{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239291","name":"Obec Košík","short_name":"Košík","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537349},"amounts":{"revenue_approved":8292000,"revenue_adjusted":11172178,"revenue_actual":11027743.27,"expense_approved":6917340,"expense_adjusted":10183323,"expense_actual":9314277.61,"tax_revenue":9477763.14,"nontax_revenue":829693.33,"capital_revenue":130132,"transfer_revenue":590154.8,"current_expense":8775120.61,"capital_expense":539157,"budget_balance":1713465.66,"cash_current":9392554.53,"cash_previous":7983600.87},"ratios":{"revenue_execution":0.98707193,"expense_execution":0.91465994,"balance_to_revenue":0.15537772,"cash_to_expense":1.00840397,"cash_yoy":0.17648097,"capital_expense_share":0.057885,"transfer_revenue_share":0.05351546},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239291"},"seo":{"slug":"kosik","path":"/cz/municipalities/kosik/"},"population":{"value":356,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8292000,"expenditure_czk":6917340,"financing_czk":-1374660,"balance_czk":1374660},{"stage":"revised","revenue_czk":11172178,"expenditure_czk":10183323,"financing_czk":-988855,"balance_czk":988855},{"stage":"actual","revenue_czk":11027743.27,"expenditure_czk":9314277.61,"financing_czk":-1713465.66,"balance_czk":1713465.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1161127],["5023",940000],["5011",866737],["5141",800340],["5021",526277],["5154",520000],["5171",368934],["5031",334956],["5137",199512],["5168",153418],["5139",145876],["5166",133810],["5032",117973],["5163",84177],["5323",77000],["5173",76299],["5362",60595],["5156",57500],["5162",52508],["5221",52000],["5194",43920],["5164",25057],["5175",24165],["5213",19608],["5167",18545],["5321",15000],["5136",11000],["5329",7240],["5367",6000],["5038",3728],["5222",3620],["5161",3426],["5133",3000],["5903",2000],["5132",1992]],"economic_expenditure_total_czk":6917340,"economic_financing":[["8115",-1070150],["8124",-304510]],"economic_financing_total_czk":-1374660,"economic_revenue":[["1211",3100000],["1121",1600000],["1511",1200000],["1111",1080000],["1345",369000],["1113",270000],["2132",137100],["2324",100000],["4112",90000],["2111",74000],["1112",70000],["2119",54500],["1386",33000],["1122",26000],["2131",23000],["1387",20000],["3111",20000],["2321",16800],["1341",6600],["1361",1000],["2141",1000]],"economic_revenue_total_czk":8292000,"purpose_expenditure":[["6171",2300000],["6112",1100000],["3722",990000],["2310",800340],["3745",320000],["3399",260000],["3392",250000],["3631",250000],["1031",160000],["3639",80000],["2292",77000],["4319",73000],["6399",35000],["3314",32000],["3421",30000],["3612",30000],["3419",25000],["5512",25000],["2321",20000],["3341",20000],["3113",15000],["6310",10000],["2212",7000],["1012",3000],["5212",3000],["5213",2000]],"purpose_expenditure_total_czk":6917340},"revised":{"economic_expenditure":[["5169",1993360],["5171",1085897],["5023",995596],["5011",891337],["5141",800344],["5154",666637],["5021",649045],["6123",441620],["5031",410206],["5362",359913],["5166",273810],["5139",227166],["5137",199512],["5032",179973],["5168",159444],["6122",97537],["5163",94745],["5173",81609],["5323",77000],["5194",64609],["5156",63470],["5213",61108],["5162",52508],["5221",52000],["5164",50954],["5155",34800],["5175",28387],["5167",25745],["5321",15000],["5136",12140],["5329",10470],["5367",6000],["5222",5235],["5038",3728],["5161",3426],["5133",3000],["5132",2492],["5903",2000],["5365",1500]],"economic_expenditure_total_czk":10183323,"economic_financing":[["8115",-684345],["8124",-304510]],"economic_financing_total_czk":-988855,"economic_revenue":[["1211",3771273],["1121",2014133],["1511",1393573],["1111",1368717],["1345",369000],["4222",364000],["2111",350754],["1113",270000],["2324",164058],["2119",162800],["2132",140896],["1112",131376],["3121",130132],["4111",97500],["4112",90000],["1386",77655],["1122",71000],["2131",62170],["4116",58240],["1387",30000],["3111",20000],["2321",16800],["2212",8073],["1341",6600],["1361",1000],["2141",1000],["1334",747],["1382",681]],"economic_revenue_total_czk":11172178,"purpose_expenditure":[["6171",3464446],["6112",1292846],["3722",1205554],["2310",877095],["1031",701000],["3392",501459],["3745",427723],["3399",325063],["3631",271843],["6399",244997],["3639",135372],["2212",127929],["5512",102645],["6114",77915],["2292",77000],["4319",73000],["3421",65303],["3612",65000],["3314",38000],["3419",33565],["3341",22000],["2321",20000],["3113",15000],["6310",10568],["1012",3000],["5212",3000],["5213",2000]],"purpose_expenditure_total_czk":10183323},"actual":{"economic_expenditure":[["5169",1773585.49],["5171",1023571.55],["5023",995596],["5011",816424],["5141",800343.74],["5154",650113.03],["5021",539590],["6123",441620],["5031",391624],["5362",321383.77],["5166",248550],["5139",207162.15],["5032",160821],["5137",159603],["5168",153910.25],["6122",97537],["5163",91333],["5173",68585],["5213",61051],["5156",60373],["5162",51780.98],["5194",49353.15],["5164",46624.75],["5175",27404.95],["5155",24886.8],["5136",11140],["5329",10470],["5167",8200],["5222",5235],["5367",4000],["5161",3298],["5038",3199],["5132",2487],["5133",1921],["5365",1500]],"economic_expenditure_total_czk":9314277.61,"economic_financing":[["8115",-1408953.66],["8124",-304512]],"economic_financing_total_czk":-1713465.66,"economic_revenue":[["1211",3771272.59],["1121",2014132.92],["1511",1393572.31],["1111",1368716.13],["4222",364000],["1345",353700],["2111",345753.5],["1113",266661.85],["2324",163889.5],["2119",162385.32],["1112",131375.33],["3121",130132],["4112",90000],["4111",77914.8],["1386",73348.45],["2132",70086],["1122",68040],["2131",62169.2],["4116",58240],["1387",28766.23],["2321",16800],["2212",8072.15],["1341",6450],["1334",746.7],["1381",619.16],["2141",537.66],["1361",300],["1382",61.47]],"economic_revenue_total_czk":11027743.27,"purpose_expenditure":[["6171",3239359.28],["6112",1280426],["3722",1203553.09],["2310",877094.04],["1031",484631.22],["3745",405852],["3392",388078.01],["3399",313757.78],["3631",266841.96],["6399",244997],["3639",135372],["2212",127927.25],["5512",92615],["6114",77914.8],["3421",61286.3],["3314",36000],["3419",33565],["3612",18477.88],["4319",11880],["6310",10568],["3341",2160],["5212",1921]],"purpose_expenditure_total_czk":9314277.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}