{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239224","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239224","name":"Obec Jizbice","short_name":"Jizbice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537268},"amounts":{"revenue_approved":8172000,"revenue_adjusted":8985622.36,"revenue_actual":8774551.77,"expense_approved":14692000,"expense_adjusted":16231364.59,"expense_actual":6277299.98,"tax_revenue":8240002.95,"nontax_revenue":420082.82,"capital_revenue":0,"transfer_revenue":114466,"current_expense":5874015.46,"capital_expense":403284.52,"budget_balance":2497251.79,"cash_current":12075031.19,"cash_previous":9570761.4},"ratios":{"revenue_execution":0.97651019,"expense_execution":0.38673889,"balance_to_revenue":0.28460164,"cash_to_expense":1.9236027,"cash_yoy":0.26165837,"capital_expense_share":0.0642449,"transfer_revenue_share":0.01304522},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239224/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239224"},"seo":{"slug":"jizbice","path":"/cz/municipalities/jizbice/"},"population":{"value":398,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8172000,"expenditure_czk":14692000,"financing_czk":6520000,"balance_czk":-6520000},{"stage":"revised","revenue_czk":8985622.36,"expenditure_czk":16231364.59,"financing_czk":7245742.23,"balance_czk":-7245742.23},{"stage":"actual","revenue_czk":8774551.77,"expenditure_czk":6277299.98,"financing_czk":-2497251.79,"balance_czk":2497251.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9400000],["5169",1265000],["5023",1050000],["5011",530000],["5171",504000],["5031",310000],["5154",265000],["5166",259000],["5492",202000],["5032",145000],["5339",140000],["5139",83000],["5168",70000],["5321",70000],["5163",60000],["5021",55000],["5162",50000],["5175",35000],["5222",33000],["5173",29000],["5151",27000],["5156",25000],["5194",20000],["5164",15000],["5167",13000],["5903",10000],["5179",8000],["5329",8000],["5136",6000],["5038",2000],["5134",2000],["5161",1000]],"economic_expenditure_total_czk":14692000,"economic_financing":[["8115",6520000]],"economic_financing_total_czk":6520000,"economic_revenue":[["1211",3505000],["1121",1638000],["1111",1136000],["1345",520000],["1511",520000],["1113",285000],["2132",116000],["4112",97000],["2324",80000],["1112",71000],["2111",59000],["1386",40000],["1381",20000],["1387",20000],["1341",18000],["2112",17000],["1361",6000],["2119",6000],["1334",5000],["1335",5000],["2321",5000],["2131",2000],["2141",1000]],"economic_revenue_total_czk":8172000,"purpose_expenditure":[["6171",5900000],["3631",3000000],["3612",1450000],["6112",1400000],["3722",700000],["3745",400000],["3725",300000],["3635",200000],["5512",160000],["3613",150000],["2212",100000],["2219",100000],["3399",100000],["3639",100000],["3723",80000],["2292",70000],["3111",70000],["3113",70000],["3326",70000],["2321",50000],["3412",50000],["6320",50000],["2310",20000],["2341",20000],["3421",15000],["3314",10000],["3341",10000],["3429",10000],["5213",10000],["6310",10000],["6409",8000],["3632",5000],["4379",3000],["3721",1000]],"purpose_expenditure_total_czk":14692000},"revised":{"economic_expenditure":[["6121",9400000],["5171",1521300],["5169",1497000],["5023",1050000],["5011",530000],["5031",310000],["5154",265000],["5166",259000],["5492",209500],["5139",195000],["5339",176000],["5032",145000],["5163",87100],["5321",80430],["5021",79092],["5168",76050],["5162",50000],["5365",39060],["5222",38000],["5175",36947.59],["5173",29477],["5151",27000],["5156",25000],["5194",20000],["5164",15000],["5167",13000],["5329",12000],["5213",10000],["5903",10000],["5179",8000],["5136",6000],["5212",5000],["5038",2000],["5134",2000],["5161",1408],["5223",1000]],"economic_expenditure_total_czk":16231364.59,"economic_financing":[["8115",7245742.23]],"economic_financing_total_czk":7245742.23,"economic_revenue":[["1211",3505000],["1121",1862341.61],["1111",1257094.29],["1511",579806.64],["1345",536500],["1113",285000],["2324",230000],["2132",129000],["1112",121355.52],["4112",91400],["2131",71593],["1386",70000],["2111",62000],["1122",39060],["4111",32500],["1387",27000],["1381",20000],["1341",18000],["2112",17000],["1334",7971.3],["1361",6000],["2119",6000],["1335",5000],["2321",5000],["2141",1000]],"economic_revenue_total_czk":8985622.36,"purpose_expenditure":[["6171",5900000],["3631",3000000],["3612",1450000],["6112",1400000],["2212",962300],["3722",768000],["3725",400000],["3745",400000],["3613",392000],["3635",200000],["5512",160000],["3399",150000],["3113",106000],["2219",100000],["3639",100000],["2292",80430],["3723",80000],["6320",76000],["3111",70000],["3326",70000],["2310",54000],["2321",50000],["3412",50000],["6399",39060],["2341",25000],["6114",23774.59],["3421",15000],["6409",12000],["6310",11100],["3314",10000],["3341",10000],["3429",10000],["3522",10000],["5213",10000],["1014",7500],["3319",6000],["1019",5000],["2411",5000],["3632",5000],["3349",3200],["4379",3000],["3330",1000],["3721",1000]],"purpose_expenditure_total_czk":16231364.59},"actual":{"economic_expenditure":[["5171",1239779.4],["5169",1196571.95],["5023",1015536],["5011",444942],["6121",365284.52],["5031",291346],["5166",243820],["5154",196258.97],["5139",161934.79],["5492",159869],["5032",136209],["5339",120750],["5021",93706],["5163",87176.88],["5321",80430],["5168",57402.4],["5162",56445.59],["5175",41388.58],["5365",40060],["6130",38000],["5173",27287],["5156",26228],["5167",24425.9],["5222",23600],["5164",18260],["5179",16399.71],["5329",11880],["5194",10100.01],["5213",10000],["5182",9018],["5137",8981.63],["5212",5000],["5136",3332],["5134",2667],["5132",2198],["5151",2100.8],["5038",1990],["5176",1815],["5138",1670.01],["5362",1547.04],["5223",1000],["5161",643],["5041",245.8]],"economic_expenditure_total_czk":6277299.98,"economic_financing":[["8115",-2504154.79],["8901",6903]],"economic_financing_total_czk":-2497251.79,"economic_revenue":[["1211",3474472.92],["1121",1862341.61],["1111",1257094.29],["1511",579806.64],["1345",536300],["1113",245979.05],["2324",223189.7],["1112",121355.52],["4112",91400],["2132",75046.12],["2131",71593],["1386",67840.95],["1122",39060],["2111",34696],["1387",26590.09],["4111",23066],["1341",15725],["1334",7971.3],["2321",7640],["2112",7268],["1361",4320],["2133",650],["1335",618.82],["1381",526.76]],"economic_revenue_total_czk":8774551.77,"purpose_expenditure":[["6112",1366634.5],["2212",946946],["6171",769307.7],["3722",719664],["3745",390856.42],["3725",368877.51],["3613",367779.94],["3612",191968.53],["3631",162708.09],["3399",133319.6],["3113",105750],["5512",105141.13],["3639",80866.04],["2292",80430],["6320",75975],["2219",69050],["3723",68957.8],["3326",42780],["6399",39060],["2310",34797.93],["2321",24187.92],["2341",24059.4],["6114",23774.59],["3111",15000],["6409",11880],["6310",11080.88],["3522",10000],["3319",6000],["3429",5600],["1014",5500],["1019",5000],["2411",5000],["4379",3000],["3314",2892],["3349",1455],["3330",1000],["3632",1000]],"purpose_expenditure_total_czk":6277299.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}