{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239178","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239178","name":"Obec Choťánky","short_name":"Choťánky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537217},"amounts":{"revenue_approved":12155500,"revenue_adjusted":50445598,"revenue_actual":17374512.71,"expense_approved":18750155,"expense_adjusted":57977919,"expense_actual":26489072.98,"tax_revenue":10458565.12,"nontax_revenue":2984664.59,"capital_revenue":3803476,"transfer_revenue":127807,"current_expense":9417568.32,"capital_expense":17071504.66,"budget_balance":-9114560.27,"cash_current":9387782.92,"cash_previous":9338211.24},"ratios":{"revenue_execution":0.34442079,"expense_execution":0.45688209,"balance_to_revenue":-0.52459372,"cash_to_expense":0.35440209,"cash_yoy":0.00530848,"capital_expense_share":0.64447347,"transfer_revenue_share":0.007356},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239178/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239178"},"seo":{"slug":"chotanky","path":"/cz/municipalities/chotanky/"},"population":{"value":516,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12155500,"expenditure_czk":18750155,"financing_czk":6594655,"balance_czk":-6594655},{"stage":"revised","revenue_czk":50445598,"expenditure_czk":57977919,"financing_czk":7532321,"balance_czk":-7532321},{"stage":"actual","revenue_czk":17374512.71,"expenditure_czk":26489072.98,"financing_czk":9114560.27,"balance_czk":-9114560.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9100000],["5169",2052000],["5011",1740000],["5023",1245000],["5154",755000],["5031",611000],["5166",560000],["5171",390000],["5139",361000],["5229",274000],["5032",269000],["5137",225000],["5164",177000],["5321",110000],["5362",105000],["5021",101000],["5151",100000],["5179",100000],["5323",93000],["5163",81000],["5141",75000],["5172",50000],["5162",40000],["5194",30000],["5156",25000],["5221",20000],["5138",15000],["5038",12000],["5132",10000],["5136",10000],["5329",5155],["5903",5000],["5161",4000]],"economic_expenditure_total_czk":18750155,"economic_financing":[["8115",7794655],["8124",-1200000]],"economic_financing_total_czk":6594655,"economic_revenue":[["1211",3920000],["1121",2000000],["1111",1640000],["2132",1231000],["1511",830000],["2111",610000],["1345",370000],["3122",296000],["2324",285000],["1113",253000],["2131",229000],["1334",150000],["1112",120000],["4112",107000],["1386",45000],["1387",20000],["2112",15000],["1341",13000],["1342",10000],["1361",7000],["2141",2500],["1343",1000],["2133",1000]],"economic_revenue_total_czk":12155500,"purpose_expenditure":[["6171",9100000],["3111",3000000],["6112",1535000],["3639",1480000],["3722",1400000],["2219",440000],["3631",310000],["3612",250000],["3412",200000],["3421",200000],["2212",150000],["6399",100000],["5212",95000],["2292",93000],["6310",90000],["3113",70000],["3429",40000],["4319",35000],["3341",30000],["3399",30000],["5512",30000],["3745",20000],["3314",15000],["3749",15000],["2310",10000],["3613",5000],["5213",5000],["2321",2155]],"purpose_expenditure_total_czk":18750155},"revised":{"economic_expenditure":[["6121",45044157],["5169",2050414],["6122",1960000],["5011",1740000],["5023",1307000],["5154",865000],["5362",705000],["5031",615000],["5171",580000],["5166",560000],["5139",369027],["5032",275000],["5229",274000],["5909",250000],["5137",225000],["5164",177000],["5141",140000],["5321",115000],["5021",114553],["5151",100000],["5179",100000],["5323",93000],["5163",81000],["5172",50000],["5162",40000],["5194",30000],["5138",25000],["5156",25000],["5221",20000],["5038",12000],["5132",10000],["5136",10000],["5329",5155],["5903",5000],["5161",4133],["5175",1480]],"economic_expenditure_total_czk":57977919,"economic_financing":[["8115",8732321],["8124",-1200000]],"economic_financing_total_czk":7532321,"economic_revenue":[["4216",20216611],["3122",15024900],["1211",3920000],["4213",2392000],["1121",2000000],["1111",1640000],["2111",1165000],["2132",1134000],["1511",830000],["1345",370000],["2324",297000],["1122",276780],["2131",270000],["1113",253000],["1334",150000],["1112",120000],["4112",107200],["1386",85000],["2226",72500],["1387",34000],["2112",30000],["4111",20607],["1341",13000],["1342",10000],["1361",7000],["2119",2500],["2141",2500],["1343",1000],["2133",1000]],"economic_revenue_total_czk":50445598,"purpose_expenditure":[["4339",23265257],["6171",12660000],["2212",11758900],["3111",2640000],["6112",1607000],["3639",1500000],["3722",1410000],["6399",700000],["2219",440000],["3612",360000],["3631",310000],["2321",252155],["3412",200000],["3421",200000],["6310",155000],["5212",95000],["2292",93000],["3113",70000],["3429",40000],["4319",35000],["5512",35000],["3341",30000],["3399",30000],["3745",21000],["6114",20607],["3314",15000],["3749",15000],["2310",10000],["3613",5000],["5213",5000]],"purpose_expenditure_total_czk":57977919},"actual":{"economic_expenditure":[["6121",15179112.92],["6122",1892391.74],["5011",1718225],["5169",1675315.32],["5023",1306260],["5154",761066.36],["5031",605361],["5362",556370.81],["5171",513872.34],["5166",328913.7],["5032",271237],["5139",260698.46],["5909",250000],["5021",167348],["5164",158628.7],["5141",136572.93],["5229",131716.5],["5323",94500],["5321",77000],["5151",69425],["5163",64500],["5137",62309],["5162",43414.33],["5172",42830.37],["5138",31759.5],["5194",27067],["5156",19402],["5038",10184],["5132",8971],["5136",6357],["5179",5850],["5221",5000],["5329",3000],["5363",2000],["5175",1480],["5161",933]],"economic_expenditure_total_czk":26489072.98,"economic_financing":[["8123",10339612.14],["8124",-1200012],["8115",-64736.87],["8901",39697]],"economic_financing_total_czk":9114560.27,"economic_revenue":[["1211",4164915.2],["3122",3803476],["1121",2239680.12],["1111",1674257.77],["2132",1115875],["1511",1034263.74],["2111",940697.89],["2324",592303],["1345",362567],["1113",295187.37],["1122",276780],["2131",229659.05],["1112",145816],["1334",125337.6],["4112",107200],["1386",81547.24],["2226",72472.65],["1387",31968.78],["4111",20607],["2321",14071],["2112",13216],["1341",12200],["1342",8840],["1361",4620],["2212",4000],["2119",1710],["2133",660],["1381",584.3]],"economic_revenue_total_czk":17374512.71,"purpose_expenditure":[["4339",12217555.49],["6171",6922942.67],["6112",1605768],["3639",1395079.84],["3722",1090808.29],["3111",768100],["6399",551070.81],["2212",491865],["3631",278516.61],["2321",250000],["3612",198120.86],["2219",185130],["6310",147192.93],["3421",100000],["2292",94500],["3113",42000],["5512",35000],["3399",27067],["6114",20607],["3745",20274.8],["4319",18000],["3429",15000],["3314",8172],["3341",6301.68]],"purpose_expenditure_total_czk":26489072.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}