{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239089","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239089","name":"Obec Dymokury","short_name":"Dymokury","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537128},"amounts":{"revenue_approved":35114315,"revenue_adjusted":44552619.61,"revenue_actual":44211802.75,"expense_approved":36264315,"expense_adjusted":48277268.65,"expense_actual":47940023.93,"tax_revenue":28705731.4,"nontax_revenue":8439839.27,"capital_revenue":1206870,"transfer_revenue":5859362.08,"current_expense":26099246.35,"capital_expense":21840777.58,"budget_balance":-3728221.18,"cash_current":16095923.34,"cash_previous":21832304.52},"ratios":{"revenue_execution":0.99235024,"expense_execution":0.99301442,"balance_to_revenue":-0.08432638,"cash_to_expense":0.33575126,"cash_yoy":-0.2627474,"capital_expense_share":0.45558545,"transfer_revenue_share":0.13252936},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239089/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239089"},"seo":{"slug":"dymokury","path":"/cz/municipalities/dymokury/"},"population":{"value":919,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35114315,"expenditure_czk":36264315,"financing_czk":1150000,"balance_czk":-1150000},{"stage":"revised","revenue_czk":44552619.61,"expenditure_czk":48277268.65,"financing_czk":3724649.04,"balance_czk":-3724649.04},{"stage":"actual","revenue_czk":44211802.75,"expenditure_czk":47940023.93,"financing_czk":3728221.18,"balance_czk":-3728221.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16975000],["5169",3548000],["5331",2700000],["6451",2000000],["5011",1832000],["5171",1266078.73],["5023",1209000],["5365",850000],["5154",829500],["5021",697600],["5031",668900],["5137",469000],["5139",363248],["5222",352220],["5141",309983.27],["5362",285800],["5032",276300],["5168",202000],["5323",190000],["5163",180800],["5132",150000],["5155",140000],["5156",132000],["5194",110000],["5499",101000],["5166",70000],["5221",70000],["5162",60000],["5173",36360],["5167",30000],["5172",30000],["5151",24000],["5175",22840],["5161",18100],["5179",15000],["5136",14000],["5038",10650],["5041",10000],["5213",6000],["5329",3000],["5901",2000],["5903",2000],["5131",1500],["5164",435]],"economic_expenditure_total_czk":36264315,"economic_financing":[["8115",3150004],["8124",-2000004]],"economic_financing_total_czk":1150000,"economic_revenue":[["1211",10820000],["1121",5480000],["1111",3680000],["1511",3000000],["4216",2325000],["2451",2000000],["2111",1191768],["1345",1144000],["2132",1014791],["1122",850000],["2324",705256],["1113",700000],["4122",505000],["2131",491000],["4112",331900],["1112",300000],["4116",226800],["1386",120000],["1387",60000],["1381",50000],["1361",35000],["4111",31500],["2310",21000],["1341",13500],["1334",5000],["2119",5000],["2142",5000],["2141",1800],["2112",1000]],"economic_revenue_total_czk":35114315,"purpose_expenditure":[["3113",7785686.73],["2212",6050000],["6171",4804170],["3745",4095500],["2219",2050000],["3722",2000000],["2310",1964500],["6112",1675000],["6399",1035800],["3639",923435],["3421",661000],["4351",435448],["3725",400000],["2321",379983.27],["3399",292200],["3631",286800],["5512",260000],["2221",250000],["3429",220000],["2292",190000],["6320",119800],["3419",90000],["3314",61500],["3612",52792],["3632",37500],["3319",35000],["6114",25200],["6310",24000],["3721",20000],["2229",10000],["3111",10000],["3341",10000],["3543",5000],["5212",2000],["5213",2000]],"purpose_expenditure_total_czk":36264315},"revised":{"economic_expenditure":[["6121",16236658],["5169",5013406],["6122",3096261.33],["5336",2819473.17],["5331",2700000],["5364",2413720.03],["5011",2341995],["6451",2000000],["5365",1875300],["5171",1445005],["5023",1209000],["5031",830316],["5154",732351],["5139",631715.4],["5021",577435],["5168",378128],["5222",361800],["5323",353130],["5137",345078],["5032",338664],["6356",321130.59],["5141",309983.27],["5362",288148],["5163",200075],["6130",189440],["5132",162250],["5366",137565.86],["5156",126570],["5499",108780],["5155",101000],["5194",93789],["5909",66146],["5166",64510],["5162",63328],["5167",58430],["5173",52128],["5175",51410],["5221",35000],["5123",28529],["5151",24952],["5179",19965],["5161",14952],["5136",13284],["5038",12249],["5041",8900],["5164",8118],["5213",5000],["5122",3450],["5329",3000],["5901",2000],["5903",2000],["5191",1200],["5131",550]],"economic_expenditure_total_czk":48277268.65,"economic_financing":[["8115",5724653.04],["8124",-2000004]],"economic_financing_total_czk":3724649.04,"economic_revenue":[["1211",10901700],["1121",5837790],["1111",3999650],["1511",3650000],["4116",2669937.65],["2229",2485162.53],["2451",2000000],["1122",1875300],["2111",1411786],["4216",1208980.17],["1345",1144000],["3111",1112750],["2132",1031710],["2324",1026949],["4213",894082.76],["1113",771550],["4122",629463.5],["2131",502400],["1112",380510],["4112",335400],["1386",213000],["3122",94000],["1387",83700],["4222",75000],["1361",45000],["2322",39000],["2119",29900],["4111",24498],["4121",22000],["2310",21000],["1341",13500],["1334",7000],["2142",5000],["2321",4000],["2139",2000],["2141",1800],["1381",1700],["2112",1000],["1343",400]],"economic_revenue_total_czk":44552619.61,"purpose_expenditure":[["3113",9039294.49],["6171",5676609],["2219",5495999],["2212",5100460],["3745",4749565],["6402",2551285.89],["3631",2211071],["6399",2087694],["3722",2000000],["6112",1675000],["2310",1523380],["3639",1131104],["3421",1044700],["3429",841779],["3725",625000],["4351",512848],["2321",467350.27],["2292",353130],["3399",312500],["5512",299210],["6320",119800],["3612",116422],["3419",90000],["3314",61500],["3632",50840],["3319",38500],["6310",28215],["6114",24498],["3721",20000],["3341",15500],["3111",5000],["3543",5000],["5212",2000],["5213",2000],["6409",14]],"purpose_expenditure_total_czk":48277268.65},"actual":{"economic_expenditure":[["6121",16237506.5],["5169",4783916.03],["6122",3092700.49],["5336",2819473.17],["5331",2700000],["5364",2413720.03],["5011",2341994],["6451",2000000],["5365",1875300],["5171",1438981.41],["5023",1165714],["5031",825659],["5154",724777.37],["5139",620247.04],["5021",577427],["5168",377942.01],["5222",361800],["5323",353130],["5137",343894.74],["5032",338290],["6356",321130.59],["5141",309983.38],["5362",288148],["5163",190186.29],["6130",189440],["5132",157229.42],["5366",137565.86],["5156",125941.19],["5499",108580],["5155",100680],["5194",89798],["5909",66146],["5166",64510],["5162",63327.36],["5167",58430],["5173",50764],["5175",47117],["5221",35000],["5123",28529],["5151",24948],["5179",19964.85],["5161",14952],["5136",12724],["5038",12240],["5041",8900],["5164",8117.2],["5213",5000],["5122",3450],["5329",3000],["5191",1200],["5131",549]],"economic_expenditure_total_czk":47940023.93,"economic_financing":[["8115",5736381.18],["8124",-2000004],["8901",-8156]],"economic_financing_total_czk":3728221.18,"economic_revenue":[["1211",10901696.41],["1121",5837789.79],["1111",3999636.37],["1511",3598850.7],["4116",2669937.65],["2229",2485162.53],["2451",2000000],["1122",1875300],["2111",1409955.05],["4216",1208980.17],["3111",1112870],["2132",996061],["1345",980356],["2324",963425.32],["4213",894082.76],["1113",771544.68],["4122",629463.5],["2131",502396.02],["1112",380505.78],["4112",335400],["1386",212688.02],["3122",94000],["1387",83357.45],["4222",75000],["1361",42660],["2322",38719],["2119",29887],["4111",24498],["4121",22000],["1341",13267],["2310",6776],["1334",6090.03],["2321",4000],["1381",1689.17],["2141",1652.35],["2139",1005],["2112",800],["1343",300]],"economic_revenue_total_czk":44211802.75,"purpose_expenditure":[["3113",9039294.64],["6171",5676608.46],["2219",5495931.67],["2212",5100455.52],["3745",4743856.64],["6402",2551285.89],["3631",2211070.7],["6399",2087694],["3722",1793631.21],["6112",1621483],["2310",1523372.74],["3639",1131103.6],["3421",1044698.71],["3429",820387.25],["3725",624905.59],["4351",512379.12],["2321",467344.38],["2292",353130],["3399",299898.25],["5512",286523.29],["3612",116421.38],["6320",114917],["3419",90000],["3314",52770.75],["3632",50837.35],["3319",35399],["6310",28213.29],["6114",24498],["3721",17091.25],["3341",15397.25],["3543",5000],["3111",4410],["6409",14]],"purpose_expenditure_total_czk":47940023.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}