{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239216","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239216","name":"Obec Jíkev","short_name":"Jíkev","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537250},"amounts":{"revenue_approved":9900000,"revenue_adjusted":11539100,"revenue_actual":11536968.79,"expense_approved":12754000,"expense_adjusted":21440500,"expense_actual":21357292.3,"tax_revenue":9491553.13,"nontax_revenue":1201941.74,"capital_revenue":8150,"transfer_revenue":835323.92,"current_expense":7684816.78,"capital_expense":13672475.52,"budget_balance":-9820323.51,"cash_current":8932619.22,"cash_previous":14206421.09},"ratios":{"revenue_execution":0.99981531,"expense_execution":0.99611913,"balance_to_revenue":-0.85120483,"cash_to_expense":0.4182468,"cash_yoy":-0.37122663,"capital_expense_share":0.64017832,"transfer_revenue_share":0.07240411},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239216/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239216"},"seo":{"slug":"jikev","path":"/cz/municipalities/jikev/"},"population":{"value":358,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9900000,"expenditure_czk":12754000,"financing_czk":2854000,"balance_czk":-2854000},{"stage":"revised","revenue_czk":11539100,"expenditure_czk":21440500,"financing_czk":9901400,"balance_czk":-9901400},{"stage":"actual","revenue_czk":11536968.79,"expenditure_czk":21357292.3,"financing_czk":9820323.51,"balance_czk":-9820323.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3650000],["5169",2194000],["5023",1200000],["5171",1122000],["5011",786000],["5137",565000],["5031",400000],["5139",395000],["5331",330000],["5141",280000],["5154",270000],["5365",260000],["5032",217000],["5321",112000],["5168",100000],["5222",99000],["5151",80000],["5323",75000],["5021",70000],["5163",66000],["5212",60000],["5901",60000],["5221",54000],["5156",53000],["5162",50000],["5164",50000],["5172",30000],["5175",25000],["5167",23000],["5192",20000],["5194",15000],["5329",13000],["5367",10000],["5038",5000],["5903",5000],["5134",4000],["5492",4000],["5161",2000]],"economic_expenditure_total_czk":12754000,"economic_financing":[["8115",3914000],["8124",-1060000]],"economic_financing_total_czk":2854000,"economic_revenue":[["1211",3615000],["1121",1840000],["1111",1298000],["1511",1100000],["2131",463000],["1345",400000],["1122",256000],["1113",232000],["2324",136000],["2111",120000],["1112",110000],["2321",100000],["4112",83000],["1386",27000],["1387",27000],["3111",23000],["2139",21000],["2133",20000],["1341",10000],["1343",10000],["1361",5000],["2119",4000]],"economic_revenue_total_czk":9900000,"purpose_expenditure":[["2341",2050000],["3639",1990000],["6112",1537000],["6171",1508000],["3745",970000],["3631",600000],["3722",550000],["2321",500000],["3421",450000],["3723",350000],["3111",330000],["2219",300000],["3632",300000],["3399",288000],["6399",260000],["3314",120000],["3113",112000],["3341",80000],["2292",75000],["2141",60000],["6320",60000],["3419",55000],["3726",54000],["4351",54000],["3429",40000],["5512",30000],["3612",10000],["6310",6000],["3349",5000],["5213",5000],["1014",4000],["3721",1000]],"purpose_expenditure_total_czk":12754000},"revised":{"economic_expenditure":[["6121",12887700],["5169",1723000],["5023",1025900],["5011",882500],["6130",569800],["5137",524300],["5031",407100],["5141",406800],["5171",404400],["5331",330000],["5154",326900],["5365",317000],["6122",216000],["5032",171900],["5168",151000],["5222",118000],["5139",116600],["5321",112000],["5021",99100],["5164",76300],["5323",73000],["5212",60000],["5901",60000],["5221",53300],["5163",52400],["5162",40700],["5151",39500],["5166",33500],["5362",29300],["5167",29000],["5156",24700],["5175",20900],["5194",13000],["5329",10400],["5132",8000],["5213",5000],["5903",5000],["5161",3800],["5038",3700],["5179",3500],["5367",2000],["5019",1500],["5131",1000],["5039",500],["5173",500]],"economic_expenditure_total_czk":21440500,"economic_financing":[["8123",6000000],["8115",4961400],["8124",-1060000]],"economic_financing_total_czk":9901400,"economic_revenue":[["1211",3598400],["1121",1927000],["1511",1431700],["1111",1311500],["4222",664100],["2131",462500],["1345",413500],["1122",317000],["1113",254700],["2141",214500],["2324",159200],["2321",132900],["1112",125600],["2139",109900],["2111",102900],["4112",84800],["1386",70240],["4122",70000],["1387",27600],["2119",21500],["4111",16500],["1341",8800],["3111",8200],["1361",5500],["1381",560]],"economic_revenue_total_czk":11539100,"purpose_expenditure":[["3639",12176100],["6171",1421400],["6112",1306500],["3421",1089800],["2321",1045000],["3631",1039300],["3722",477100],["3745",390100],["3111",330000],["3723",327900],["3632",321600],["6399",317000],["3399",268400],["2341",132300],["3113",112000],["3726",78800],["2292",73000],["3314",60100],["2141",60000],["3429",60000],["5512",55300],["3419",55100],["4351",53300],["6320",47400],["2219",47300],["3349",22200],["3341",19100],["3612",18000],["6114",17000],["3522",5000],["5213",5000],["6310",5000],["1014",4000],["3721",400]],"purpose_expenditure_total_czk":21440500},"actual":{"economic_expenditure":[["6121",12887142.25],["5169",1718489.58],["5023",1025842],["5011",882435],["6130",569800],["5137",518469.31],["5031",406969],["5141",406730.04],["5171",403702.09],["5331",330000],["5154",326784.9],["5365",316890],["6122",215533.27],["5032",171740],["5168",150873.55],["5222",118000],["5139",115501.79],["5321",112000],["5021",98570],["5164",76158.4],["5323",72775],["5212",60000],["5221",53250],["5163",52380.07],["5162",40617.03],["5151",39411],["5166",33468],["5362",29262],["5167",28686],["5156",24599.22],["5175",20728.55],["5194",12453.9],["5329",10350],["5132",7571],["5213",5000],["5161",3747],["5038",3609],["5179",3396.35],["5367",2000],["5019",1117],["5131",654],["5039",378],["5173",208]],"economic_expenditure_total_czk":21357292.3,"economic_financing":[["8117",12591296.95],["8118",-12556135.31],["8123",6000000],["8115",5300506.87],["8124",-1478640],["8901",-36705]],"economic_financing_total_czk":9820323.51,"economic_revenue":[["1211",3598380.83],["1121",1926943.27],["1511",1431650.55],["1111",1311415.91],["4222",664093],["2131",462048],["1345",413480],["1122",316890],["1113",254669.34],["2141",214438.05],["2324",158785.5],["2321",132873],["1112",125597.13],["2139",109848],["2111",102454.19],["4112",84800],["1386",70204.09],["4122",70000],["1387",27514.68],["2119",21495],["4111",16430.92],["1341",8800],["3111",8150],["1361",5450],["1381",557.33]],"economic_revenue_total_czk":11536968.79,"purpose_expenditure":[["3639",12174707.28],["6171",1420225.93],["6112",1306271],["3421",1088037],["3631",1039167.96],["2321",984530.1],["3722",477093.53],["3745",389932],["3111",330000],["3723",327878.23],["3632",321175],["6399",316890],["3399",268064.79],["2341",132277],["3113",112000],["3726",78757.35],["2292",72775],["2141",60000],["3429",60000],["3419",55001],["3314",54861],["5512",53813],["4351",53250],["6320",47397.64],["2219",47192.87],["3349",22197.07],["3341",19057.5],["3612",18000],["6114",16430.92],["3522",5000],["6310",4982.43],["3721",326.7]],"purpose_expenditure_total_czk":21357292.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}