7170],["1334",4887.48],["1381",2107.77],["1382",129.65]],"economic_revenue_total_czk":40029139.13,"purpose_expenditure":[["3113",10437571.32],["6171",6853256.41],["6399",3829560],["3722",2147541.52],["6112",2126910.96],["3639",1890553.84],["5512",1537846.26],["3111",1515309.24],["3631",1351631.09],["3392",769329.75],["3412",708911.75],["3723",519789.74],["2219",417713.31],["2310",357276.67],["3745",219227.71],["3419",215000],["6320",172446],["3341",150086.1],["3543",135643],["2292",117592],["4351",100000],["3399",89195.9],["3635",84700],["3612",63870.07],["1070",57000],["3314",55998.35],["3311",50000],["1037",45000],["6402",44890],["3721",30142],["6114",29189],["3421",19000],["3319",15000],["3429",15000],["6409",12585.46],["3632",10018],["6310",6487.6],["3749",4159.29],["4352",3000]],"purpose_expenditure_total_czk":36208432.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}