{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239127","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239127","name":"Obec Hradčany","short_name":"Hradčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537161},"amounts":{"revenue_approved":6563900,"revenue_adjusted":7641210,"revenue_actual":7536254.26,"expense_approved":5534364,"expense_adjusted":6980083,"expense_actual":5879570.32,"tax_revenue":6283647.56,"nontax_revenue":968396.7,"capital_revenue":81000,"transfer_revenue":203210,"current_expense":5455335.32,"capital_expense":424235,"budget_balance":1656683.94,"cash_current":13001658.7,"cash_previous":12269898.26},"ratios":{"revenue_execution":0.98626451,"expense_execution":0.8423353,"balance_to_revenue":0.21982856,"cash_to_expense":2.21132804,"cash_yoy":0.05963867,"capital_expense_share":0.07215408,"transfer_revenue_share":0.02696432},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239127/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239127"},"seo":{"slug":"hradcany","path":"/cz/municipalities/hradcany/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6563900,"expenditure_czk":5534364,"financing_czk":-1029536,"balance_czk":1029536},{"stage":"revised","revenue_czk":7641210,"expenditure_czk":6980083,"financing_czk":-661127,"balance_czk":661127},{"stage":"actual","revenue_czk":7536254.26,"expenditure_czk":5879570.32,"financing_czk":-1656683.94,"balance_czk":1656683.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1710864],["5154",600000],["5011",550000],["5023",492000],["5171",290000],["5141",280000],["5021",226000],["5365",210000],["5139",164500],["5031",140000],["5163",97000],["5032",92000],["5137",80000],["5362",77000],["5168",75000],["5212",72000],["5323",60000],["5175",52000],["5156",35000],["6130",30000],["5194",27000],["5164",21500],["5162",20000],["5321",20000],["5132",13000],["5166",13000],["5151",10000],["5221",10000],["5903",10000],["5173",9000],["5222",8000],["5179",7000],["5038",6000],["5167",6000],["5155",5000],["5492",5000],["5041",4000],["5161",3000],["5136",2500],["5131",1000]],"economic_expenditure_total_czk":5534364,"economic_financing":[["8124",-925536],["8115",-104000]],"economic_financing_total_czk":-1029536,"economic_revenue":[["1211",2400000],["1121",1100000],["2111",836000],["1111",680000],["1511",550000],["1345",290000],["1122",200000],["1113",160000],["2131",60000],["4112",57400],["1112",50000],["3111",40000],["4111",31500],["1386",30000],["2132",21000],["2142",19000],["1387",15000],["1341",10000],["1361",5000],["2119",5000],["2112",2000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":6563900,"purpose_expenditure":[["6171",1162000],["2321",1134364],["3745",556000],["6112",537000],["3722",430000],["3631",395000],["6399",275000],["3399",248500],["3723",230000],["3726",115000],["6320",90000],["2141",72000],["2292",60000],["3639",56500],["3721",35000],["3421",34000],["6114",25000],["5512",20000],["2212",10000],["4351",10000],["5213",10000],["6310",7000],["2310",5000],["3314",5000],["3319",5000],["3412",5000],["1070",2000]],"purpose_expenditure_total_czk":5534364},"revised":{"economic_expenditure":[["5169",1569864],["5171",972800],["5011",740000],["5154",625000],["5023",492000],["5141",280000],["6121",240200],["5021",219866],["5365",210000],["5031",191000],["6122",184500],["5137",175000],["5139",162118],["5362",131000],["5032",111000],["5163",97000],["5168",90000],["5212",72000],["5323",60000],["5175",51234],["5156",35000],["5222",31000],["6130",30000],["5194",27000],["5164",21500],["5162",20000],["5321",20000],["5172",14000],["5132",13000],["5166",13000],["5151",10000],["5221",10000],["5903",10000],["5167",9000],["5173",8366],["5179",7000],["5038",6000],["5155",5000],["5492",5000],["5041",4000],["5161",3135],["5136",2500],["5131",1000]],"economic_expenditure_total_czk":6980083,"economic_financing":[["8124",-925536],["8115",264409]],"economic_financing_total_czk":-661127,"economic_revenue":[["1211",2510000],["1121",1344000],["2111",909000],["1111",904000],["1511",696000],["1345",290000],["1122",200000],["1113",178000],["4116",129091],["1112",88000],["3111",81000],["2131",73000],["4112",57400],["1386",49000],["1334",29000],["2132",21000],["1387",20000],["2142",19000],["4111",16719],["1341",10000],["2119",8000],["1361",5000],["2112",2000],["2133",1000],["2141",1000]],"economic_revenue_total_czk":7641210,"purpose_expenditure":[["2321",1384364],["6171",1267000],["3399",1180500],["3745",616000],["3722",550000],["6112",537000],["3631",285000],["6399",275000],["3723",230000],["3726",115000],["3639",110500],["6320",90000],["2141",72000],["2292",60000],["3721",35000],["3421",34000],["6409",23000],["3341",20000],["5512",20000],["6114",16719],["2212",10000],["4351",10000],["5213",10000],["6310",7000],["2310",5000],["3314",5000],["3319",5000],["3412",5000],["1070",2000]],"purpose_expenditure_total_czk":6980083},"actual":{"economic_expenditure":[["5169",1436407.43],["5171",764795.31],["5011",697490],["5154",522834.69],["5023",467000],["5141",243358.21],["6121",240200],["6122",175535],["5365",173580],["5031",173068],["5021",156985],["5137",112420],["5032",105175],["5163",93135.2],["5139",84193.16],["5168",76113.7],["5212",72000],["5323",59010],["5175",29182],["5362",26127.48],["5194",26039],["5164",21500],["5321",20000],["5156",15696],["5162",14106.55],["5172",13934],["5166",12500],["5167",8600],["6130",8500],["5173",5099],["5132",4163],["5038",4123],["5222",4000],["5179",3146.97],["5492",3000],["5041",2654.62],["5151",2494],["5161",1404]],"economic_expenditure_total_czk":5879570.32,"economic_financing":[["8124",-925536],["8115",-728192.44],["8901",-2955.5]],"economic_financing_total_czk":-1656683.94,"economic_revenue":[["1211",2509207.13],["1121",1343911.25],["1111",903480.29],["2111",898248.24],["1511",695283.76],["1345",289725],["1113",177595],["1122",167580],["4116",129091],["1112",87591.47],["3111",81000],["2131",65190],["4112",57400],["1386",48959.24],["1334",28897.9],["1387",19189.33],["4111",16719],["1341",7900],["1361",3940],["2119",2861.65],["2132",2000],["1381",387.19],["2141",96.81]],"economic_revenue_total_czk":7536254.26,"purpose_expenditure":[["2321",1255185.61],["6171",1105560.97],["3399",1080108.42],["6112",509030],["3722",495884.42],["3745",481680.94],["3723",191974.91],["6399",139564],["3631",110763.41],["3726",105834.34],["6320",88365],["3639",80347.78],["2141",72000],["2292",59010],["3721",25987.17],["3421",23000],["5512",20000],["6114",16719],["3341",10424.15],["6310",4770.2],["1070",2000],["2310",1360]],"purpose_expenditure_total_czk":5879570.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}