{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239356","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239356","name":"Obec Křečkov","short_name":"Křečkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537403},"amounts":{"revenue_approved":10350000,"revenue_adjusted":15863507.49,"revenue_actual":15706426.75,"expense_approved":11409000,"expense_adjusted":19793365.6,"expense_actual":17204056.3,"tax_revenue":10483867.94,"nontax_revenue":605410.41,"capital_revenue":40000,"transfer_revenue":4577148.4,"current_expense":11496957.18,"capital_expense":5707099.12,"budget_balance":-1497629.55,"cash_current":11403534.1,"cash_previous":13233632.43},"ratios":{"revenue_execution":0.99009798,"expense_execution":0.86918297,"balance_to_revenue":-0.09535139,"cash_to_expense":0.66283985,"cash_yoy":-0.13829146,"capital_expense_share":0.33172986,"transfer_revenue_share":0.29141882},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239356/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239356"},"seo":{"slug":"kreckov","path":"/cz/municipalities/kreckov/"},"population":{"value":445,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10350000,"expenditure_czk":11409000,"financing_czk":1059000,"balance_czk":-1059000},{"stage":"revised","revenue_czk":15863507.49,"expenditure_czk":19793365.6,"financing_czk":3929858.11,"balance_czk":-3929858.11},{"stage":"actual","revenue_czk":15706426.75,"expenditure_czk":17204056.3,"financing_czk":1497629.55,"balance_czk":-1497629.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["6123",1883970],["5169",1761000],["5331",1000000],["5011",780000],["5023",700000],["5171",460000],["5154",393000],["5166",250000],["5021",200000],["5031",180000],["5139",162000],["5032",130000],["5141",120000],["5168",120000],["5321",81000],["5222",74000],["5156",66000],["5163",59000],["5194",50000],["5903",40000],["5175",35000],["5153",20030],["5162",15000],["5164",10000],["5221",8000],["5151",4000],["5038",3000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":11409000,"economic_financing":[["8115",1528272],["8124",-469272]],"economic_financing_total_czk":1059000,"economic_revenue":[["1211",4354000],["1121",2181000],["1111",1529000],["1511",956000],["1113",372000],["1345",315000],["2324",200000],["4112",112000],["1112",97000],["2132",92000],["1386",45000],["1381",22000],["1387",22000],["2142",21000],["1341",11000],["2111",10500],["1361",4000],["2131",2000],["2133",2000],["2139",2000],["2112",500]],"economic_revenue_total_czk":10350000,"purpose_expenditure":[["3117",3000000],["5512",2000000],["6171",1100000],["6112",800000],["3745",750000],["2212",700000],["3725",650000],["2341",500000],["3631",350000],["3722",350000],["3632",200000],["3399",160000],["3412",160000],["3111",140000],["2219",100000],["2292",81000],["6320",55000],["3613",50000],["3639",50000],["3419",49000],["5213",40000],["2321",20000],["3314",20000],["3341",20000],["3429",15000],["3721",15000],["3723",10000],["4359",8000],["3349",5000],["3421",5000],["6310",4000],["3319",2000]],"purpose_expenditure_total_czk":11409000},"revised":{"economic_expenditure":[["5171",4717000],["6121",4525205.2],["5169",2078240],["6123",1883970],["5331",1050000],["5651",950000],["5011",780000],["5023",715000],["5336",601950.4],["5154",393000],["5166",250000],["5021",221783],["5031",180000],["5139",168909],["5168",135680],["5032",130000],["5365",128730],["5321",123000],["5141",120000],["5137",93000],["5182",90213],["5222",74000],["5156",66000],["5163",65000],["5194",65000],["5175",60847],["5903",40000],["5162",22000],["5164",21000],["5153",20030],["5221",8300],["5151",4000],["5362",4000],["5038",3000],["5136",2000],["5161",2000],["5173",508]],"economic_expenditure_total_czk":19793365.6,"economic_financing":[["8115",4399130.11],["8124",-469272]],"economic_financing_total_czk":3929858.11,"economic_revenue":[["1211",4436000],["1121",2374000],["4216",2064587],["1111",1614000],["4116",1551950.4],["1511",1012389.09],["4213",825401],["1113",372000],["1345",320000],["2131",315000],["2324",200000],["1112",155000],["1122",128730],["4112",105500],["2132",98200],["1386",87000],["3113",40000],["1387",34000],["4111",32500],["2111",32250],["1381",22000],["2142",21000],["1341",11000],["1361",4000],["2133",3200],["2139",2000],["2119",1300],["2112",500]],"economic_revenue_total_czk":15863507.49,"purpose_expenditure":[["3117",8101950.4],["5512",2225205.2],["2219",1953000],["6171",1330213],["2212",1100000],["6112",815000],["3745",750000],["3725",650000],["2341",500000],["3631",350000],["3722",350000],["3635",206000],["3632",200000],["3399",191000],["3412",160000],["3111",140000],["6399",128730],["2292",81000],["3613",64000],["3639",63000],["6320",60000],["3723",51000],["3419",49000],["3118",42000],["5213",40000],["6114",33427],["2321",32000],["3314",24000],["3341",24000],["3721",20000],["3349",15000],["3429",15000],["4351",8300],["3744",5300],["3421",5000],["6310",5000],["1032",3240],["3319",2000]],"purpose_expenditure_total_czk":19793365.6},"actual":{"economic_expenditure":[["6121",3809140.12],["5171",3806458.74],["6123",1897959],["5169",1496171.8],["5331",1050000],["5651",950000],["5011",743743],["5023",714503],["5336",601950.4],["5166",254434],["5021",238402],["5154",236388],["5031",176849],["5139",161995.48],["5365",129530],["5032",129492],["5137",117544],["5141",93664.44],["5168",91518.26],["5182",90213],["5222",69000],["5194",63372],["5163",63090],["5175",47164],["5156",46093],["5321",42000],["5164",21297],["5153",20144],["5162",16170.06],["5221",8224],["5151",4330],["5362",3756],["5038",3070],["5329",3000],["5136",1988],["5173",608],["5134",599],["5161",195]],"economic_expenditure_total_czk":17204056.3,"economic_financing":[["8117",4270483.04],["8115",-2362718.49],["8124",-469272],["8901",59137]],"economic_financing_total_czk":1497629.55,"economic_revenue":[["1211",4435023.31],["1121",2373876.91],["4216",2064587],["1111",1613098.48],["4116",1551950.4],["1511",1012389.09],["4213",825401],["1345",319026],["2131",314007],["1113",313832.04],["1112",154747.29],["2324",149801],["1122",128730],["4112",105500],["2132",91500],["1386",86493.07],["3113",40000],["1387",33897.73],["4111",29710],["2111",27123],["2141",20119.41],["1341",9960],["1361",2100],["2119",1280],["2133",1200],["1381",694.01],["2139",300],["2112",80],["1382",0.01]],"economic_revenue_total_czk":15706426.75,"purpose_expenditure":[["3117",7045463.26],["5512",2189286.2],["2219",1832201.97],["6171",1192598.52],["2212",966612.7],["6112",804469.8],["3745",740620.45],["3725",633960.84],["3722",341056.01],["3635",205700],["3631",197685.65],["3399",187600.03],["3412",157900.36],["6399",128730],["3111",107943.44],["6320",58371],["3639",57152],["3613",55839.16],["3419",49000],["3118",42000],["6114",33427],["3723",29513.72],["2321",26148.2],["3341",23437.7],["3314",23065],["3721",19246.29],["3429",15000],["3349",14080],["4351",8224],["3744",5295],["6310",4719],["3421",4235],["1032",3240],["3632",234]],"purpose_expenditure_total_czk":17204056.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
