{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239321","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239321","name":"Obec Kovanice","short_name":"Kovanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537373},"amounts":{"revenue_approved":19941508,"revenue_adjusted":23978987,"revenue_actual":23421625.05,"expense_approved":27164920,"expense_adjusted":35222550,"expense_actual":24395059.78,"tax_revenue":21000959.96,"nontax_revenue":1735285.69,"capital_revenue":38831.4,"transfer_revenue":646548,"current_expense":23405122.38,"capital_expense":989937.4,"budget_balance":-973434.73,"cash_current":38496453.11,"cash_previous":39497521.84},"ratios":{"revenue_execution":0.97675623,"expense_execution":0.69259778,"balance_to_revenue":-0.04156137,"cash_to_expense":1.57804299,"cash_yoy":-0.0253451,"capital_expense_share":0.04057942,"transfer_revenue_share":0.02760475},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239321/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239321"},"seo":{"slug":"kovanice","path":"/cz/municipalities/kovanice/"},"population":{"value":964,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19941508,"expenditure_czk":27164920,"financing_czk":7223412,"balance_czk":-7223412},{"stage":"revised","revenue_czk":23978987,"expenditure_czk":35222550,"financing_czk":11243563,"balance_czk":-11243563},{"stage":"actual","revenue_czk":23421625.05,"expenditure_czk":24395059.78,"financing_czk":973434.73,"balance_czk":-973434.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11450000],["5169",4139000],["6121",3500000],["5139",1345000],["5011",1200000],["5331",1200000],["5023",1000000],["5166",470000],["5031",450000],["5154",425000],["5222",274000],["5156",235000],["5162",200000],["5323",193620],["5164",177000],["5032",160000],["5221",138300],["5168",122000],["5021",110000],["5903",100000],["5163",57000],["5137",40000],["5175",40000],["5136",38000],["5153",26000],["5194",20000],["5492",20000],["5134",13000],["5167",10000],["5038",5000],["5151",5000],["5161",2000]],"economic_expenditure_total_czk":27164920,"economic_financing":[["8115",7223412]],"economic_financing_total_czk":7223412,"economic_revenue":[["1211",8544000],["1121",4286000],["1111",2976000],["1511",1475000],["1113",730000],["1345",660000],["2131",434878],["4112",253000],["1112",190000],["2324",150000],["1386",88000],["1334",52000],["1381",44000],["1387",42000],["1341",7000],["2111",5500],["1361",3000],["1335",1130]],"economic_revenue_total_czk":19941508,"purpose_expenditure":[["2219",5000000],["2212",4000000],["3745",2500000],["3322",2000000],["3612",2000000],["3725",2000000],["3722",1200000],["6112",1200000],["6171",1100000],["2321",1000000],["3326",1000000],["3111",700000],["2221",500000],["3117",500000],["3631",500000],["3399",300000],["5512",300000],["2341",200000],["3639",200000],["2292",193620],["4345",138300],["3314",120000],["3419",100000],["5213",100000],["3726",70000],["3429",60000],["3421",50000],["3632",50000],["3341",20000],["3635",20000],["3144",13000],["3721",10000],["3744",10000],["6310",10000]],"purpose_expenditure_total_czk":27164920},"revised":{"economic_expenditure":[["5171",13965000],["5169",6725000],["6121",3600000],["5139",2226000],["5011",1400000],["5331",1200000],["5023",1090000],["5166",660000],["5031",590000],["5154",485000],["5365",403630],["5137",340000],["5222",290000],["5032",240000],["5156",235000],["5168",228000],["5021",205000],["5162",200000],["5323",193620],["5164",177000],["5221",138300],["5163",118000],["5123",100000],["5903",100000],["5134",69000],["5909",50000],["5175",40000],["5136",38000],["5194",35000],["5153",26000],["5492",20000],["5161",15000],["5167",10000],["5038",5000],["5151",5000]],"economic_expenditure_total_czk":35222550,"economic_financing":[["8115",11243563]],"economic_financing_total_czk":11243563,"economic_revenue":[["1211",9040000],["1121",4850000],["1111",3272000],["1511",1552000],["2141",869000],["1113",730000],["1345",684000],["2131",534879],["4116",380000],["1122",378630],["2324",375000],["1112",316000],["4112",217400],["1386",188000],["2321",160000],["2132",149000],["1387",70000],["1334",52000],["4111",49148],["1381",44000],["3111",40000],["2111",16300],["1341",7500],["1361",3000],["1335",1130]],"economic_revenue_total_czk":23978987,"purpose_expenditure":[["2219",5000000],["3745",4060000],["2212",4000000],["3322",3625000],["6171",2230000],["3639",2110000],["3612",2000000],["3725",2000000],["6112",1450000],["3722",1200000],["2321",1000000],["3326",1000000],["3111",810000],["3117",590000],["5512",536000],["2221",500000],["3631",500000],["3399",401000],["6399",378630],["2115",236000],["2341",200000],["3726",196000],["2292",193620],["3729",150000],["4351",138300],["3314",120000],["3419",115000],["5213",100000],["6114",65000],["6320",61000],["3429",60000],["3421",50000],["3632",50000],["3341",20000],["3635",20000],["3349",14000],["3144",13000],["3721",10000],["3744",10000],["6310",10000]],"purpose_expenditure_total_czk":35222550},"actual":{"economic_expenditure":[["5171",7304717.63],["5169",7081385.69],["5139",1559568.95],["5331",1200000],["5023",1091521],["5011",895233],["5166",876486.74],["6121",823380.9],["5031",430447],["5365",383630],["5154",363183.79],["5222",291210],["5137",245355.35],["5321",197620],["5168",196609.98],["5156",190169],["5162",184457.02],["5032",176510],["6122",166556.5],["5021",141894],["5221",138300],["5163",92249],["5164",76023.14],["5134",66258],["5175",43502],["5136",33571],["5194",26753.88],["5123",23007],["5153",21190.21],["5492",16000],["5909",14450],["5167",8910],["5161",8842],["5182",6754],["5151",6584],["5362",6100],["5038",3629],["5363",3000]],"economic_expenditure_total_czk":24395059.78,"economic_financing":[["8118",-60000000],["8115",31006769.73],["8117",30000000],["8901",-33335]],"economic_financing_total_czk":973434.73,"economic_revenue":[["1211",9039549.27],["1121",4849880.57],["1111",3271826.14],["1511",1551115.89],["1345",683140],["1113",640173.25],["2141",598500],["2131",478877],["4116",380000],["1122",378630],["2324",337752.5],["1112",315950.66],["4112",217400],["1386",176645.34],["2321",158000],["2132",148776.19],["1387",69239.85],["4111",49148],["3111",38831.4],["1334",12958.5],["2111",11380],["1341",7280],["1361",2100],["2119",2000],["1381",1340.49],["1335",1130]],"economic_revenue_total_czk":23421625.05,"purpose_expenditure":[["3745",3986680.72],["3322",3589577.63],["2219",2768317.9],["6171",2187829.99],["3639",1816594.68],["3725",1650762.86],["6112",1416097.8],["3722",1170274.58],["3111",802189.16],["2212",670912.43],["3117",554526.89],["3631",481226.57],["5512",433381.26],["2221",392346],["3399",391257.88],["6399",378630],["2321",305603.94],["2115",207058],["3726",195513],["2292",193620],["3729",143165],["4351",138300],["3419",114482],["3314",103118],["2341",82596.05],["6320",60905],["3429",58675],["6114",51272],["3341",16238.2],["3349",10971.24],["6310",8216],["3744",7750],["3721",6970]],"purpose_expenditure_total_czk":24395059.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
