{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239283","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239283","name":"Obec Kostomlaty nad Labem","short_name":"Kostomlaty nad Labem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537331},"amounts":{"revenue_approved":57993100,"revenue_adjusted":69575736.56,"revenue_actual":64737218.54,"expense_approved":87222810,"expense_adjusted":106315664.89,"expense_actual":85061210.89,"tax_revenue":48262342.02,"nontax_revenue":8823091.92,"capital_revenue":308265,"transfer_revenue":7343519.6,"current_expense":54493182.32,"capital_expense":30568028.57,"budget_balance":-20323992.35,"cash_current":23179700.59,"cash_previous":45951301.15},"ratios":{"revenue_execution":0.93045682,"expense_execution":0.80008163,"balance_to_revenue":-0.31394602,"cash_to_expense":0.27250612,"cash_yoy":-0.49555943,"capital_expense_share":0.35936508,"transfer_revenue_share":0.11343582},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239283/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239283"},"seo":{"slug":"kostomlaty-nad-labem","path":"/cz/municipalities/kostomlaty-nad-labem/"},"population":{"value":1930,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57993100,"expenditure_czk":87222810,"financing_czk":29229710,"balance_czk":-29229710},{"stage":"revised","revenue_czk":69575736.56,"expenditure_czk":106315664.89,"financing_czk":36739928.33,"balance_czk":-36739928.33},{"stage":"actual","revenue_czk":64737218.54,"expenditure_czk":85061210.89,"financing_czk":20323992.35,"balance_czk":-20323992.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",29380000],["6121",17425000],["5169",7977000],["5011",5850000],["5331",4500000],["5901",2919000],["5139",2285000],["5154",2210000],["5031",2200000],["5365",2000000],["5023",1500000],["6122",1400000],["5141",1200000],["5032",1050000],["5362",1014500],["5229",608000],["5153",500000],["5323",399210],["5163",365000],["5137",350000],["6130",300000],["5221",245000],["5156",230000],["5166",230000],["5131",164000],["5175",119000],["5194",110000],["5499",110000],["5134",100000],["5167",97000],["5162",87000],["5021",70000],["5903",50000],["5038",30000],["5136",26500],["5151",24000],["5138",20000],["5161",20000],["5339",18000],["5321",10000],["5367",10000],["6316",10000],["5173",8000],["5164",1600]],"economic_expenditure_total_czk":87222810,"economic_financing":[["8115",29229710]],"economic_financing_total_czk":29229710,"economic_revenue":[["1211",20000000],["1121",13000000],["1111",6000000],["2111",4883000],["1511",3420000],["1122",2000000],["1345",1850000],["1113",1600000],["2141",1000000],["2132",975100],["2324",600000],["1112",500000],["2131",500000],["2119",300000],["3122",300000],["3111",270000],["1386",200000],["1387",120000],["1334",100000],["2321",100000],["1341",70000],["2212",70000],["1361",60000],["2112",50000],["1343",20000],["2142",5000]],"economic_revenue_total_czk":57993100,"purpose_expenditure":[["3113",25300000],["2321",13284000],["6171",10142000],["2310",8010000],["3322",3921000],["3745",3485000],["6399",3000000],["3723",2804000],["6112",2077000],["3111",1650000],["2219",1620000],["3722",1315000],["3631",1230000],["6310",1200000],["3326",1081000],["3399",996600],["3632",772000],["2212",750000],["3613",670000],["5512",591000],["3412",530000],["3421",405000],["2292",399210],["3419",345000],["3639",332000],["4351",240000],["6320",220000],["3612",140000],["3314",113000],["3635",110000],["3341",105000],["3349",100000],["3429",85000],["6114",83000],["5213",50000],["2229",20000],["3543",18000],["2221",10000],["3522",10000],["4356",5000],["3319",4000]],"purpose_expenditure_total_czk":87222810},"revised":{"economic_expenditure":[["5171",27441922],["6121",26575700],["5169",8938201],["6122",7707918],["5011",6600000],["5331",4500000],["5901",3269000],["5137",2544094],["5139",2400059],["5154",2206400],["5365",2000000],["5031",1800000],["5023",1500000],["5141",1200000],["5336",1042398.89],["5362",1017500],["5032",700000],["6130",630000],["5229",623000],["5364",580456],["5153",435900],["5321",409210],["5163",387600],["5166",260000],["5221",250000],["5156",229800],["5131",164000],["5499",119100],["5175",119000],["5194",107000],["5134",100000],["5162",91200],["5021",70000],["5167",59000],["5903",50000],["5136",39606],["5038",25000],["5151",24000],["5138",20000],["5161",20000],["5339",18000],["5216",10000],["5367",10000],["6316",10000],["5173",8000],["5164",1600],["5192",1000]],"economic_expenditure_total_czk":106315664.89,"economic_financing":[["8115",36739928.33]],"economic_financing_total_czk":36739928.33,"economic_revenue":[["1211",20000000],["1121",13000000],["1111",7330000],["2111",5364100],["1511",4144497.54],["4213",2577483.71],["4122",2169880],["1122",2000000],["1345",1895000],["4116",1642398.89],["1113",1600000],["2141",1000000],["2132",975100],["2324",787802],["1112",700000],["2229",580456],["4112",573700],["2131",500000],["1386",450000],["2212",389160.61],["2119",300000],["3122",300000],["3111",270000],["4113",248900],["1387",180000],["1334",100000],["2321",100000],["4111",97500],["4121",77000],["1341",70000],["1361",60000],["2112",50000],["1343",20000],["2322",14696],["2142",5000],["1381",3061.81]],"economic_revenue_total_czk":69575736.56,"purpose_expenditure":[["3113",28142248.8],["2321",19784000],["6171",10142000],["2310",9260000],["3322",7421000],["3745",4605000],["6399",3000000],["3723",2804000],["3613",2720000],["3111",2230150.09],["6112",2077000],["2219",1620000],["3722",1315000],["3631",1230000],["6310",1200000],["3326",1081000],["3399",996600],["3632",772000],["2212",750000],["3639",662000],["5512",591000],["6402",580456],["3412",530000],["3421",405000],["2292",399210],["3419",345000],["3635",320000],["4351",240000],["6320",220000],["3314",213000],["3612",140000],["3341",105000],["3349",100000],["3429",100000],["6114",83000],["5213",50000],["2229",20000],["3522",20000],["3543",18000],["2221",10000],["4356",10000],["3319",4000]],"purpose_expenditure_total_czk":106315664.89},"actual":{"economic_expenditure":[["5171",23284745.68],["6121",22369252.57],["6122",7565661],["5169",7528425.05],["5011",6386695],["5331",4500000],["5362",-3128874],["5137",2415528.48],["5031",1655448],["5154",1506317.68],["5365",1395870],["5139",1318622.46],["5023",1272826],["5141",1065801.2],["5336",1042398.89],["6130",623115],["5032",616586],["5229",605106.37],["5364",580456],["5321",405210],["5163",371031.15],["5153",355268],["5221",247901],["5166",227469.37],["5156",208338],["5499",119064],["5162",75605.76],["5175",63457.4],["5194",62708.32],["5131",59167],["5021",54157],["5136",38577],["5134",32899.43],["5167",30854.6],["5038",23236],["5161",19738],["5339",18000],["5151",14496],["5216",10000],["6316",10000],["5367",4000],["5138",3630],["5164",1421.48],["5192",1000]],"economic_expenditure_total_czk":85061210.89,"economic_financing":[["8115",22771600.56],["8124",-3000000],["8901",552391.79]],"economic_financing_total_czk":20323992.35,"economic_revenue":[["1211",19991955.1],["1121",10711085.19],["1111",7323185.45],["2111",5205972.57],["1511",4144497.54],["4213",2577483.71],["4122",2169880],["1345",1888402],["4116",1642398.89],["1113",1415137.9],["1122",1395870],["2132",921865],["2324",749386.39],["1112",698048.62],["2141",588066.35],["2229",580456],["4112",573700],["1386",390206.71],["2212",379160.61],["2131",288196],["3122",275000],["4113",248900],["1387",152936.2],["4121",77000],["1361",57014],["1341",54668],["4111",54157],["2321",51487],["2119",34969],["1334",33373.5],["3111",33265],["2322",14696],["2112",8837],["1381",3061.81],["1343",2900]],"economic_revenue_total_czk":64737218.54,"purpose_expenditure":[["3113",26632799.88],["2321",16988249.28],["6171",9559669.02],["2310",7831655.98],["3322",5498266.52],["3745",3640260.52],["3723",2790720.2],["3111",1865178.09],["6399",-1750084],["6112",1677671.51],["3613",1363234.78],["3722",1284188.46],["6310",1065801.2],["3399",746065.89],["3632",645821.65],["3639",634755],["6402",580456],["3412",464707.54],["2219",454379.58],["5512",439328.48],["2292",399210],["3631",349831.67],["3419",330000],["3635",319440],["4351",237901],["6320",213755],["3314",212963.76],["2212",110906.18],["3421",103200],["3429",89640],["3326",63448.15],["6114",59309],["3349",57524],["3341",43077.55],["3522",20000],["3543",18000],["4356",10000],["3612",6929],["3319",2950]],"purpose_expenditure_total_czk":85061210.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}