{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00239071","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00239071","name":"Obec Dvory","short_name":"Dvory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Nymburk","municipality_code":537110},"amounts":{"revenue_approved":30748000,"revenue_adjusted":29246541.73,"revenue_actual":29037414.88,"expense_approved":30591000,"expense_adjusted":48367082.63,"expense_actual":43568087.77,"tax_revenue":14764129.31,"nontax_revenue":3453048.57,"capital_revenue":10365600,"transfer_revenue":454637,"current_expense":18954210.03,"capital_expense":24613877.74,"budget_balance":-14530672.89,"cash_current":5070769.64,"cash_previous":9601442.53},"ratios":{"revenue_execution":0.99284952,"expense_execution":0.90077973,"balance_to_revenue":-0.50041207,"cash_to_expense":0.11638724,"cash_yoy":-0.47187419,"capital_expense_share":0.56495199,"transfer_revenue_share":0.01565694},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00239071/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00239071"},"seo":{"slug":"dvory","path":"/cz/municipalities/dvory/"},"population":{"value":606,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30748000,"expenditure_czk":30591000,"financing_czk":-157000,"balance_czk":157000},{"stage":"revised","revenue_czk":29246541.73,"expenditure_czk":48367082.63,"financing_czk":19120540.9,"balance_czk":-19120540.9},{"stage":"actual","revenue_czk":29037414.88,"expenditure_czk":43568087.77,"financing_czk":14530672.89,"balance_czk":-14530672.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",15055000],["5169",3357300],["6121",2235000],["5362",1805000],["5023",1200000],["5011",1194000],["6122",1190000],["5331",962000],["5222",610000],["5031",474400],["5139",450500],["5154",313000],["5151",250000],["5032",214300],["5137",195000],["5021",170000],["5499",130000],["5153",120000],["5213",105000],["5163",91000],["5156",75000],["5162",60000],["5194",60000],["6119",50000],["5175",42500],["5166",30000],["5321",28000],["5221",27000],["5168",25000],["5132",10000],["5141",10000],["5161",10000],["5167",10000],["5229",10000],["5367",7000],["5365",5000],["5903",5000],["5133",3000],["5136",1000],["5173",1000]],"economic_expenditure_total_czk":30591000,"economic_financing":[["8115",-157000]],"economic_financing_total_czk":-157000,"economic_revenue":[["3111",8900000],["1211",5400000],["4216",3933000],["1121",2700000],["4213",2033000],["2111",1858000],["1111",1600000],["1511",1500000],["2119",600000],["1113",400000],["1122",400000],["1345",400000],["2324",200000],["4112",180000],["2132",176000],["1112",130000],["2131",100000],["2141",100000],["1381",55000],["1382",30000],["2139",15000],["1341",13000],["1361",10000],["1334",8000],["2321",7000]],"economic_revenue_total_czk":30748000,"purpose_expenditure":[["2212",7000000],["3639",6000000],["3113",3500000],["6171",3000000],["6399",1800000],["3412",1500000],["6112",1500000],["2219",1200000],["2321",1200000],["3632",800000],["3419",650000],["3723",550000],["3722",500000],["3745",500000],["2310",400000],["2292",105000],["6320",81000],["3399",50000],["3635",50000],["3349",45000],["3421",30000],["3613",20000],["3721",20000],["6310",20000],["5512",18000],["4351",15000],["3900",12000],["3341",10000],["3631",10000],["5213",5000]],"purpose_expenditure_total_czk":30591000},"revised":{"economic_expenditure":[["6121",23296301.08],["5171",6104853],["5169",4617219.09],["6122",2854080],["5362",2485000],["5023",1362136],["5011",1265074],["5331",962000],["5137",808107.8],["5139",746960],["5154",631000],["5222",590000],["5031",538459],["5151",370000],["5021",293176],["5032",241847],["5499",134675],["5213",125580],["5163",122052],["5153",120000],["6119",105000],["5141",89346.66],["5156",85000],["5175",68451],["5162",60000],["5194",46361],["5167",31540],["5166",30000],["5321",30000],["5221",27093],["5168",25000],["5132",20000],["5365",20000],["5492",16000],["5229",13640],["5161",10000],["5367",7000],["5903",5000],["5133",3000],["5019",2446],["5173",2000],["5136",1000],["5039",685]],"economic_expenditure_total_czk":48367082.63,"economic_financing":[["8123",10000000],["8115",9120540.9]],"economic_financing_total_czk":19120540.9,"economic_revenue":[["3111",10365600],["1211",5752684.52],["1121",3081443.53],["2111",2205953.24],["1111",2085752.21],["1511",1978597.18],["2119",600000],["1122",525000],["1345",430000],["1113",407175.59],["2324",257692.48],["4116",249200],["1112",200831.58],["2131",196357],["2132",173540],["4112",172400],["1334",131277.4],["1386",120000],["2141",100000],["1381",55000],["1387",50000],["4111",33037],["1382",30000],["2139",15000],["1341",13000],["1361",10000],["2321",7000]],"economic_revenue_total_czk":29246541.73,"purpose_expenditure":[["2212",11000000],["3113",8353705.3],["3412",6528000],["6171",6067454.24],["3639",2920000],["6399",2480000],["6112",1680127],["3745",1417333.85],["2321",1225000],["2219",1200000],["3632",1000000],["3613",973377.38],["3723",813000],["3419",650000],["2310",600000],["3722",500000],["3631",193353],["2292",125580],["6310",109398.66],["3635",105000],["6320",102000],["3399",66657],["3341",56500],["3349",45000],["3721",40466.2],["6114",33037],["3421",30000],["5512",20000],["4351",15093],["3900",12000],["5213",5000]],"purpose_expenditure_total_czk":48367082.63},"actual":{"economic_expenditure":[["6121",21708240.99],["5171",4481769.38],["5169",3799618.93],["6122",2905636.75],["5362",2469600],["5023",1362136],["5011",1265822],["5331",962000],["5137",766450.4],["5139",657339.82],["5154",600707.48],["5031",535255],["5151",374753],["5021",293176],["5032",240621],["5222",223900],["5499",134675],["5213",125580],["5163",121413],["5153",110090.95],["5141",89346.66],["5156",71604],["5162",53397.41],["5175",37933],["5167",30540],["5321",30000],["5194",26861],["5221",21093],["5365",18000],["5229",13640],["5492",13000],["5132",11490],["5161",6884],["5019",2446],["5173",1712],["5039",685],["5168",670]],"economic_expenditure_total_czk":43568087.77,"economic_financing":[["8123",10000000],["8115",4530672.89]],"economic_financing_total_czk":14530672.89,"economic_revenue":[["3111",10365600],["1211",5752684.52],["1121",3081443.53],["2111",2173466.22],["1111",2085752.21],["1511",1978597.18],["2119",589468.9],["1122",525000],["1345",429192],["1113",407175.59],["4116",249200],["2324",242692.48],["1112",200831.58],["2131",196357],["2132",175210],["4112",172400],["1334",126537.5],["1386",112261.17],["2141",69508.97],["1387",43998.63],["4111",33037],["1341",11600],["1361",8170],["2139",6345],["1381",885.4]],"economic_revenue_total_czk":29037414.88,"purpose_expenditure":[["2212",10412120.72],["3113",8295595.44],["3412",6078344.39],["6171",5771236.99],["6399",2465798],["3639",2357398.8],["6112",1679169],["3745",1372797.97],["2321",1100055.62],["3613",956926.26],["3723",666116.92],["2310",589891.52],["3722",489645.92],["3419",236839],["3632",233628],["3631",163944.72],["2292",125580],["6310",109398.66],["3635",105000],["6320",101361],["3341",56337.6],["3399",55001.4],["3721",40466.2],["6114",33037],["3349",27310.64],["5512",20000],["4351",15093],["3900",6000],["3421",2783],["2219",1210]],"purpose_expenditure_total_czk":43568087.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}