{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239232","name":"Obec Kamenné Zboží","short_name":"Kamenné Zboží","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537276},"amounts":{"revenue_approved":10098000,"revenue_adjusted":12186500,"revenue_actual":13156669.2,"expense_approved":24940000,"expense_adjusted":25280500,"expense_actual":10668927.84,"tax_revenue":10725688.61,"nontax_revenue":790949.69,"capital_revenue":0,"transfer_revenue":1640030.9,"current_expense":8244366.04,"capital_expense":2424561.8,"budget_balance":2487741.36,"cash_current":22666173.16,"cash_previous":20178431.8},"ratios":{"revenue_execution":1.07961016,"expense_execution":0.42202203,"balance_to_revenue":0.18908595,"cash_to_expense":2.12450337,"cash_yoy":0.12328715,"capital_expense_share":0.22725449,"transfer_revenue_share":0.12465396},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239232"},"seo":{"slug":"kamenne-zbozi","path":"/cz/municipalities/kamenne-zbozi/"},"population":{"value":515,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10098000,"expenditure_czk":24940000,"financing_czk":14842000,"balance_czk":-14842000},{"stage":"revised","revenue_czk":12186500,"expenditure_czk":25280500,"financing_czk":13094000,"balance_czk":-13094000},{"stage":"actual","revenue_czk":13156669.2,"expenditure_czk":10668927.84,"financing_czk":-2487741.36,"balance_czk":2487741.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8718000],["6121",4000000],["6123",3000000],["5169",2331000],["5011",1290000],["6122",1090000],["5023",800000],["5139",495000],["5154",408000],["5321",387000],["5153",350000],["5031",318000],["5903",230000],["5137",225000],["5032",187000],["5021",155000],["5365",150000],["5168",122000],["5163",117000],["5222",97000],["5156",80000],["5221",66000],["5162",50000],["5134",45000],["5175",36000],["5212",36000],["5136",34000],["5167",33000],["5151",29000],["5194",15000],["5038",13000],["5172",10000],["5213",10000],["5229",5000],["5367",5000],["5161",2000],["5173",1000]],"economic_expenditure_total_czk":24940000,"economic_financing":[["8115",14842000]],"economic_financing_total_czk":14842000,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1300000],["1511",700000],["1345",570000],["1113",350000],["2324",283000],["2141",200000],["2131",170000],["1122",150000],["4112",125000],["1112",100000],["1386",40000],["4111",30000],["1387",20000],["2132",20000],["2310",12000],["1341",11000],["1361",6000],["2321",6000],["1343",5000]],"economic_revenue_total_czk":10098000,"purpose_expenditure":[["2341",6000000],["2212",4010000],["5512",3205000],["3412",3000000],["6171",2347000],["3745",1192000],["6112",892000],["3722",800000],["3725",780000],["3631",480000],["3639",457000],["3113",280000],["5213",230000],["3632",200000],["3314",194000],["3399",189000],["6399",150000],["2292",95000],["3636",70000],["4351",60000],["3319",50000],["6310",45000],["3341",40000],["3419",40000],["2141",36000],["6114",30000],["3421",26000],["3429",17000],["3522",10000],["3613",10000],["6409",5000]],"purpose_expenditure_total_czk":24940000},"revised":{"economic_expenditure":[["5171",8260000],["6121",4400000],["6123",3000000],["5169",2467000],["5011",1290000],["6122",1278000],["5023",800000],["5139",445000],["5154",418000],["5321",405000],["5153",350000],["5031",318000],["5903",230000],["5137",228000],["5032",187000],["5021",157500],["5365",151000],["5163",113000],["5222",110000],["5168",82000],["5156",80000],["5221",66000],["5172",64000],["5162",58000],["5151",43000],["5134",41000],["5212",36000],["5136",34000],["5175",33000],["5167",32000],["5166",23000],["5194",17000],["5367",17000],["5038",13000],["5213",10000],["5223",10000],["5138",4000],["5164",3000],["5362",3000],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":25280500,"economic_financing":[["8115",13094000]],"economic_financing_total_czk":13094000,"economic_revenue":[["1211",4000000],["1121",2000000],["1111",1300000],["1511",974000],["4222",912000],["1345",570000],["1113",350000],["2131",319927],["4116",300673],["4216",287100],["2324",281000],["2141",211000],["1122",150000],["4112",121300],["1112",100000],["1386",87000],["2111",83500],["1387",34000],["4111",32500],["2132",20000],["2310",12000],["2112",11500],["1341",11000],["1361",6000],["2321",6000],["1343",5000],["1381",1000]],"economic_revenue_total_czk":12186500,"purpose_expenditure":[["2341",6000000],["2212",4010000],["5512",3205000],["3412",3063000],["6171",2347000],["3745",1352000],["6112",892000],["3725",854000],["3722",800000],["3631",503000],["3639",457000],["3113",280000],["5213",230000],["3632",200000],["3399",189000],["3314",181000],["6399",150000],["2292",108000],["3636",70000],["4351",70000],["3319",50000],["6310",45000],["3341",40000],["3419",40000],["2141",36000],["6114",32500],["3421",31000],["3429",20000],["3522",10000],["3613",10000],["6409",5000]],"purpose_expenditure_total_czk":25280500},"actual":{"economic_expenditure":[["5171",2219484.4],["5169",2005748.05],["5011",1250378],["6121",1229459.5],["6123",834002],["5023",663642],["6122",361100.3],["5031",274061],["5154",249532.29],["5032",172572],["5137",156150.53],["5139",153995.47],["5365",149260],["5321",112100],["5222",109340],["5021",95994],["5163",65814.4],["5162",63695.92],["5172",63388.88],["5151",58650],["5153",50660.62],["5156",50659],["5221",50179],["5168",49464.8],["5212",36000],["5166",22990],["5136",22677],["5194",21074.01],["5159",10000],["5213",10000],["5223",10000],["5167",9000],["5367",8000],["5134",6018],["5175",5742],["5038",5167],["5138",3662.67],["5161",3023],["5164",3000],["5362",2622],["5173",620]],"economic_expenditure_total_czk":10668927.84,"economic_financing":[["8115",-2487741.36]],"economic_financing_total_czk":-2487741.36,"economic_revenue":[["1211",4426411.09],["1121",2370382.07],["1111",1635734.49],["1511",974270.65],["4222",912000],["1345",563756],["1113",313272.96],["2131",312946],["4116",300673],["4216",287100],["2141",210494.02],["2324",170851],["1112",154499.78],["1122",148260],["4112",121300],["1386",86359.7],["2111",52209],["1387",33846.46],["4111",18957.9],["2132",18160],["2112",10862.67],["1341",10600],["2321",9000],["2310",6427],["1361",6130],["1343",1480],["1381",685.41]],"economic_revenue_total_czk":13156669.2,"purpose_expenditure":[["2212",2111094.57],["6171",1668405.1],["3412",1013224.37],["5512",889022.14],["3745",848320.96],["3725",747979.78],["6112",723074],["3722",659433.94],["3639",437636.95],["2341",410350],["3631",294915.51],["3314",168029.86],["6399",148260],["2292",107100],["3399",92386.89],["4351",60179],["3636",56940],["3419",40000],["2141",36000],["3632",34300],["3341",31617.47],["3421",30000],["3429",20000],["6114",18957.9],["6310",10489.4],["3522",10000],["3319",1210]],"purpose_expenditure_total_czk":10668927.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}