{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239259","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239259","name":"Obec Kolaje","short_name":"Kolaje","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537306},"amounts":{"revenue_approved":2733872,"revenue_adjusted":3386652.33,"revenue_actual":2874801.08,"expense_approved":1977271,"expense_adjusted":2701684.1,"expense_actual":2270206.42,"tax_revenue":2081925.75,"nontax_revenue":177057.33,"capital_revenue":0,"transfer_revenue":615818,"current_expense":2270206.42,"capital_expense":0,"budget_balance":604594.66,"cash_current":484255.84,"cash_previous":164298.89},"ratios":{"revenue_execution":0.84886218,"expense_execution":0.84029307,"balance_to_revenue":0.21030835,"cash_to_expense":0.21330917,"cash_yoy":1.94740786,"capital_expense_share":0,"transfer_revenue_share":0.21421239},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239259/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239259"},"seo":{"slug":"kolaje","path":"/cz/municipalities/kolaje/"},"population":{"value":84,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2733872,"expenditure_czk":1977271,"financing_czk":-756601,"balance_czk":756601},{"stage":"revised","revenue_czk":3386652.33,"expenditure_czk":2701684.1,"financing_czk":-684968.23,"balance_czk":684968.23},{"stage":"actual","revenue_czk":2874801.08,"expenditure_czk":2270206.42,"financing_czk":-604594.66,"balance_czk":604594.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",591000],["5023",284000],["5021",174600],["5137",135000],["5171",130000],["5011",114216],["5154",99600],["6122",70000],["5031",59912],["5141",48930],["5032",47400],["5168",35000],["5365",31220],["6121",25000],["5162",20400],["5323",19110],["5163",18468],["5139",16000],["5156",14000],["5362",11000],["5321",10000],["6130",5000],["5903",4025],["5151",2500],["5179",2500],["5175",2000],["5194",2000],["5038",1240],["5901",1150],["5132",1000],["5161",500],["5222",500]],"economic_expenditure_total_czk":1977271,"economic_financing":[["8115",-444361],["8124",-312240]],"economic_financing_total_czk":-756601,"economic_revenue":[["1211",970000],["1121",367000],["1511",274000],["1111",241000],["4116",237946],["4222",165652],["1345",93500],["4112",71800],["1113",57000],["2131",51914],["2111",51300],["2324",50000],["1122",31160],["1112",25000],["2132",18000],["1381",11000],["1386",8000],["1387",4000],["2142",4000],["1341",1350],["2141",150],["1361",100]],"economic_revenue_total_czk":2733872,"purpose_expenditure":[["6171",531714],["3722",350000],["6112",309600],["3745",222722],["2321",130000],["3725",120000],["3613",70000],["6310",52930],["3631",46800],["6399",42160],["5512",22000],["3721",20000],["2221",19110],["6320",14000],["3399",12500],["3639",5060],["5213",4025],["3632",3000],["5212",1150],["3900",500]],"purpose_expenditure_total_czk":1977271},"revised":{"economic_expenditure":[["5169",1049102.61],["5023",296526],["5021",236876],["5171",232454.6],["5137",180080],["5011",114216],["5154",99600],["5031",70443.35],["6122",70000],["5141",48930],["5032",48484.87],["5139",46904],["5168",35000],["5365",31220],["6121",25000],["5162",20400],["5323",19110],["5163",18468],["5156",14000],["5362",11719],["5321",10000],["6130",5000],["5903",4025],["5175",2592],["5179",2506.67],["5151",2500],["5194",2000],["5038",1240],["5901",1150],["5132",1000],["5161",636],["5222",500]],"economic_expenditure_total_czk":2701684.1,"economic_financing":[["8115",-372728.23],["8124",-312240]],"economic_financing_total_czk":-684968.23,"economic_revenue":[["1211",970000],["4116",475892],["1121",419000],["1511",376000],["1111",291000],["4222",165652],["4213",130794],["1345",93500],["4112",71800],["2324",62392.33],["2111",57704],["1113",57000],["2131",53285],["4111",32500],["1122",31160],["2132",30000],["1112",28000],["1386",18000],["1381",11000],["1387",6000],["2142",4000],["1341",1423],["1361",350],["2141",150],["1382",50]],"economic_revenue_total_czk":3386652.33,"purpose_expenditure":[["3745",736824.15],["6171",532720.67],["3722",350000],["6112",324610.87],["2321",200000],["3725",120000],["3613",84834.6],["6310",52930],["3631",46800],["3632",44380],["6399",42160],["3421",37219],["3721",26194.81],["5512",22000],["2221",19110],["6320",14000],["3399",12500],["6114",9626],["2212",8633],["3639",5779],["3723",5687],["5213",4025],["5212",1150],["3900",500]],"purpose_expenditure_total_czk":2701684.1},"actual":{"economic_expenditure":[["5169",891848.06],["5023",296526],["5021",242776],["5171",201480.06],["5011",119001],["5154",101129.36],["5137",80909],["5031",71608],["5032",52671],["5139",39718.8],["5141",39315.33],["5168",38148.1],["5162",18345.94],["5365",16970],["5362",16734],["5163",16288.6],["5156",10075.5],["5321",10000],["5179",2506.67],["5175",1607],["5038",1198],["5194",1077],["5151",137],["5161",136]],"economic_expenditure_total_czk":2270206.42,"economic_financing":[["8115",-319956.95],["8124",-312237.17],["8901",27599.46]],"economic_financing_total_czk":-604594.66,"economic_revenue":[["1211",782958.74],["1121",418090.18],["1511",376767.68],["1111",291249.03],["4116",237946],["4222",165652],["4213",130794],["1345",90948],["4112",71800],["2324",62392.33],["2111",57704],["1113",55359],["2132",30000],["1112",27271.84],["2131",26961],["1122",16170],["1386",15224.99],["4111",9626],["1387",5971.32],["1341",1423],["1361",350],["1381",128.98],["1382",12.99]],"economic_revenue_total_czk":2874801.08,"purpose_expenditure":[["3745",732570.16],["6171",395933.98],["6112",324610.87],["3722",264077.17],["2321",167493.04],["3725",111666.96],["3632",42380],["6310",41804.93],["3421",37219],["6399",32185],["3721",26194.81],["3631",25800],["3613",14834.6],["6320",13331],["5512",10000],["6114",9626],["2212",8633],["3723",5687],["3399",5439.9],["3639",719]],"purpose_expenditure_total_czk":2270206.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}