{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239364","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239364","name":"Městys Křinec","short_name":"Křinec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537411},"amounts":{"revenue_approved":40211000,"revenue_adjusted":46128664.98,"revenue_actual":45719128.06,"expense_approved":73911000,"expense_adjusted":77444863.07,"expense_actual":34886603.52,"tax_revenue":39470574.94,"nontax_revenue":4200047.62,"capital_revenue":0,"transfer_revenue":2048505.5,"current_expense":31820183.92,"capital_expense":3066419.6,"budget_balance":10832524.54,"cash_current":47138068.65,"cash_previous":36305544.11},"ratios":{"revenue_execution":0.99112186,"expense_execution":0.45047021,"balance_to_revenue":0.23693638,"cash_to_expense":1.35117965,"cash_yoy":0.29837108,"capital_expense_share":0.08789677,"transfer_revenue_share":0.04480631},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239364/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239364"},"seo":{"slug":"krinec","path":"/cz/municipalities/krinec/"},"population":{"value":1382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40211000,"expenditure_czk":73911000,"financing_czk":33700000,"balance_czk":-33700000},{"stage":"revised","revenue_czk":46128664.98,"expenditure_czk":77444863.07,"financing_czk":31316198.09,"balance_czk":-31316198.09},{"stage":"actual","revenue_czk":45719128.06,"expenditure_czk":34886603.52,"financing_czk":-10832524.54,"balance_czk":10832524.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",31307000],["6121",19020000],["5171",5050000],["5331",4332000],["5011",2640000],["5154",1565000],["5139",1389000],["5023",1200000],["5137",923000],["5031",877000],["6122",650000],["5362",603000],["5222",550000],["5166",548592],["5032",391000],["5021",345000],["5151",265000],["5323",250000],["5499",250000],["5163",191000],["5156",190000],["5155",185000],["5221",176898],["5168",120000],["5194",120000],["5192",100000],["5903",100000],["5164",76910],["5167",70000],["5162",69600],["5136",60000],["5175",43000],["5132",42000],["5223",40000],["5173",39000],["5038",27000],["5329",27000],["5161",21000],["5321",15000],["5367",15000],["5172",10000],["5365",9000],["5229",8000]],"economic_expenditure_total_czk":73911000,"economic_financing":[["8115",33700000]],"economic_financing_total_czk":33700000,"economic_revenue":[["1211",15400000],["1121",7600000],["1111",5170000],["1511",4200000],["1113",1200000],["1345",1150000],["2132",990000],["2131",800000],["2324",750000],["1122",600000],["2111",461000],["4112",456000],["2141",400000],["1112",390000],["1386",180000],["2142",130000],["1361",90000],["1387",90000],["1381",80000],["1341",40000],["1334",30000],["1349",3000],["1343",1000]],"economic_revenue_total_czk":40211000,"purpose_expenditure":[["2212",18702000],["3631",9315000],["2219",7500000],["3113",6832000],["6171",5218592],["3421",4565000],["3613",3123000],["3639",2939510],["3723",2600000],["3722",2201000],["6112",1683000],["3612",1490000],["3745",1408000],["2341",1200000],["6399",600000],["5512",551000],["3322",500000],["3326",500000],["3399",340000],["3314",322000],["3632",310000],["3429",300000],["2292",250000],["2321",200000],["3419",200000],["3749",200000],["4345",176898],["5213",110000],["6320",100000],["3341",70000],["2143",50000],["2223",50000],["2310",50000],["3721",50000],["3330",40000],["3319",38000],["3349",35000],["6409",35000],["6310",18000],["3299",10000],["3726",10000],["3729",10000],["1014",8000]],"purpose_expenditure_total_czk":73911000},"revised":{"economic_expenditure":[["5169",31955440.3],["6121",18931573.6],["5171",4514559.86],["5331",4332000],["5011",2692659],["5139",1739577.96],["5154",1721222.91],["5023",1500000],["5336",1088426.4],["5222",1087844],["5137",1072801.6],["5362",995303.16],["5031",952454],["6122",701262],["5166",548592],["5021",428482],["5032",413719],["5323",286230],["5499",270749],["5151",265000],["5156",205608.11],["5163",196000],["5155",185000],["5221",176898],["5194",138694],["5168",120000],["5223",110000],["5192",103589],["5903",100000],["5164",86291],["5162",70155.17],["5167",70000],["5136",60000],["5175",51329],["5173",42919],["5132",42000],["5329",40410],["5038",27000],["5161",21650],["5213",20000],["5367",20000],["5321",15000],["5172",10000],["5365",10000],["5229",8000],["6130",7500],["5019",3712],["5122",2000],["5363",1955],["5039",1256]],"economic_expenditure_total_czk":77444863.07,"economic_financing":[["8115",31316198.09]],"economic_financing_total_czk":31316198.09,"economic_revenue":[["1211",15666947.29],["1121",8386893.26],["1111",5799588.34],["1511",5370099.07],["2131",1204287],["1113",1200000],["1345",1160000],["4116",1117153.97],["2132",1031725],["1122",882000],["2324",796854.45],["2111",654241.33],["1112",546702.68],["4112",478900],["2141",450000],["4216",341822.42],["1386",305573.86],["2142",130000],["1387",119759.2],["1361",90000],["4111",86629.11],["1381",80000],["2322",62728],["2310",60000],["1341",40000],["1334",30000],["4121",24000],["2119",7260],["1349",3000],["2211",1500],["1343",1000]],"economic_revenue_total_czk":46128664.98,"purpose_expenditure":[["2212",18702000],["3631",9407774.33],["2219",7500000],["3113",6832000],["6171",5415314.67],["3421",4565500],["3639",3244929],["3613",3186081],["3723",2600000],["3722",2383411.8],["6112",2077264],["3745",1744399.13],["3612",1490000],["2341",1200000],["6399",992258.16],["5512",962958.17],["3419",724356],["3326",506655],["3322",500000],["3111",442328.81],["3399",354265],["3314",326596.17],["3632",311000],["2292",286230],["3429",230000],["2321",200000],["3749",200000],["4345",176898],["3330",110000],["5213",110000],["6320",100000],["6114",86629.11],["3341",70000],["2143",51548],["2223",50000],["2310",50000],["3721",50000],["6409",48410],["3319",38000],["3349",35000],["3522",20000],["6310",18000],["3299",10000],["3726",10000],["3729",10000],["1014",8000],["2229",7056.72]],"purpose_expenditure_total_czk":77444863.07},"actual":{"economic_expenditure":[["5169",14029180.15],["5331",4332000],["6121",2811537.6],["5011",2521812],["5023",1402927],["5154",1108188.62],["5336",1088426.4],["5362",993110.16],["5222",888844],["5031",865623],["5139",722079.6],["5171",713532.8],["5021",377222],["5032",377145],["5323",286230],["5137",263597],["5499",260527],["6122",247382],["5156",179763.4],["5221",176898],["5163",136061.2],["5194",130693],["5151",123286],["5192",103589],["5168",99700.1],["5155",98041.96],["5223",68400],["5162",56969.87],["5136",54118.85],["5166",52234],["5175",45184],["5164",44842],["5329",40410],["5173",32873],["5132",26989],["5167",25974.5],["5213",20000],["5367",20000],["5321",13000],["5161",11860],["5038",10535],["6130",7500],["5229",6793.31],["5019",3712],["5365",2600],["5122",2000],["5363",1955],["5039",1256]],"economic_expenditure_total_czk":34886603.52,"economic_financing":[["8115",-10832524.54]],"economic_financing_total_czk":-10832524.54,"economic_revenue":[["1211",15666947.29],["1121",8386893.26],["1111",5799588.34],["1511",5370099.07],["2131",1204287],["1345",1154575],["4116",1117153.97],["1113",1108675.25],["2132",1031634.7],["1122",882000],["2324",790173.38],["2111",593989.33],["1112",546702.68],["4112",478900],["2141",448475.21],["4216",341822.42],["1386",305573.86],["1387",119759.2],["4111",86629.11],["1361",66270],["2322",62728],["2310",60000],["1341",39540],["4121",24000],["1334",20776.2],["2119",7260],["1381",2444.79],["2211",1500],["1349",550],["1343",180]],"economic_revenue_total_czk":45719128.06,"purpose_expenditure":[["3113",5506146.59],["2212",4904954.23],["6171",3330842.14],["2219",2745955.76],["3631",2701841.06],["3639",2652415.32],["3722",2297915.4],["6112",1887146.81],["3745",1475328.51],["3723",1354132.78],["6399",992258.16],["5512",822661.65],["3419",574356],["3613",485564.16],["3111",442328.81],["3421",301429.26],["3632",298573.19],["2292",286230],["3314",265094.95],["2341",264560.69],["3399",254040],["3429",181000],["4345",176898],["3612",118265.41],["3749",90540],["6114",86629.11],["3330",68400],["6320",60252],["6409",47203.31],["2143",39070],["3721",35479.18],["3349",32421.12],["3341",20870],["3522",20000],["2321",18949],["6310",13564.2],["3319",12000],["2229",7056.72],["3326",6655],["3726",6050],["2223",1345],["1014",180]],"purpose_expenditure_total_czk":34886603.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}