{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239194","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239194","name":"Obec Chrást","short_name":"Chrást","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537233},"amounts":{"revenue_approved":12000000,"revenue_adjusted":12228438,"revenue_actual":11982595.77,"expense_approved":12000000,"expense_adjusted":12309938,"expense_actual":7817993.71,"tax_revenue":10789411.49,"nontax_revenue":537086.28,"capital_revenue":0,"transfer_revenue":656098,"current_expense":6836475.71,"capital_expense":981518,"budget_balance":4164602.06,"cash_current":10266116,"cash_previous":5701494.94},"ratios":{"revenue_execution":0.97989586,"expense_execution":0.63509611,"balance_to_revenue":0.34755425,"cash_to_expense":1.31313946,"cash_yoy":0.80060074,"capital_expense_share":0.12554602,"transfer_revenue_share":0.05475425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239194/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239194"},"seo":{"slug":"chrast-00239194","path":"/cz/municipalities/chrast-00239194/"},"population":{"value":537,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12000000,"expenditure_czk":12000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12228438,"expenditure_czk":12309938,"financing_czk":81500,"balance_czk":-81500},{"stage":"actual","revenue_czk":11982595.77,"expenditure_czk":7817993.71,"financing_czk":-4164602.06,"balance_czk":4164602.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2851000],["5901",2578000],["6123",1500000],["5171",1011500],["5139",535000],["5011",430000],["5321",408000],["5331",369000],["5023",360000],["5137",284500],["5021",240000],["6121",238000],["5154",188000],["5323",140000],["5031",110000],["5164",106000],["5221",100000],["5168",93000],["5141",90000],["5032",75000],["5163",56000],["5151",45000],["5123",35000],["5162",30000],["5222",20000],["5156",19500],["5499",15000],["5903",15000],["5134",10000],["5175",8500],["5362",8000],["5132",5000],["5167",5000],["5172",3500],["5194",3500],["5038",3000],["5192",3000],["5161",2500],["5122",2000],["5133",2000],["5136",1000],["5365",500]],"economic_expenditure_total_czk":12000000,"economic_financing":[["8115",199981],["8124",-199981]],"economic_financing_total_czk":0,"economic_revenue":[["1211",4870000],["1121",2470000],["1111",1740000],["4216",600000],["1511",553000],["1345",539000],["1113",310000],["2324",233000],["2132",156500],["1112",148000],["4112",126400],["1381",65000],["1386",40000],["4111",32000],["2111",30000],["1387",20000],["3113",20000],["1341",18000],["2131",11000],["1334",5600],["1361",5000],["2142",5000],["2119",1000],["1343",500],["1346",500],["2141",500]],"economic_revenue_total_czk":12000000,"purpose_expenditure":[["5512",1555000],["6171",1500000],["3412",1200000],["2212",1155000],["3639",1024000],["3725",950000],["3722",820000],["2115",750000],["3745",672000],["3113",400000],["6112",400000],["3111",369000],["3399",166000],["2292",140000],["3632",120000],["3631",110000],["2219",100000],["2341",100000],["4351",100000],["3421",50000],["5213",50000],["3612",40000],["3723",40000],["6114",32000],["1039",30000],["3721",30000],["6320",30000],["2321",25000],["6310",10000],["3326",7000],["2310",5000],["3341",5000],["3419",5000],["3429",5000],["5212",5000]],"purpose_expenditure_total_czk":12000000},"revised":{"economic_expenditure":[["5169",3580800],["6123",1524000],["5171",1171600],["6121",1056700],["5901",1023217],["5139",535542],["5011",440000],["5331",429000],["5321",408000],["5023",360000],["5137",274500],["5154",250000],["5323",140000],["5164",117900],["5031",110000],["5221",100000],["5168",98025],["5021",91782],["5141",90000],["5032",75000],["5123",70000],["5163",56500],["5151",40000],["5222",40000],["5365",37250],["5162",32000],["5166",30000],["5156",19500],["5499",15000],["5903",15000],["5194",13000],["5134",10000],["5362",10000],["6122",9000],["5175",8991],["5132",5000],["5167",5000],["5172",3500],["5038",3000],["5192",3000],["5161",2131],["5122",2000],["5133",2000],["5136",2000]],"economic_expenditure_total_czk":12309938,"economic_financing":[["8115",281481],["8124",-199981]],"economic_financing_total_czk":81500,"economic_revenue":[["1211",4870000],["1121",2470000],["1111",1740000],["4216",600000],["1511",553000],["1345",552000],["1113",323000],["2324",238000],["2132",156500],["1112",148000],["2111",130000],["4112",126400],["1386",75000],["1381",65000],["1122",36750],["1387",35000],["3113",20000],["4129",19728],["4111",18460],["1341",18000],["2131",11000],["1334",5600],["1361",5000],["2142",5000],["2212",4500],["2119",1000],["1343",500],["1346",500],["2141",500]],"economic_revenue_total_czk":12228438,"purpose_expenditure":[["6171",1558989],["5512",1555000],["2212",1095000],["3639",1024000],["3725",991000],["3722",820000],["3412",790000],["3745",672000],["3421",520000],["2115",450000],["3111",429000],["3113",400000],["6112",400000],["2321",373000],["3399",166000],["2292",140000],["3632",120000],["3631",110000],["2219",100000],["2341",100000],["4351",100000],["1039",98728],["5213",50000],["3612",40000],["3723",40000],["6399",36750],["3721",30000],["6320",30000],["6114",18471],["3419",10000],["3429",10000],["6310",10000],["3326",7000],["2310",5000],["3341",5000],["5212",5000]],"purpose_expenditure_total_czk":12309938},"actual":{"economic_expenditure":[["5169",3155551.04],["6121",906018],["5171",844078.43],["5011",438194],["5331",429000],["5023",343865],["5321",341000],["5154",210987.49],["5137",132247],["5139",119753.01],["5323",111720],["5031",108678],["5168",96157.84],["6123",75500],["5032",70381],["5221",67125],["5164",46673.45],["5123",45967.79],["5163",41146],["5222",40000],["5365",36750],["5021",35614],["5162",31655.13],["5166",28400],["5151",22146],["5194",11543],["5156",9040],["5499",8110],["5175",2951],["5362",2701],["5038",1829],["5136",1612],["5141",966.53],["5161",633]],"economic_expenditure_total_czk":7817993.71,"economic_financing":[["8115",-4564621.06],["8901",600000],["8124",-199981]],"economic_financing_total_czk":-4164602.06,"economic_revenue":[["1211",4720749.37],["1121",2523817.29],["1111",1701304.45],["1511",605413.48],["1345",551422],["4222",400000],["1113",333915.32],["2324",242988.78],["1112",164574.45],["2132",157500],["4112",126400],["2111",118197.5],["1386",91931.24],["4116",91510],["1122",36750],["1387",36042.47],["4129",19728],["4111",18460],["1341",14700],["2119",7700],["1361",5370],["2131",5177],["2212",4500],["1334",2622],["2139",1023],["1381",758.19],["1382",41.23]],"economic_revenue_total_czk":11982595.77,"purpose_expenditure":[["6171",1368732.9],["3725",990376.51],["3639",748355.77],["3722",687077.72],["3421",508238.75],["2212",459566.01],["3111",429000],["3745",428130.06],["3412",398189],["6112",374811],["3113",340000],["2115",237200],["2321",180142],["2292",111720],["5512",82041.45],["4351",67125],["1039",62768.75],["3631",57931.53],["2341",52391],["2219",45825.5],["3399",42848],["6399",36750],["6320",28597],["3632",24978],["6114",18471],["3721",13463.76],["3419",10000],["3429",10000],["6310",3263]],"purpose_expenditure_total_czk":7817993.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}