{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239186","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239186","name":"Obec Chotěšice","short_name":"Chotěšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537225},"amounts":{"revenue_approved":13436700,"revenue_adjusted":13479483.8,"revenue_actual":16101862.02,"expense_approved":13365500,"expense_adjusted":13407983.8,"expense_actual":13145407.24,"tax_revenue":12024067.11,"nontax_revenue":1704511.24,"capital_revenue":434667.7,"transfer_revenue":1938615.97,"current_expense":11034700.61,"capital_expense":2110706.63,"budget_balance":2956454.78,"cash_current":4649433.16,"cash_previous":3823726.38},"ratios":{"revenue_execution":1.19454589,"expense_execution":0.9804164,"balance_to_revenue":0.1836095,"cash_to_expense":0.35369259,"cash_yoy":0.21594296,"capital_expense_share":0.16056609,"transfer_revenue_share":0.12039701},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239186/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239186"},"seo":{"slug":"chotesice","path":"/cz/municipalities/chotesice/"},"population":{"value":324,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13436700,"expenditure_czk":13365500,"financing_czk":-71200,"balance_czk":71200},{"stage":"revised","revenue_czk":13479483.8,"expenditure_czk":13407983.8,"financing_czk":-71500,"balance_czk":71500},{"stage":"actual","revenue_czk":16101862.02,"expenditure_czk":13145407.24,"financing_czk":-2956454.78,"balance_czk":2956454.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3271000],["5011",1650000],["6121",1300000],["5154",1010000],["5365",750000],["5023",728000],["5139",717000],["5141",700000],["5171",666000],["5362",500000],["5031",460000],["5137",265000],["5032",242000],["5156",160000],["5213",140000],["5163",137000],["5021",125000],["5221",90000],["5162",80000],["5323",60000],["5151",56000],["5168",50000],["5175",45000],["5166",40000],["5321",31000],["5167",20000],["5192",15000],["5229",13000],["5134",10000],["5222",10000],["5131",7000],["5038",5000],["5132",5000],["5161",5000],["5173",1500],["5136",1000]],"economic_expenditure_total_czk":13365500,"economic_financing":[["8124",-2159820],["8115",2088620],["8117",2000000],["8118",-2000000]],"economic_financing_total_czk":-71200,"economic_revenue":[["1211",3800000],["1121",1850000],["1511",1800000],["1111",1300000],["1345",865000],["2131",850000],["1122",750000],["2111",724000],["3111",432000],["1113",360000],["2132",302100],["2324",156000],["1112",80000],["4112",77100],["1386",38000],["1387",18000],["1381",15000],["1341",12000],["1361",5000],["2141",2000],["1343",500]],"economic_revenue_total_czk":13436700,"purpose_expenditure":[["3745",2350000],["6171",1985500],["3631",1400000],["3639",1400000],["6399",1250000],["3722",900000],["6112",800000],["3723",600000],["2321",500000],["1031",340000],["3429",260000],["3632",220000],["2310",210000],["2212",200000],["5512",130000],["6320",92000],["3319",90000],["1019",80000],["3421",75000],["3613",70000],["2292",60000],["3113",50000],["3412",50000],["3721",45000],["6310",45000],["3522",40000],["4345",40000],["2341",30000],["3419",20000],["3341",10000],["3399",10000],["5213",10000],["4379",3000]],"purpose_expenditure_total_czk":13365500},"revised":{"economic_expenditure":[["5169",3271000],["5011",1650000],["6121",1300000],["5154",1010000],["5365",750000],["5023",728000],["5139",717200],["5141",700000],["5171",666000],["5362",500000],["5031",460000],["5137",265000],["5032",242000],["5156",160000],["5021",142580],["5213",140000],["5163",137000],["5221",90000],["5162",80000],["5323",60000],["5168",58470],["5151",56000],["5175",46184],["5166",40000],["5321",31000],["5167",20000],["5192",15000],["5229",13000],["5019",10764.2],["5134",10000],["5222",10000],["5131",7000],["5161",5648],["5038",5000],["5132",5000],["5039",3637.6],["5173",1500],["5136",1000]],"economic_expenditure_total_czk":13407983.8,"economic_financing":[["8124",-2159820],["8115",2088320],["8117",2000000],["8118",-2000000]],"economic_financing_total_czk":-71500,"economic_revenue":[["1211",3800000],["1121",1850000],["1511",1800000],["1111",1300000],["1345",865000],["2131",850000],["1122",750000],["2111",724000],["3111",432000],["1113",360000],["2132",302100],["2324",156000],["1112",80000],["4112",77400],["4111",42483.8],["1386",38000],["1387",18000],["1381",15000],["1341",12000],["1361",5000],["2141",2000],["1343",500]],"economic_revenue_total_czk":13479483.8,"purpose_expenditure":[["3745",2350000],["6171",1985500],["3631",1400000],["3639",1400000],["6399",1250000],["3722",900000],["6112",800000],["3723",600000],["2321",500000],["1031",340000],["3429",260000],["3632",220000],["2310",210000],["2212",200000],["5512",130000],["6320",92000],["3319",90000],["1019",80000],["3421",75000],["3613",70000],["2292",60000],["3113",50000],["3412",50000],["3721",45000],["6310",45000],["6114",42483.8],["3522",40000],["4345",40000],["2341",30000],["3419",20000],["3341",10000],["3399",10000],["5213",10000],["4379",3000]],"purpose_expenditure_total_czk":13407983.8},"actual":{"economic_expenditure":[["5169",2316579.68],["5011",2070689],["6121",1988506.63],["5154",928798.53],["5139",919795.77],["5023",689808],["5365",584430],["5141",556244.24],["5171",549637.39],["5031",532030],["5179",257683],["5032",255149],["5021",214780],["5213",166898],["5156",149749.3],["5163",147559.46],["5362",112482],["5137",106578.54],["5162",96305.08],["5221",93600],["6119",74000],["5175",67628.4],["5168",55889.8],["5166",50578],["6122",48200],["5321",30000],["5167",11086.62],["5019",10764.2],["5151",10414],["5194",9980],["5038",8781],["5134",7864],["5161",5944],["5039",3637.6],["5173",3473],["5229",3000],["5329",3000],["5131",1336],["5164",963],["5136",816],["5222",748]],"economic_expenditure_total_czk":13145407.24,"economic_financing":[["8124",-2159820],["8115",-796649.78],["8901",15]],"economic_financing_total_czk":-2956454.78,"economic_revenue":[["1211",3948921.16],["1511",2521791.83],["1121",2114600.62],["4222",1645182],["1111",1445567.31],["1345",866277.33],["2131",839473.9],["1122",584430],["3111",434667.7],["2132",299178],["1113",279475.62],["2322",231180],["2324",179431.34],["1112",137829.56],["4116",107500],["4112",77400],["1386",77041.3],["4113",66050.17],["2111",65779],["2321",53000],["4111",42483.8],["2119",36469],["1387",30194.28],["1341",10490],["1334",4216.09],["1361",2620],["1381",612.01]],"economic_revenue_total_czk":16101862.02,"purpose_expenditure":[["3745",3293529.08],["6171",1978633.55],["3639",1468730.98],["3631",957004.96],["6112",751884.52],["3722",718098.49],["6399",696912],["3723",618693.42],["3429",487018.2],["2321",425338.19],["3613",278892.14],["2341",223027.2],["2212",216591.2],["3632",204374],["6320",131700],["2310",131216.05],["1019",100083],["1031",83600],["3319",79669.5],["4345",48600],["3113",45000],["3421",44229],["6114",42483.8],["3522",40000],["5512",36301],["3399",21667.5],["6310",15859.46],["4379",6000],["3341",270]],"purpose_expenditure_total_czk":13145407.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}