{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239348","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239348","name":"Obec Krchleby","short_name":"Krchleby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537390},"amounts":{"revenue_approved":17959350,"revenue_adjusted":20329056.21,"revenue_actual":20329056.21,"expense_approved":24926560,"expense_adjusted":11592896.57,"expense_actual":11592896.55,"tax_revenue":17899301.66,"nontax_revenue":1072877.58,"capital_revenue":0,"transfer_revenue":1356876.97,"current_expense":10674730.43,"capital_expense":918166.12,"budget_balance":8736159.66,"cash_current":29057348.43,"cash_previous":20255191.23},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.42973759,"cash_to_expense":2.50647871,"cash_yoy":0.43456303,"capital_expense_share":0.07920075,"transfer_revenue_share":0.06674569},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239348/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239348"},"seo":{"slug":"krchleby-00239348","path":"/cz/municipalities/krchleby-00239348/"},"population":{"value":810,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17959350,"expenditure_czk":24926560,"financing_czk":6967210,"balance_czk":-6967210},{"stage":"revised","revenue_czk":20329056.21,"expenditure_czk":11592896.57,"financing_czk":-8736159.64,"balance_czk":8736159.64},{"stage":"actual","revenue_czk":20329056.21,"expenditure_czk":11592896.55,"financing_czk":-8736159.66,"balance_czk":8736159.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10820000],["5171",2549000],["5169",2526000],["5023",1800000],["5331",1100000],["5137",1013000],["5011",750000],["5031",668000],["5154",665000],["5021",450000],["5139",333000],["5168",301900],["5032",252000],["5222",175000],["5323",169260],["5499",160000],["5163",127000],["5221",120900],["5212",102000],["5492",100000],["5362",85000],["5229",75000],["5156",65000],["5175",63000],["5176",60000],["5166",55000],["5903",50000],["5162",47000],["5194",42000],["6125",40000],["5132",27000],["5167",25000],["5151",20400],["6122",20000],["5041",15000],["5329",15000],["5173",12000],["5321",10000],["5136",8100],["5161",5000],["5038",3000],["5133",2000]],"economic_expenditure_total_czk":24926560,"economic_financing":[["8115",6967210]],"economic_financing_total_czk":6967210,"economic_revenue":[["1211",7500000],["1121",3800000],["1111",2500000],["1511",1450000],["1345",630000],["1113",550000],["2111",310700],["2324",250000],["2131",248000],["1112",200000],["4112",182800],["1122",80000],["1386",80000],["2132",69600],["1387",40000],["1341",20000],["1361",15000],["1342",10000],["1343",10000],["1349",10000],["2142",1700],["2139",1000],["2112",500],["2141",50]],"economic_revenue_total_czk":17959350,"purpose_expenditure":[["5512",6187000],["6171",2712000],["6112",2505000],["3113",2260000],["3612",2006000],["3632",1505000],["3111",1277000],["2219",730000],["3745",723000],["3722",700000],["2212",650000],["3639",501000],["3319",500000],["3613",500000],["3723",250000],["3631",220000],["4351",200900],["2292",169260],["3399",150000],["3412",125000],["3314",120000],["3341",115000],["3726",100000],["6320",100000],["3419",95000],["6399",80000],["2229",70000],["2299",60000],["2321",51400],["2333",50000],["2341",50000],["5213",50000],["3725",34000],["3429",25000],["6310",25000],["3721",20000],["3421",9000],["3511",1000]],"purpose_expenditure_total_czk":24926560},"revised":{"economic_expenditure":[["5169",2295276.37],["5023",1678069],["5331",1100000],["5137",796686.21],["6121",764783.14],["5154",758189.03],["5011",684907],["5031",591065],["5021",402389],["5139",270400.22],["5171",270082.69],["5032",223568],["5365",203070],["5168",198384.07],["5323",169260],["5499",165662],["5163",127287.35],["5221",126900],["6125",109990],["5492",82000],["5167",55835.9],["5156",50086.03],["5194",49313],["5041",48082.06],["5134",45153],["5229",44706.22],["5162",42767.87],["5222",34168],["5212",25500],["5173",23971],["5329",21660],["5216",20000],["6122",19285],["6119",18755],["5176",17776],["5151",14097],["5175",9420],["5362",6814],["5019",6425.4],["6127",5353],["5136",4992],["5161",4239],["5038",3641],["5039",2172.6],["5132",714.41]],"economic_expenditure_total_czk":11592896.57,"economic_financing":[["8115",-8736159.64]],"economic_financing_total_czk":-8736159.64,"economic_revenue":[["1211",7729660.88],["1121",4139338.36],["1111",2819386.05],["1511",1283796.87],["4216",735740.17],["1345",636249],["1113",547057.47],["4116",397111.8],["2111",388248.62],["2324",270038.8],["1112",269798.4],["2131",247696],["1122",203070],["4112",190400],["1386",150807.55],["2321",86036],["2132",77068],["1387",59105.18],["4111",33625],["1341",18115],["1343",15200],["1334",10302.9],["1361",8810],["1349",7407.33],["2310",2720],["1381",1196.67],["2139",1050],["2141",20.16]],"economic_revenue_total_czk":20329056.21,"purpose_expenditure":[["6112",2247382.9],["3113",2178393.12],["6171",2043159.98],["3722",775736.43],["3319",517777.06],["3639",504646.86],["3745",473100.97],["3111",402919.14],["3723",297495.78],["3631",291008.89],["6399",205510],["4351",200900],["5512",174106.52],["2292",169260],["3726",145019],["3314",144806.78],["3399",142176.25],["3341",104960.2],["6320",101295],["3412",98172.01],["2219",66229],["6114",33625],["3725",32900],["3419",32415],["6310",25040.35],["6409",21660],["2341",20207],["3632",20189.33],["3522",20000],["3721",19552],["3613",19100],["3635",18755],["2333",11858],["3429",11114],["3612",11068],["4379",6000],["3421",5357]],"purpose_expenditure_total_czk":11592896.57},"actual":{"economic_expenditure":[["5169",2295276.37],["5023",1678069],["5331",1100000],["5137",796686.21],["6121",764783.14],["5154",758189.03],["5011",684907],["5031",591065],["5021",402389],["5139",270400.22],["5171",270082.69],["5032",223568],["5365",203070],["5168",198384.07],["5323",169260],["5499",165662],["5163",127287.35],["5221",126900],["6125",109990],["5492",82000],["5167",55835.9],["5156",50086.03],["5194",49313],["5041",48082.06],["5134",45153],["5229",44706.22],["5162",42767.87],["5222",34168],["5212",25500],["5173",23971],["5329",21660],["5216",20000],["6122",19284.98],["6119",18755],["5176",17776],["5151",14097],["5175",9420],["5362",6814],["5019",6425.4],["6127",5353],["5136",4992],["5161",4239],["5038",3641],["5039",2172.6],["5132",714.41]],"economic_expenditure_total_czk":11592896.55,"economic_financing":[["8115",-8744836.66],["8901",8677]],"economic_financing_total_czk":-8736159.66,"economic_revenue":[["1211",7729660.88],["1121",4139338.36],["1111",2819386.05],["1511",1283796.87],["4216",735740.17],["1345",636249],["1113",547057.47],["4116",397111.8],["2111",388248.62],["2324",270038.8],["1112",269798.4],["2131",247696],["1122",203070],["4112",190400],["1386",150807.55],["2321",86036],["2132",77068],["1387",59105.18],["4111",33625],["1341",18115],["1343",15200],["1334",10302.9],["1361",8810],["1349",7407.33],["2310",2720],["1381",1196.67],["2139",1050],["2141",20.16]],"economic_revenue_total_czk":20329056.21,"purpose_expenditure":[["6112",2247382.9],["3113",2178393.12],["6171",2043159.96],["3722",775736.43],["3319",517777.06],["3639",504646.86],["3745",473100.97],["3111",402919.14],["3723",297495.78],["3631",291008.89],["6399",205510],["4351",200900],["5512",174106.52],["2292",169260],["3726",145019],["3314",144806.78],["3399",142176.25],["3341",104960.2],["6320",101295],["3412",98172.01],["2219",66229],["6114",33625],["3725",32900],["3419",32415],["6310",25040.35],["6409",21660],["2341",20207],["3632",20189.33],["3522",20000],["3721",19552],["3613",19100],["3635",18755],["2333",11858],["3429",11114],["3612",11068],["4379",6000],["3421",5357]],"purpose_expenditure_total_czk":11592896.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}